Quarterly Consolidated Balance Sheet

FREESIA MACROSS CORPORATION - Filing #7558621

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,006,179,000 JPY
2,066,386,000 JPY
2,053,421,000 JPY
3,249,430,000 JPY
Work in process
53,654,000 JPY
95,911,000 JPY
64,125,000 JPY
138,226,000 JPY
Inventories
531,848,000 JPY
5,243,765,000 JPY
543,688,000 JPY
4,980,409,000 JPY
Other
166,703,000 JPY
191,911,000 JPY
420,532,000 JPY
419,567,000 JPY
Allowance for doubtful accounts
-5,791,000 JPY
-34,145,000 JPY
-104,539,000 JPY
-20,364,000 JPY
Current assets
6,862,282,000 JPY
8,438,049,000 JPY
7,910,478,000 JPY
9,618,180,000 JPY
Non-current assets
Property, plant and equipment
1,078,668,000 JPY
6,623,590,000 JPY
1,096,400,000 JPY
6,625,264,000 JPY
Property, plant and equipment
Buildings and structures
2,991,618,000 JPY
2,977,558,000 JPY
Machinery, equipment and vehicles
1,472,732,000 JPY
1,472,960,000 JPY
Land
958,615,000 JPY
5,809,366,000 JPY
958,615,000 JPY
5,684,257,000 JPY
Other
183,111,000 JPY
182,529,000 JPY
Accumulated depreciation
-3,571,139,000 JPY
-3,429,941,000 JPY
Accumulated impairment
-262,098,000 JPY
-262,098,000 JPY
Intangible assets
Other
7,574,000 JPY
3,326,000 JPY
7,574,000 JPY
3,326,000 JPY
Intangible assets
7,574,000 JPY
306,165,000 JPY
7,574,000 JPY
306,165,000 JPY
Investments and other assets
6,319,990,000 JPY
11,644,116,000 JPY
5,700,547,000 JPY
10,550,510,000 JPY
Investments and other assets
Investment securities
3,756,071,000 JPY
3,786,651,000 JPY
3,212,061,000 JPY
3,242,641,000 JPY
Long-term loans receivable
455,524,000 JPY
417,406,000 JPY
Deferred tax assets
27,805,000 JPY
25,591,000 JPY
Other
5,343,000 JPY
236,904,000 JPY
5,343,000 JPY
240,124,000 JPY
Allowance for doubtful accounts
-2,460,000 JPY
-23,597,000 JPY
-2,460,000 JPY
-24,723,000 JPY
Non-current assets
7,406,232,000 JPY
18,573,872,000 JPY
6,804,521,000 JPY
17,481,940,000 JPY
Assets
4,870,625,000 JPY
19,240,962,000 JPY
11,127,315,000 JPY
14,268,514,000 JPY
27,011,922,000 JPY
35,238,902,000 JPY
14,715,000,000 JPY
11,528,686,000 JPY
17,364,461,000 JPY
5,373,921,000 JPY
27,100,121,000 JPY
34,267,069,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
620,281,000 JPY
725,011,000 JPY
Short-term borrowings
3,935,106,000 JPY
670,187,000 JPY
4,388,408,000 JPY
2,267,196,000 JPY
Income taxes payable
47,924,000 JPY
321,292,000 JPY
13,866,000 JPY
597,336,000 JPY
Other
12,000 JPY
854,578,000 JPY
12,000 JPY
1,063,766,000 JPY
Current liabilities
5,046,159,000 JPY
3,674,182,000 JPY
5,559,378,000 JPY
5,851,761,000 JPY
Non-current liabilities
Bonds payable
30,000,000 JPY
50,000,000 JPY
Long-term borrowings
3,896,578,000 JPY
7,572,520,000 JPY
4,418,094,000 JPY
6,854,357,000 JPY
Retirement benefit liability
37,104,000 JPY
40,530,000 JPY
Other
3,727,000 JPY
394,297,000 JPY
3,726,000 JPY
469,844,000 JPY
Non-current liabilities
4,080,620,000 JPY
8,435,036,000 JPY
4,517,240,000 JPY
7,753,297,000 JPY
Liabilities
9,126,779,000 JPY
12,109,218,000 JPY
10,076,618,000 JPY
13,605,058,000 JPY
Net assets
Shareholders' equity
Share capital
2,077,766,000 JPY
2,077,766,000 JPY
2,077,766,000 JPY
2,077,766,000 JPY
Capital surplus
973,811,000 JPY
1,163,130,000 JPY
973,811,000 JPY
973,811,000 JPY
Retained earnings
1,466,343,000 JPY
5,295,566,000 JPY
1,116,568,000 JPY
4,481,087,000 JPY
Treasury shares
-20,430,000 JPY
-20,430,000 JPY
-20,364,000 JPY
-20,364,000 JPY
Shareholders' equity
4,497,490,000 JPY
8,516,033,000 JPY
4,147,782,000 JPY
7,512,301,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
644,243,000 JPY
594,222,000 JPY
490,598,000 JPY
590,254,000 JPY
Deferred gains or losses on hedges
61,000 JPY
61,000 JPY
Foreign currency translation adjustment
-10,379,000 JPY
-4,995,000 JPY
Remeasurements of defined benefit plans
9,959,000 JPY
-36,395,000 JPY
Valuation and translation adjustments
644,243,000 JPY
593,863,000 JPY
490,598,000 JPY
548,924,000 JPY
Non-controlling interests
5,792,807,000 JPY
5,433,836,000 JPY
Net assets
593,863,000 JPY
644,243,000 JPY
1,466,343,000 JPY
-10,379,000 JPY
2,077,766,000 JPY
2,077,766,000 JPY
1,466,343,000 JPY
8,000 JPY
644,243,000 JPY
8,516,033,000 JPY
5,141,734,000 JPY
594,222,000 JPY
1,163,130,000 JPY
973,811,000 JPY
-20,430,000 JPY
-20,430,000 JPY
9,959,000 JPY
5,792,807,000 JPY
14,902,703,000 JPY
973,803,000 JPY
4,497,490,000 JPY
5,295,566,000 JPY
61,000 JPY
973,803,000 JPY
-20,364,000 JPY
1,116,568,000 JPY
490,598,000 JPY
490,598,000 JPY
590,254,000 JPY
973,811,000 JPY
4,638,381,000 JPY
4,481,087,000 JPY
1,116,568,000 JPY
973,811,000 JPY
-20,364,000 JPY
8,000 JPY
2,077,766,000 JPY
7,512,301,000 JPY
548,924,000 JPY
61,000 JPY
-4,995,000 JPY
-36,395,000 JPY
13,495,062,000 JPY
5,433,836,000 JPY
JPY
2,077,766,000 JPY
4,147,782,000 JPY
2,077,766,000 JPY
2,077,766,000 JPY
1,186,776,000 JPY
8,000 JPY
608,185,000 JPY
7,042,507,000 JPY
2,475,000 JPY
703,930,000 JPY
545,000 JPY
973,811,000 JPY
973,811,000 JPY
-20,212,000 JPY
61,000 JPY
-20,212,000 JPY
12,385,921,000 JPY
4,637,323,000 JPY
973,803,000 JPY
4,220,618,000 JPY
4,011,141,000 JPY
4,828,804,000 JPY
706,090,000 JPY
608,185,000 JPY
1,552,000 JPY
1,189,252,000 JPY
Liabilities and net assets
14,268,514,000 JPY
27,011,922,000 JPY
14,715,000,000 JPY
27,100,121,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.