Statement Of Cash Flows

Boutiques, Inc. - Filing #7558604

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
943,486,000 JPY
564,204,000 JPY
Depreciation
35,137,000 JPY
24,507,000 JPY
Impairment losses
JPY
27,664,000 JPY
Interest and dividend income
-18,000 JPY
-15,000 JPY
Interest expenses
3,046,000 JPY
290,000 JPY
Increase (decrease) in provision for bonuses
-9,153,000 JPY
109,397,000 JPY
Decrease (increase) in trade receivables
18,419,000 JPY
-31,799,000 JPY
Subtotal
1,195,458,000 JPY
976,698,000 JPY
Increase (decrease) in trade payables
JPY
-26,000 JPY
Income taxes paid
-357,343,000 JPY
-102,787,000 JPY
Other, net
467,000 JPY
22,290,000 JPY
Net cash provided by (used in) operating activities
835,793,000 JPY
878,719,000 JPY
Interest and dividends received
18,000 JPY
15,000 JPY
Interest paid
-3,046,000 JPY
-290,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
97,792,000 JPY
28,537,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-3,171,000 JPY
-19,365,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-142,235,000 JPY
-105,185,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-186,433,000 JPY
-64,000 JPY
Proceeds from long-term borrowings
1,400,000,000 JPY
JPY
Net cash provided by (used in) financing activities
1,195,873,000 JPY
-274,644,000 JPY
Repayments of long-term borrowings
-21,942,000 JPY
-6,000,000 JPY
Net increase (decrease) in cash and cash equivalents
1,889,431,000 JPY
498,889,000 JPY
Cash and cash equivalents
3,837,197,000 JPY
1,947,766,000 JPY
1,448,876,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.