Statement Of Cash Flows

MURAKI CORPORATION - Filing #7558495

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
202,047,000 JPY
217,422,000 JPY
156,587,000 JPY
149,956,000 JPY
Depreciation
8,577,000 JPY
9,002,000 JPY
Increase (decrease) in allowance for doubtful accounts
122,000 JPY
0 JPY
Interest and dividend income
-6,730,000 JPY
-7,505,000 JPY
Interest expenses
504,000 JPY
1,345,000 JPY
Decrease (increase) in inventories
13,953,000 JPY
26,609,000 JPY
Increase (decrease) in trade payables
25,404,000 JPY
12,144,000 JPY
Subtotal
303,915,000 JPY
183,134,000 JPY
Interest and dividends received
6,801,000 JPY
6,919,000 JPY
Interest paid
-551,000 JPY
-1,250,000 JPY
Income taxes paid
-58,719,000 JPY
-62,533,000 JPY
Cash flows from operating activities
Other, net
0 JPY
512,000 JPY
Cash flows from operating activities
Increase (decrease) in provision for bonuses
2,438,000 JPY
-5,073,000 JPY
Decrease (increase) in trade receivables
21,978,000 JPY
-9,905,000 JPY
Net cash provided by (used in) operating activities
252,089,000 JPY
126,269,000 JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-339,000 JPY
-16,490,000 JPY
Purchase of investment securities
-758,000 JPY
-791,000 JPY
Proceeds from sale of investment securities
1,000,000 JPY
1,000,000 JPY
Loan advances
-2,000,000 JPY
-2,190,000 JPY
Proceeds from collection of loans receivable
3,288,000 JPY
4,653,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
1,286,000 JPY
-9,833,000 JPY
Cash flows from financing activities
Dividends paid
-28,289,000 JPY
-21,274,000 JPY
Repayments of long-term borrowings
-127,396,000 JPY
-246,838,000 JPY
Net cash provided by (used in) financing activities
-156,493,000 JPY
-268,920,000 JPY
Net increase (decrease) in cash and cash equivalents
96,883,000 JPY
-152,484,000 JPY
Cash and cash equivalents
1,453,373,000 JPY
1,356,489,000 JPY
1,508,974,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.