Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
7,491,927,000 JPY
7,347,338,000 JPY
4,330,306,000 JPY
4,618,953,000 JPY
Property, plant and equipment
5,892,945,000 JPY
5,968,967,000 JPY
2,782,217,000 JPY
2,737,711,000 JPY
Buildings, net
1,533,533,000 JPY
1,401,391,000 JPY
Land
3,664,888,000 JPY
3,664,888,000 JPY
1,125,607,000 JPY
1,125,607,000 JPY
Buildings
Construction in progress
328,153,000 JPY
328,153,000 JPY
JPY
JPY
Other, net
13,061,000 JPY
17,931,000 JPY
Structures
Structures, net
25,033,000 JPY
23,458,000 JPY
Machinery and equipment
Machinery and equipment, net
69,254,000 JPY
34,821,000 JPY
Other
34,535,000 JPY
33,757,000 JPY
Accumulated depreciation
-21,473,000 JPY
-15,825,000 JPY
Intangible assets
381,383,000 JPY
452,468,000 JPY
324,736,000 JPY
275,273,000 JPY
Software
111,213,000 JPY
154,823,000 JPY
Goodwill
33,051,000 JPY
41,864,000 JPY
Other
419,417,000 JPY
282,871,000 JPY
Investments and other assets
1,217,598,000 JPY
925,901,000 JPY
1,223,352,000 JPY
1,605,968,000 JPY
Investment securities
160,000 JPY
36,801,000 JPY
403,207,000 JPY
237,731,000 JPY
Shares of subsidiaries and associates
491,142,000 JPY
702,837,000 JPY
Investments in capital
5,970,000 JPY
6,710,000 JPY
Long-term loans receivable
13,251,000 JPY
14,861,000 JPY
Guarantee deposits
172,095,000 JPY
161,308,000 JPY
Long-term prepaid expenses
47,028,000 JPY
58,833,000 JPY
Deferred tax assets
460,326,000 JPY
607,053,000 JPY
509,644,000 JPY
396,821,000 JPY
Other
289,726,000 JPY
319,180,000 JPY
Allowance for doubtful accounts
-7,680,000 JPY
-7,680,000 JPY
-8,680,000 JPY
-8,680,000 JPY
Other assets
Current assets
Cash and deposits
4,001,494,000 JPY
4,865,751,000 JPY
8,276,521,000 JPY
7,142,730,000 JPY
Notes receivable - trade
64,722,000 JPY
60,918,000 JPY
Notes receivable - trade, net
232,026,000 JPY
200,210,000 JPY
Accounts receivable - trade
1,263,653,000 JPY
1,345,089,000 JPY
1,086,957,000 JPY
950,663,000 JPY
Accounts receivable - other
3,670,000 JPY
115,209,000 JPY
Prepaid expenses
90,199,000 JPY
61,100,000 JPY
Merchandise and finished goods
1,636,239,000 JPY
1,148,303,000 JPY
Finished goods
1,068,987,000 JPY
789,316,000 JPY
Supplies
2,315,000 JPY
2,818,000 JPY
Work in process
415,856,000 JPY
415,856,000 JPY
371,569,000 JPY
371,569,000 JPY
Raw materials
683,780,000 JPY
645,457,000 JPY
Inventories
2,762,466,000 JPY
2,199,405,000 JPY
Merchandise
10,059,000 JPY
12,306,000 JPY
Raw materials and supplies
710,369,000 JPY
679,531,000 JPY
Other
55,739,000 JPY
312,173,000 JPY
150,156,000 JPY
39,501,000 JPY
Current assets
7,815,379,000 JPY
9,685,674,000 JPY
12,085,747,000 JPY
10,352,301,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,986,153,000 JPY
1,726,192,000 JPY
Accumulated depreciation
-1,706,997,000 JPY
-1,570,971,000 JPY
Tools, furniture and fixtures, net
264,850,000 JPY
279,155,000 JPY
155,220,000 JPY
147,837,000 JPY
Vehicles
Vehicles, net
7,232,000 JPY
4,593,000 JPY
Intangible assets
Telephone subscription right
659,000 JPY
659,000 JPY
Other intangible assets
Investments and other assets
Distressed receivables
125,000 JPY
136,000 JPY
Other assets
Assets
15,307,307,000 JPY
17,033,012,000 JPY
16,416,053,000 JPY
14,971,254,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
413,364,000 JPY
504,671,000 JPY
489,936,000 JPY
334,573,000 JPY
Advances received
36,317,000 JPY
155,747,000 JPY
Deposits received
58,077,000 JPY
24,852,000 JPY
Accounts payable - other
369,593,000 JPY
403,422,000 JPY
172,673,000 JPY
156,326,000 JPY
Lease liabilities
31,943,000 JPY
23,196,000 JPY
Current portion of long-term borrowings
60,545,000 JPY
46,273,000 JPY
Accrued expenses
166,946,000 JPY
219,847,000 JPY
191,421,000 JPY
148,009,000 JPY
Income taxes payable
143,742,000 JPY
168,848,000 JPY
323,417,000 JPY
247,552,000 JPY
Other
JPY
236,053,000 JPY
330,218,000 JPY
2,388,000 JPY
Deposits received
Current liabilities
1,422,688,000 JPY
1,802,682,000 JPY
1,775,043,000 JPY
1,291,092,000 JPY
Accrued consumption taxes
JPY
4,375,000 JPY
38,453,000 JPY
17,800,000 JPY
Provision for bonuses
202,704,000 JPY
204,918,000 JPY
182,648,000 JPY
180,646,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
1,132,652,000 JPY
1,514,150,000 JPY
1,386,943,000 JPY
1,003,607,000 JPY
Long-term borrowings
209,969,000 JPY
193,180,000 JPY
Deferred tax liabilities
JPY
38,000 JPY
Other
103,497,000 JPY
76,865,000 JPY
Lease liabilities
86,303,000 JPY
50,840,000 JPY
Asset retirement obligations
50,291,000 JPY
57,701,000 JPY
JPY
JPY
Provision for retirement benefits
989,932,000 JPY
944,025,000 JPY
Long-term accounts payable - other
6,125,000 JPY
8,741,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
2,880,000 JPY
10,105,000 JPY
Liabilities
2,555,341,000 JPY
3,316,833,000 JPY
3,161,987,000 JPY
2,294,700,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
12,751,965,000 JPY
13,607,847,000 JPY
13,205,400,000 JPY
12,585,458,000 JPY
Share capital
1,154,418,000 JPY
1,154,418,000 JPY
1,154,418,000 JPY
1,154,418,000 JPY
Capital surplus
998,054,000 JPY
998,054,000 JPY
986,618,000 JPY
986,618,000 JPY
Legal capital surplus
982,960,000 JPY
982,960,000 JPY
Other capital surplus
15,094,000 JPY
3,658,000 JPY
Retained earnings
10,620,200,000 JPY
11,476,082,000 JPY
11,102,138,000 JPY
10,482,196,000 JPY
Legal retained earnings
110,000,000 JPY
110,000,000 JPY
Other retained earnings
Retained earnings brought forward
8,710,200,000 JPY
8,572,196,000 JPY
Treasury shares
-20,707,000 JPY
-20,707,000 JPY
-37,774,000 JPY
-37,774,000 JPY
Valuation and translation adjustments
JPY
83,197,000 JPY
30,800,000 JPY
91,095,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
91,095,000 JPY
91,095,000 JPY
Net assets
1,154,418,000 JPY
1,154,418,000 JPY
8,710,200,000 JPY
1,800,000,000 JPY
15,094,000 JPY
13,607,847,000 JPY
-98,495,000 JPY
12,751,965,000 JPY
JPY
25,134,000 JPY
998,054,000 JPY
998,054,000 JPY
-20,707,000 JPY
13,716,179,000 JPY
982,960,000 JPY
-20,707,000 JPY
12,751,965,000 JPY
83,197,000 JPY
JPY
11,476,082,000 JPY
10,620,200,000 JPY
110,000,000 JPY
181,693,000 JPY
-108,177,000 JPY
982,960,000 JPY
12,585,458,000 JPY
-37,774,000 JPY
-37,774,000 JPY
10,482,196,000 JPY
91,095,000 JPY
3,658,000 JPY
1,154,418,000 JPY
13,205,400,000 JPY
30,800,000 JPY
91,095,000 JPY
986,618,000 JPY
47,881,000 JPY
13,254,066,000 JPY
17,864,000 JPY
110,000,000 JPY
1,154,418,000 JPY
12,676,554,000 JPY
11,102,138,000 JPY
8,572,196,000 JPY
986,618,000 JPY
1,800,000,000 JPY
1,800,000,000 JPY
1,154,418,000 JPY
14,006,000 JPY
12,198,060,000 JPY
1,154,418,000 JPY
7,744,502,000 JPY
982,960,000 JPY
12,246,058,000 JPY
11,739,678,000 JPY
99,568,000 JPY
10,160,882,000 JPY
-122,820,000 JPY
982,960,000 JPY
982,960,000 JPY
-52,202,000 JPY
-62,004,000 JPY
99,568,000 JPY
-38,752,000 JPY
9,654,502,000 JPY
11,839,247,000 JPY
-52,202,000 JPY
110,000,000 JPY
Liabilities and net assets
15,307,307,000 JPY
17,033,012,000 JPY
16,416,053,000 JPY
14,971,254,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.