Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
21,685,181,000 JPY
19,766,358,000 JPY
Cash and deposits
3,252,310,000 JPY
3,681,136,000 JPY
Notes receivable - trade
39,620,000 JPY
367,946,000 JPY
Accounts receivable - trade
5,873,282,000 JPY
7,034,322,000 JPY
Prepaid expenses
115,925,000 JPY
104,747,000 JPY
Other
651,259,000 JPY
505,619,000 JPY
Allowance for doubtful accounts
-6,054,000 JPY
-7,617,000 JPY
Non-current assets
Property, plant and equipment
27,639,295,000 JPY
25,376,229,000 JPY
Buildings
Accumulated depreciation
-7,496,943,000 JPY
-7,032,000,000 JPY
Buildings, net
6,650,642,000 JPY
6,881,947,000 JPY
Land
4,912,147,000 JPY
4,912,147,000 JPY
Leased assets, net
501,213,000 JPY
448,298,000 JPY
Construction in progress
3,244,954,000 JPY
1,499,063,000 JPY
Structures
Accumulated depreciation
-9,836,448,000 JPY
-9,420,952,000 JPY
Structures, net
4,182,475,000 JPY
3,903,096,000 JPY
Machinery and equipment
Accumulated depreciation
-25,033,848,000 JPY
-23,600,451,000 JPY
Machinery and equipment, net
7,910,210,000 JPY
7,523,534,000 JPY
Accumulated depreciation
-45,182,820,000 JPY
-42,783,546,000 JPY
Property, plant and equipment
Vessels
Accumulated depreciation
-6,772,000 JPY
-6,242,000 JPY
Vessels, net
3,577,000 JPY
4,107,000 JPY
Own-used assets
Leased assets
Accumulated depreciation
-905,065,000 JPY
-756,797,000 JPY
Tools, furniture and fixtures
Accumulated depreciation
-1,861,068,000 JPY
-1,922,407,000 JPY
Tools, furniture and fixtures, net
229,753,000 JPY
197,890,000 JPY
Vehicles
Accumulated depreciation
-42,674,000 JPY
-44,693,000 JPY
Vehicles, net
4,320,000 JPY
6,143,000 JPY
Intangible assets
Leasehold interests in land
145,734,000 JPY
145,734,000 JPY
Software
90,264,000 JPY
114,697,000 JPY
Intangible assets
607,987,000 JPY
511,732,000 JPY
Other
5,634,000 JPY
5,774,000 JPY
Leased assets
58,689,000 JPY
91,288,000 JPY
Other intangible assets
Investments and other assets
Investment securities
259,789,000 JPY
217,729,000 JPY
Investments and other assets
1,172,954,000 JPY
1,231,733,000 JPY
Deferred tax assets
855,476,000 JPY
955,829,000 JPY
Other
57,688,000 JPY
58,173,000 JPY
Non-current assets
29,420,237,000 JPY
27,119,695,000 JPY
Other assets
Current assets
Merchandise and finished goods
8,351,001,000 JPY
5,747,767,000 JPY
Work in process
347,123,000 JPY
234,220,000 JPY
Raw materials and supplies
3,060,713,000 JPY
2,098,214,000 JPY
Other assets
Assets
45,878,323,000 JPY
5,227,095,000 JPY
51,105,418,000 JPY
15,716,214,000 JPY
30,162,108,000 JPY
41,535,072,000 JPY
14,618,505,000 JPY
26,916,566,000 JPY
5,350,981,000 JPY
46,886,053,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
11,912,160,000 JPY
11,517,966,000 JPY
Long-term borrowings
9,312,091,000 JPY
9,073,951,000 JPY
Other
20,568,000 JPY
21,986,000 JPY
Lease liabilities
390,508,000 JPY
352,466,000 JPY
Asset retirement obligations
209,662,000 JPY
204,816,000 JPY
Provision for retirement benefits
1,888,479,000 JPY
1,781,428,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
90,850,000 JPY
83,317,000 JPY
Current liabilities
19,551,419,000 JPY
19,306,418,000 JPY
Notes payable - trade
189,972,000 JPY
509,312,000 JPY
Short-term borrowings
5,100,000,000 JPY
5,300,000,000 JPY
Accounts payable - trade
4,753,979,000 JPY
4,501,496,000 JPY
Accounts payable - other
262,875,000 JPY
574,807,000 JPY
Accrued expenses
370,447,000 JPY
316,638,000 JPY
Income taxes payable
477,194,000 JPY
1,117,858,000 JPY
Advances received
25,455,000 JPY
439,000 JPY
Deposits received
36,613,000 JPY
34,348,000 JPY
Other
55,810,000 JPY
76,782,000 JPY
Current liabilities
Lease liabilities
193,817,000 JPY
205,846,000 JPY
Current portion of long-term borrowings
3,481,860,000 JPY
3,445,860,000 JPY
Deposits received
Provisions
Provision for bonuses
792,094,000 JPY
724,484,000 JPY
Provision for bonuses for directors (and other officers)
50,760,000 JPY
52,860,000 JPY
Liabilities
31,463,580,000 JPY
30,824,385,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
19,556,691,000 JPY
16,007,209,000 JPY
Share capital
1,618,888,000 JPY
1,618,888,000 JPY
Capital surplus
1,541,589,000 JPY
1,541,589,000 JPY
Legal capital surplus
1,514,197,000 JPY
1,514,197,000 JPY
Other capital surplus
27,391,000 JPY
27,391,000 JPY
Retained earnings
16,488,358,000 JPY
12,938,876,000 JPY
Legal retained earnings
110,769,000 JPY
110,769,000 JPY
Other retained earnings
Retained earnings brought forward
13,518,690,000 JPY
9,969,208,000 JPY
Treasury shares
-92,145,000 JPY
-92,145,000 JPY
Valuation and translation adjustments
85,146,000 JPY
54,458,000 JPY
Valuation difference on available-for-sale securities
85,146,000 JPY
54,458,000 JPY
Net assets
1,618,888,000 JPY
13,518,690,000 JPY
2,600,000,000 JPY
27,391,000 JPY
85,146,000 JPY
19,641,838,000 JPY
258,899,000 JPY
1,541,589,000 JPY
1,514,197,000 JPY
-92,145,000 JPY
19,556,691,000 JPY
85,146,000 JPY
JPY
16,488,358,000 JPY
110,769,000 JPY
1,514,197,000 JPY
16,007,209,000 JPY
-92,145,000 JPY
258,899,000 JPY
12,938,876,000 JPY
27,391,000 JPY
54,458,000 JPY
1,618,888,000 JPY
JPY
54,458,000 JPY
110,769,000 JPY
16,061,668,000 JPY
9,969,208,000 JPY
1,541,589,000 JPY
2,600,000,000 JPY
2,600,000,000 JPY
-10,374,000 JPY
1,618,888,000 JPY
6,710,209,000 JPY
27,391,000 JPY
1,514,197,000 JPY
40,447,000 JPY
12,750,249,000 JPY
1,541,589,000 JPY
50,822,000 JPY
9,679,877,000 JPY
258,899,000 JPY
-90,106,000 JPY
12,790,696,000 JPY
110,769,000 JPY
Liabilities and net assets
51,105,418,000 JPY
46,886,053,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.