Statement Of Members' Equity

BUFFALO INC. - Filing #7558012

Concept	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Statement of members' equity
Statement of members' equity
Net assets	—	—	—	JPY	388,000,000 JPY	320,000,000 JPY	61,744,000,000 JPY	—	-31,000,000 JPY	—	1,000,000,000 JPY	1,000,000,000 JPY	—	—	—	61,744,000,000 JPY	—	320,000,000 JPY	62,075,000,000 JPY	—	63,047,000,000 JPY	611,000,000 JPY	250,000,000 JPY	250,000,000 JPY	-267,000,000 JPY	—	-267,000,000 JPY	—	—	—	—	-222,000,000 JPY	62,463,000,000 JPY	250,000,000 JPY	62,726,000,000 JPY	61,092,000,000 JPY	JPY	—	—	—	—	—	—	—	—	31,000,000 JPY	250,000,000 JPY	-3,486,000,000 JPY	60,689,000,000 JPY	—	400,000,000 JPY	—	—	—	400,000,000 JPY	605,000,000 JPY	—	250,000,000 JPY	—	—	—	—	58,876,000,000 JPY	—	64,898,000,000 JPY	60,689,000,000 JPY	250,000,000 JPY	—	—	—	—	-3,486,000,000 JPY	JPY	—	1,000,000,000 JPY	62,662,000,000 JPY	438,000,000 JPY	—	243,000,000 JPY	—	-110,000,000 JPY	—	22,000,000 JPY	22,000,000 JPY	-299,000,000 JPY	—	63,123,000,000 JPY	—	1,000,000,000 JPY	—	—	—	—	58,453,000,000 JPY	22,000,000 JPY	1,000,000,000 JPY	1,000,000,000 JPY	22,000,000 JPY	57,123,000,000 JPY	12,037,000,000 JPY	397,000,000 JPY	51,786,000,000 JPY	765,000,000 JPY	-370,000,000 JPY	4,404,000,000 JPY	12,287,000,000 JPY	-18,735,000,000 JPY	176,000,000 JPY	-18,735,000,000 JPY	52,193,000,000 JPY	250,000,000 JPY	51,676,000,000 JPY	65,117,000,000 JPY	52,095,000,000 JPY	383,000,000 JPY	397,000,000 JPY	-187,000,000 JPY	57,123,000,000 JPY
Changes during period
Profit (loss)	—	6,355,000,000 JPY	6,355,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	6,355,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6,355,000,000 JPY	—	—	—	—	—	—	3,057,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,266,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,266,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	9,346,000,000 JPY	—	—	—	5,266,000,000 JPY	—	5,266,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	-212,000,000 JPY	—	—	—	-79,000,000 JPY	—	—	—	—	—	—	—	—	77,000,000 JPY	—	-22,000,000 JPY	79,000,000 JPY	-22,000,000 JPY	-102,000,000 JPY	—	—	—	—	—	—	-73,000,000 JPY	—	5,000,000 JPY	—	-50,000,000 JPY	-79,000,000 JPY	—	—	—	—	—	—	—	—	JPY	76,000,000 JPY	—	—	—	JPY	—	67,000,000 JPY	—	—	3,000,000 JPY	—	54,000,000 JPY	—	—	—	3,000,000 JPY	—	-160,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	54,000,000 JPY	—	—	—	3,000,000 JPY	—	—	—	—	71,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	1,054,000,000 JPY	4,273,000,000 JPY	—	—	—	—	-586,000,000 JPY	—	JPY	—	—	-212,000,000 JPY	-3,805,000,000 JPY	1,054,000,000 JPY	—	-79,000,000 JPY	—	—	JPY	—	—	—	—	—	77,000,000 JPY	—	-22,000,000 JPY	79,000,000 JPY	-22,000,000 JPY	4,170,000,000 JPY	—	—	—	—	—	—	-659,000,000 JPY	JPY	5,000,000 JPY	JPY	-50,000,000 JPY	-79,000,000 JPY	3,218,000,000 JPY	3,218,000,000 JPY	—	—	—	—	JPY	—	JPY	76,000,000 JPY	6,777,000,000 JPY	—	—	JPY	—	67,000,000 JPY	-12,037,000,000 JPY	15,249,000,000 JPY	3,000,000 JPY	—	54,000,000 JPY	—	—	—	3,000,000 JPY	3,565,000,000 JPY	-160,000,000 JPY	-219,000,000 JPY	—	—	-12,037,000,000 JPY	—	—	—	15,249,000,000 JPY	—	-4,154,000,000 JPY	—	10,930,000,000 JPY	—	—	—	6,780,000,000 JPY	—	3,565,000,000 JPY	—	10,875,000,000 JPY	71,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—