Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
19,159,000 JPY
508,862,000 JPY
14,923,000 JPY
351,042,000 JPY
Short-term loans receivable
4,592,000 JPY
627,640,000 JPY
4,592,000 JPY
690,953,000 JPY
Accounts receivable - other
837,559,000 JPY
127,553,000 JPY
777,008,000 JPY
130,970,000 JPY
Prepaid expenses
39,771,000 JPY
38,086,000 JPY
Merchandise and finished goods
245,419,000 JPY
160,812,000 JPY
Work in process
241,560,000 JPY
213,672,000 JPY
Raw materials and supplies
124,404,000 JPY
109,867,000 JPY
Allowance for doubtful accounts
-861,110,000 JPY
-527,065,000 JPY
-751,350,000 JPY
-549,151,000 JPY
Other
2,316,000 JPY
108,493,000 JPY
2,170,000 JPY
88,809,000 JPY
Current assets
123,026,000 JPY
2,918,403,000 JPY
485,092,000 JPY
2,607,128,000 JPY
Non-current assets
3,160,430,000 JPY
3,838,456,000 JPY
2,782,222,000 JPY
3,575,831,000 JPY
Property, plant and equipment
55,284,000 JPY
186,321,000 JPY
57,766,000 JPY
187,609,000 JPY
Land
4,000,000 JPY
4,205,000 JPY
4,000,000 JPY
4,205,000 JPY
Buildings
661,533,000 JPY
661,533,000 JPY
Accumulated depreciation
-612,619,000 JPY
-608,101,000 JPY
Buildings, net
48,914,000 JPY
53,432,000 JPY
Leased assets, net
9,455,000 JPY
14,753,000 JPY
Structures
149,541,000 JPY
149,541,000 JPY
Accumulated depreciation
-149,541,000 JPY
-149,541,000 JPY
Structures, net
0 JPY
0 JPY
Machinery and equipment
213,788,000 JPY
214,334,000 JPY
Accumulated depreciation
-211,417,000 JPY
-213,999,000 JPY
Machinery and equipment, net
2,370,000 JPY
334,000 JPY
Intangible assets
1,347,000 JPY
416,862,000 JPY
1,347,000 JPY
453,717,000 JPY
Goodwill
412,674,000 JPY
448,558,000 JPY
Other
1,347,000 JPY
4,188,000 JPY
1,347,000 JPY
5,158,000 JPY
Investments and other assets
3,103,798,000 JPY
3,235,272,000 JPY
2,723,107,000 JPY
2,934,504,000 JPY
Investment securities
24,272,000 JPY
2,731,996,000 JPY
24,076,000 JPY
2,501,951,000 JPY
Shares of subsidiaries and associates
2,541,780,000 JPY
2,564,006,000 JPY
Long-term loans receivable
42,815,000 JPY
56,383,000 JPY
Guarantee deposits
146,419,000 JPY
244,054,000 JPY
146,615,000 JPY
224,480,000 JPY
Long-term loans receivable from subsidiaries and associates
1,468,865,000 JPY
1,094,345,000 JPY
Deferred tax assets
1,994,000 JPY
2,299,000 JPY
Allowance for doubtful accounts
-1,078,140,000 JPY
-58,575,000 JPY
-1,083,030,000 JPY
-87,100,000 JPY
Other
400,000 JPY
64,589,000 JPY
400,000 JPY
60,390,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
31,994,000 JPY
33,858,000 JPY
Accumulated depreciation
-22,539,000 JPY
-19,104,000 JPY
Tools, furniture and fixtures
21,933,000 JPY
580,211,000 JPY
21,933,000 JPY
561,773,000 JPY
Accumulated depreciation
-21,933,000 JPY
-569,633,000 JPY
-21,933,000 JPY
-552,528,000 JPY
Tools, furniture and fixtures, net
0 JPY
10,577,000 JPY
0 JPY
9,245,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
200,000 JPY
10,195,000 JPY
200,000 JPY
16,169,000 JPY
Other assets
Assets
3,393,123,000 JPY
JPY
3,283,457,000 JPY
6,756,859,000 JPY
188,728,000 JPY
1,358,641,000 JPY
1,399,495,000 JPY
416,869,000 JPY
3,363,735,000 JPY
151,432,000 JPY
1,013,853,000 JPY
JPY
1,482,417,000 JPY
404,000,000 JPY
JPY
3,267,314,000 JPY
6,182,960,000 JPY
3,131,256,000 JPY
3,051,703,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
532,250,000 JPY
2,583,059,000 JPY
371,678,000 JPY
2,362,160,000 JPY
Notes payable - trade
726,000 JPY
JPY
Accounts payable - trade
21,000 JPY
21,000 JPY
Short-term borrowings
332,898,000 JPY
763,847,000 JPY
242,837,000 JPY
787,302,000 JPY
Accounts payable - other
2,365,000 JPY
JPY
Accrued expenses
100,185,000 JPY
626,251,000 JPY
55,986,000 JPY
566,607,000 JPY
Income taxes payable
15,109,000 JPY
65,967,000 JPY
10,196,000 JPY
47,145,000 JPY
Accrued consumption taxes
19,353,000 JPY
105,776,000 JPY
6,174,000 JPY
64,330,000 JPY
Deposits received
61,591,000 JPY
56,461,000 JPY
Other
206,803,000 JPY
236,797,000 JPY
Non-current liabilities
Long-term borrowings
37,235,000 JPY
41,344,000 JPY
Non-current liabilities
950,669,000 JPY
1,258,849,000 JPY
686,735,000 JPY
993,302,000 JPY
Deferred tax liabilities
2,980,000 JPY
30,215,000 JPY
2,274,000 JPY
27,961,000 JPY
Other
9,440,000 JPY
55,112,000 JPY
9,440,000 JPY
61,910,000 JPY
Asset retirement obligations
840,855,000 JPY
840,855,000 JPY
553,749,000 JPY
553,749,000 JPY
Provision for retirement benefits
23,783,000 JPY
43,721,000 JPY
Provisions
Current liabilities
Current portion of long-term borrowings
42,031,000 JPY
66,701,000 JPY
Deposits received
Provisions
Provision for bonuses
38,605,000 JPY
45,451,000 JPY
Liabilities
1,482,919,000 JPY
3,841,908,000 JPY
1,058,413,000 JPY
3,355,463,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,748,272,000 JPY
2,795,243,000 JPY
2,158,246,000 JPY
3,026,963,000 JPY
Share capital
5,651,394,000 JPY
5,651,394,000 JPY
5,651,394,000 JPY
5,651,394,000 JPY
Capital surplus
2,592,572,000 JPY
2,723,252,000 JPY
2,592,572,000 JPY
2,723,252,000 JPY
Legal capital surplus
1,692,024,000 JPY
1,692,024,000 JPY
Other capital surplus
900,548,000 JPY
900,548,000 JPY
Retained earnings
-6,471,984,000 JPY
-5,554,917,000 JPY
-6,062,016,000 JPY
-5,323,978,000 JPY
Other retained earnings
Retained earnings brought forward
-6,471,984,000 JPY
-6,062,016,000 JPY
Treasury shares
-23,710,000 JPY
-24,485,000 JPY
-23,704,000 JPY
-23,704,000 JPY
Valuation and translation adjustments
6,803,000 JPY
-833,206,000 JPY
5,192,000 JPY
-942,820,000 JPY
Valuation difference on available-for-sale securities
6,803,000 JPY
14,665,000 JPY
5,192,000 JPY
13,340,000 JPY
Share acquisition rights
45,462,000 JPY
45,462,000 JPY
45,462,000 JPY
45,462,000 JPY
Net assets
45,462,000 JPY
-833,206,000 JPY
6,803,000 JPY
-6,471,984,000 JPY
-847,872,000 JPY
5,651,394,000 JPY
5,651,394,000 JPY
-6,471,984,000 JPY
900,548,000 JPY
6,803,000 JPY
2,795,243,000 JPY
1,800,537,000 JPY
14,665,000 JPY
2,723,252,000 JPY
2,592,572,000 JPY
-24,485,000 JPY
-23,710,000 JPY
907,450,000 JPY
2,914,950,000 JPY
1,692,024,000 JPY
1,748,272,000 JPY
-5,554,917,000 JPY
45,462,000 JPY
1,692,024,000 JPY
-23,704,000 JPY
-6,062,016,000 JPY
5,192,000 JPY
5,192,000 JPY
13,340,000 JPY
2,723,252,000 JPY
2,208,901,000 JPY
-5,323,978,000 JPY
-6,062,016,000 JPY
2,592,572,000 JPY
-23,704,000 JPY
900,548,000 JPY
5,651,394,000 JPY
3,026,963,000 JPY
-942,820,000 JPY
-956,161,000 JPY
45,462,000 JPY
45,462,000 JPY
2,827,496,000 JPY
697,891,000 JPY
5,651,394,000 JPY
2,158,246,000 JPY
45,462,000 JPY
5,651,394,000 JPY
5,651,394,000 JPY
-5,338,274,000 JPY
45,462,000 JPY
900,548,000 JPY
4,111,000 JPY
3,909,868,000 JPY
9,145,000 JPY
2,723,252,000 JPY
2,592,572,000 JPY
-23,700,000 JPY
-23,700,000 JPY
14,083,773,000 JPY
10,065,489,000 JPY
1,692,024,000 JPY
2,881,992,000 JPY
-4,441,078,000 JPY
2,931,565,000 JPY
62,954,000 JPY
4,111,000 JPY
53,808,000 JPY
-5,338,274,000 JPY
Liabilities and net assets
3,283,457,000 JPY
6,756,859,000 JPY
3,267,314,000 JPY
6,182,960,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.