Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
14,193,851,000 JPY
14,125,748,000 JPY
15,064,792,000 JPY
15,135,577,000 JPY
Property, plant and equipment
12,856,000,000 JPY
12,850,403,000 JPY
13,592,294,000 JPY
13,600,197,000 JPY
Land
764,963,000 JPY
764,963,000 JPY
764,963,000 JPY
764,963,000 JPY
Leased assets, net
118,539,000 JPY
118,539,000 JPY
165,674,000 JPY
165,674,000 JPY
Construction in progress
6,902,000 JPY
6,902,000 JPY
JPY
JPY
Intangible assets
33,494,000 JPY
33,494,000 JPY
26,629,000 JPY
26,629,000 JPY
Software
28,755,000 JPY
22,167,000 JPY
Trademark right
3,218,000 JPY
3,743,000 JPY
Investments and other assets
1,304,356,000 JPY
1,241,850,000 JPY
1,445,868,000 JPY
1,508,750,000 JPY
Shares of subsidiaries and associates
63,274,000 JPY
63,274,000 JPY
Other
36,061,000 JPY
36,061,000 JPY
107,972,000 JPY
107,972,000 JPY
Current assets
Cash and deposits
5,235,730,000 JPY
5,259,699,000 JPY
5,581,218,000 JPY
5,567,660,000 JPY
Accounts receivable - trade
709,757,000 JPY
709,757,000 JPY
559,395,000 JPY
559,395,000 JPY
Prepaid expenses
183,129,000 JPY
229,403,000 JPY
Advance payments to suppliers
83,669,000 JPY
100,905,000 JPY
85,117,000 JPY
56,302,000 JPY
Raw materials and supplies
1,506,431,000 JPY
1,337,535,000 JPY
1,258,624,000 JPY
1,418,395,000 JPY
Allowance for doubtful accounts
-3,235,000 JPY
-3,235,000 JPY
-698,000 JPY
-698,000 JPY
Other
41,261,000 JPY
225,836,000 JPY
246,082,000 JPY
15,978,000 JPY
Current assets
7,756,745,000 JPY
7,630,499,000 JPY
7,729,740,000 JPY
7,846,438,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
280,646,000 JPY
301,578,000 JPY
Accumulated depreciation
-162,107,000 JPY
-135,904,000 JPY
Tools, furniture and fixtures
3,159,257,000 JPY
3,086,971,000 JPY
Accumulated depreciation
-2,095,258,000 JPY
-1,863,011,000 JPY
Tools, furniture and fixtures, net
1,069,595,000 JPY
1,063,999,000 JPY
1,223,960,000 JPY
1,231,863,000 JPY
Vehicles
Vehicles, net
7,159,000 JPY
6,140,000 JPY
Intangible assets
Telephone subscription right
717,000 JPY
717,000 JPY
Investments and other assets
Other assets
Deferred assets
5,614,000 JPY
5,614,000 JPY
9,897,000 JPY
9,897,000 JPY
Bond issuance costs
1,517,000 JPY
1,517,000 JPY
2,730,000 JPY
2,730,000 JPY
Deferred assets
Assets
4,230,216,000 JPY
459,934,000 JPY
21,956,211,000 JPY
15,901,547,000 JPY
5,400,380,000 JPY
21,761,862,000 JPY
11,671,331,000 JPY
4,334,545,000 JPY
458,614,000 JPY
16,479,888,000 JPY
22,804,430,000 JPY
12,145,343,000 JPY
5,865,927,000 JPY
22,991,913,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
15,256,500,000 JPY
15,256,500,000 JPY
15,297,231,000 JPY
15,297,231,000 JPY
Bonds payable
300,000,000 JPY
300,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Long-term borrowings
14,223,881,000 JPY
14,223,881,000 JPY
14,023,881,000 JPY
14,023,881,000 JPY
Deferred tax liabilities
19,047,000 JPY
9,003,000 JPY
Other
6,753,000 JPY
25,801,000 JPY
16,753,000 JPY
7,749,000 JPY
Lease liabilities
91,401,000 JPY
91,401,000 JPY
136,196,000 JPY
136,196,000 JPY
Asset retirement obligations
615,417,000 JPY
615,417,000 JPY
620,400,000 JPY
620,400,000 JPY
Current liabilities
2,066,490,000 JPY
1,983,395,000 JPY
2,119,737,000 JPY
2,136,309,000 JPY
Accounts payable - trade
543,633,000 JPY
458,930,000 JPY
328,106,000 JPY
337,269,000 JPY
Accounts payable - other
438,058,000 JPY
438,058,000 JPY
573,607,000 JPY
573,607,000 JPY
Accrued expenses
263,126,000 JPY
263,975,000 JPY
220,499,000 JPY
219,455,000 JPY
Income taxes payable
32,424,000 JPY
32,424,000 JPY
87,260,000 JPY
87,260,000 JPY
Accrued consumption taxes
253,990,000 JPY
253,990,000 JPY
243,214,000 JPY
243,214,000 JPY
Other
110,383,000 JPY
111,143,000 JPY
305,832,000 JPY
335,428,000 JPY
Liabilities
17,322,990,000 JPY
17,239,896,000 JPY
17,416,968,000 JPY
17,433,541,000 JPY
Shareholders' equity
4,611,700,000 JPY
4,370,765,000 JPY
5,274,789,000 JPY
5,536,852,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
3,513,525,000 JPY
3,513,525,000 JPY
Capital surplus
7,658,519,000 JPY
7,658,519,000 JPY
4,244,993,000 JPY
4,244,993,000 JPY
Legal capital surplus
3,304,735,000 JPY
3,304,735,000 JPY
Other capital surplus
4,353,783,000 JPY
940,257,000 JPY
Retained earnings
-1,080,443,000 JPY
-1,321,378,000 JPY
-417,354,000 JPY
-155,291,000 JPY
Legal retained earnings
7,402,000 JPY
7,402,000 JPY
Other retained earnings
Retained earnings brought forward
-1,087,846,000 JPY
-162,694,000 JPY
Treasury shares
-2,066,375,000 JPY
-2,066,375,000 JPY
-2,066,375,000 JPY
-2,066,375,000 JPY
Valuation and translation adjustments
129,680,000 JPY
91,152,000 JPY
Share acquisition rights
21,520,000 JPY
21,520,000 JPY
21,520,000 JPY
21,520,000 JPY
Net assets
100,000,000 JPY
100,000,000 JPY
-1,087,846,000 JPY
4,353,783,000 JPY
4,370,765,000 JPY
4,633,220,000 JPY
7,658,519,000 JPY
7,658,519,000 JPY
-2,066,375,000 JPY
4,521,965,000 JPY
21,520,000 JPY
3,304,735,000 JPY
-2,066,375,000 JPY
4,611,700,000 JPY
129,680,000 JPY
-1,321,378,000 JPY
-1,080,443,000 JPY
21,520,000 JPY
7,402,000 JPY
129,680,000 JPY
3,304,735,000 JPY
-2,066,375,000 JPY
-2,066,375,000 JPY
-155,291,000 JPY
940,257,000 JPY
3,513,525,000 JPY
5,274,789,000 JPY
91,152,000 JPY
4,244,993,000 JPY
91,152,000 JPY
5,387,461,000 JPY
21,520,000 JPY
7,402,000 JPY
3,513,525,000 JPY
21,520,000 JPY
5,558,372,000 JPY
-417,354,000 JPY
-162,694,000 JPY
4,244,993,000 JPY
5,536,852,000 JPY
87,531,000 JPY
1,213,540,000 JPY
3,185,084,000 JPY
1,213,540,000 JPY
1,148,724,000 JPY
2,308,801,000 JPY
87,531,000 JPY
1,004,750,000 JPY
3,012,595,000 JPY
3,280,944,000 JPY
2,047,855,000 JPY
2,153,474,000 JPY
2,153,474,000 JPY
-2,402,274,000 JPY
84,957,000 JPY
84,957,000 JPY
2,316,204,000 JPY
3,368,476,000 JPY
-2,402,274,000 JPY
7,402,000 JPY
Liabilities and net assets
21,956,211,000 JPY
21,761,862,000 JPY
22,804,430,000 JPY
22,991,913,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Contract liabilities
424,873,000 JPY
424,873,000 JPY
361,217,000 JPY
340,073,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.