Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,970,663,000 JPY
6,012,610,000 JPY
Accounts receivable - trade
13,593,000 JPY
26,731,000 JPY
Contract assets
Contract assets, net
64,000 JPY
2,324,000 JPY
Accounts receivable from completed construction contracts
546,000 JPY
3,369,000 JPY
Prepaid expenses
34,987,000 JPY
35,378,000 JPY
Costs on construction contracts in progress
271,000 JPY
69,000 JPY
Advance payments to suppliers
281,286,000 JPY
234,242,000 JPY
Current assets
22,772,119,000 JPY
19,197,585,000 JPY
Other
5,737,000 JPY
66,518,000 JPY
Non-current assets
Property, plant and equipment
Buildings
75,466,000 JPY
47,771,000 JPY
Accumulated depreciation
-8,258,000 JPY
-19,141,000 JPY
Buildings, net
67,207,000 JPY
28,629,000 JPY
Property, plant and equipment
109,122,000 JPY
58,781,000 JPY
Leased assets, net
18,519,000 JPY
9,916,000 JPY
Own-used assets
Leased assets
26,836,000 JPY
14,136,000 JPY
Accumulated depreciation
-8,316,000 JPY
-4,219,000 JPY
Tools, furniture and fixtures
15,201,000 JPY
8,050,000 JPY
Accumulated depreciation
-4,497,000 JPY
-4,646,000 JPY
Tools, furniture and fixtures, net
10,703,000 JPY
3,403,000 JPY
Vehicles
58,645,000 JPY
61,451,000 JPY
Accumulated depreciation
-45,953,000 JPY
-44,619,000 JPY
Vehicles, net
12,691,000 JPY
16,832,000 JPY
Intangible assets
Intangible assets
9,862,000 JPY
14,628,000 JPY
Software
3,329,000 JPY
4,531,000 JPY
Leased assets
6,533,000 JPY
10,096,000 JPY
Other intangible assets
Investments and other assets
Investments in capital
5,030,000 JPY
5,030,000 JPY
Investments and other assets
208,699,000 JPY
220,585,000 JPY
Long-term prepaid expenses
7,136,000 JPY
3,032,000 JPY
Deferred tax assets
58,503,000 JPY
75,828,000 JPY
Other
10,834,000 JPY
10,851,000 JPY
Non-current assets
327,684,000 JPY
293,995,000 JPY
Other assets
Other assets
Assets
16,869,837,000 JPY
6,229,966,000 JPY
23,099,803,000 JPY
2,383,045,000 JPY
14,486,792,000 JPY
6,415,451,000 JPY
3,118,353,000 JPY
13,076,130,000 JPY
9,957,776,000 JPY
19,491,581,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
3,970,917,000 JPY
5,316,695,000 JPY
Bonds payable
60,000,000 JPY
160,000,000 JPY
Long-term borrowings
3,850,197,000 JPY
5,116,833,000 JPY
Other
43,503,000 JPY
25,371,000 JPY
Lease liabilities
17,216,000 JPY
14,491,000 JPY
Current liabilities
13,559,713,000 JPY
9,469,257,000 JPY
Short-term borrowings
6,410,600,000 JPY
2,515,390,000 JPY
Accounts payable - other
132,697,000 JPY
164,869,000 JPY
Accrued expenses
42,639,000 JPY
50,081,000 JPY
Income taxes payable
259,878,000 JPY
501,525,000 JPY
Advances received
58,027,000 JPY
81,725,000 JPY
Accrued consumption taxes
1,614,000 JPY
JPY
Unearned revenue
278,000 JPY
269,000 JPY
Other
41,818,000 JPY
16,968,000 JPY
Liabilities
15,713,119,000 JPY
1,817,510,000 JPY
17,530,630,000 JPY
2,466,385,000 JPY
13,246,734,000 JPY
2,041,543,000 JPY
2,921,506,000 JPY
12,744,409,000 JPY
9,822,902,000 JPY
14,785,952,000 JPY
Shareholders' equity
5,569,173,000 JPY
4,705,628,000 JPY
Share capital
390,717,000 JPY
389,335,000 JPY
Capital surplus
350,717,000 JPY
349,335,000 JPY
Legal capital surplus
350,717,000 JPY
349,335,000 JPY
Retained earnings
4,827,917,000 JPY
3,967,136,000 JPY
Other retained earnings
Retained earnings brought forward
4,827,917,000 JPY
3,967,136,000 JPY
Treasury shares
-179,000 JPY
-179,000 JPY
Net assets
390,717,000 JPY
4,827,917,000 JPY
5,569,173,000 JPY
350,717,000 JPY
350,717,000 JPY
-179,000 JPY
5,569,173,000 JPY
4,827,917,000 JPY
JPY
349,335,000 JPY
-179,000 JPY
3,967,136,000 JPY
389,335,000 JPY
JPY
4,705,628,000 JPY
3,967,136,000 JPY
349,335,000 JPY
4,705,628,000 JPY
384,028,000 JPY
2,793,406,000 JPY
344,028,000 JPY
3,521,326,000 JPY
344,028,000 JPY
2,793,406,000 JPY
3,521,326,000 JPY
-137,000 JPY
JPY
Liabilities and net assets
23,099,803,000 JPY
19,491,581,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Accounts payable for construction contracts
1,603,609,000 JPY
1,754,720,000 JPY
Current portion of bonds payable
100,000,000 JPY
100,000,000 JPY
Current portion of long-term borrowings
4,788,786,000 JPY
4,167,803,000 JPY
Lease liabilities
8,994,000 JPY
6,388,000 JPY
Contract liabilities
58,160,000 JPY
91,288,000 JPY
Advances received on construction contracts in progress
133,000 JPY
9,563,000 JPY
Provision for bonuses
92,081,000 JPY
78,603,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.