Consolidated Balance Sheet

MISUMI CO., LTD. - Filing #7557745

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,001,336,000 JPY
5,300,388,000 JPY
4,059,466,000 JPY
4,206,647,000 JPY
Notes receivable - trade
433,937,000 JPY
515,961,000 JPY
443,176,000 JPY
513,842,000 JPY
Accounts receivable - trade
4,997,766,000 JPY
5,368,251,000 JPY
5,470,246,000 JPY
5,700,341,000 JPY
Contract assets
4,050,000 JPY
JPY
Merchandise and finished goods
2,885,810,000 JPY
3,033,774,000 JPY
2,831,715,000 JPY
2,979,069,000 JPY
Work in process
5,227,000 JPY
6,617,000 JPY
3,560,000 JPY
3,560,000 JPY
Prepaid expenses
97,669,000 JPY
100,297,000 JPY
75,305,000 JPY
77,891,000 JPY
Raw materials and supplies
17,427,000 JPY
17,427,000 JPY
14,630,000 JPY
14,630,000 JPY
Other
476,985,000 JPY
524,140,000 JPY
453,267,000 JPY
448,688,000 JPY
Allowance for doubtful accounts
-2,800,000 JPY
-3,603,000 JPY
-8,950,000 JPY
-9,193,000 JPY
Current assets
13,913,360,000 JPY
14,863,254,000 JPY
13,342,419,000 JPY
13,935,477,000 JPY
Non-current assets
Property, plant and equipment
18,155,754,000 JPY
18,814,143,000 JPY
16,863,220,000 JPY
16,947,004,000 JPY
Land
11,297,494,000 JPY
11,790,476,000 JPY
11,325,806,000 JPY
11,401,425,000 JPY
Buildings, net
4,315,271,000 JPY
3,124,061,000 JPY
Leased assets, net
3,735,000 JPY
3,735,000 JPY
6,186,000 JPY
6,186,000 JPY
Construction in progress
149,813,000 JPY
149,813,000 JPY
112,033,000 JPY
128,017,000 JPY
Property, plant and equipment
Buildings and structures
14,836,940,000 JPY
13,149,487,000 JPY
Accumulated depreciation
-9,246,421,000 JPY
-8,930,576,000 JPY
Buildings and structures, net
5,590,518,000 JPY
4,218,910,000 JPY
Own-used assets
Machinery, equipment and vehicles
4,762,173,000 JPY
4,567,210,000 JPY
Accumulated depreciation
-3,942,757,000 JPY
-3,710,937,000 JPY
Machinery, equipment and vehicles, net
819,415,000 JPY
856,272,000 JPY
Leased assets
10,188,000 JPY
16,025,000 JPY
Accumulated depreciation
-6,452,000 JPY
-9,838,000 JPY
Vehicles
Vehicles, net
96,066,000 JPY
117,248,000 JPY
Intangible assets
Goodwill
158,899,000 JPY
1,390,883,000 JPY
105,386,000 JPY
105,386,000 JPY
Other
42,234,000 JPY
165,717,000 JPY
42,360,000 JPY
221,525,000 JPY
Other intangible assets
Intangible assets
322,736,000 JPY
1,556,600,000 JPY
325,236,000 JPY
326,912,000 JPY
Software
112,626,000 JPY
177,489,000 JPY
Investments and other assets
Investment securities
2,669,892,000 JPY
2,669,898,000 JPY
2,585,629,000 JPY
2,585,714,000 JPY
Long-term loans receivable
814,000 JPY
814,000 JPY
2,058,000 JPY
2,058,000 JPY
Deferred tax assets
110,098,000 JPY
90,197,000 JPY
155,520,000 JPY
143,075,000 JPY
Other
499,442,000 JPY
715,368,000 JPY
501,084,000 JPY
700,421,000 JPY
Distressed receivables
118,832,000 JPY
135,773,000 JPY
Allowance for doubtful accounts
-159,780,000 JPY
-165,694,000 JPY
-173,042,000 JPY
-178,956,000 JPY
Retirement benefit asset
804,819,000 JPY
619,981,000 JPY
Long-term prepaid expenses
32,860,000 JPY
34,661,000 JPY
53,251,000 JPY
53,251,000 JPY
Investments and other assets
8,148,472,000 JPY
5,060,660,000 JPY
4,797,391,000 JPY
4,839,752,000 JPY
Guarantee deposits
903,767,000 JPY
910,595,000 JPY
907,682,000 JPY
914,205,000 JPY
Non-current assets
26,626,962,000 JPY
25,431,405,000 JPY
21,985,848,000 JPY
22,113,669,000 JPY
Assets
10,585,144,000 JPY
40,540,323,000 JPY
40,294,659,000 JPY
3,318,746,000 JPY
29,709,515,000 JPY
17,392,319,000 JPY
8,998,449,000 JPY
8,275,925,000 JPY
35,328,268,000 JPY
2,898,521,000 JPY
15,779,803,000 JPY
9,094,895,000 JPY
36,049,146,000 JPY
27,773,220,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
7,030,000,000 JPY
7,338,699,000 JPY
4,245,000,000 JPY
4,245,000,000 JPY
Lease liabilities
1,867,000 JPY
1,867,000 JPY
4,109,000 JPY
4,109,000 JPY
Provision for retirement benefits for directors (and other officers)
785,230,000 JPY
785,230,000 JPY
759,620,000 JPY
759,620,000 JPY
Other
822,186,000 JPY
858,559,000 JPY
814,899,000 JPY
816,699,000 JPY
Non-current liabilities
8,933,069,000 JPY
9,278,141,000 JPY
6,119,999,000 JPY
6,121,799,000 JPY
Asset retirement obligations
293,785,000 JPY
293,785,000 JPY
296,370,000 JPY
296,370,000 JPY
Current liabilities
Short-term borrowings
5,065,000,000 JPY
5,215,000,000 JPY
4,470,000,000 JPY
4,620,000,000 JPY
Notes and accounts payable - trade
2,683,234,000 JPY
3,257,955,000 JPY
Deposits received
1,943,694,000 JPY
439,901,000 JPY
Accounts payable - other
929,584,000 JPY
905,062,000 JPY
851,189,000 JPY
840,616,000 JPY
Current portion of long-term borrowings
3,070,000,000 JPY
3,093,016,000 JPY
2,520,014,000 JPY
2,522,969,000 JPY
Lease liabilities
2,241,000 JPY
2,241,000 JPY
3,285,000 JPY
3,285,000 JPY
Income taxes payable
227,180,000 JPY
249,900,000 JPY
318,395,000 JPY
338,085,000 JPY
Accrued expenses
180,151,000 JPY
183,775,000 JPY
171,189,000 JPY
173,771,000 JPY
Provisions
Provision for bonuses
253,000,000 JPY
307,840,000 JPY
271,000,000 JPY
325,630,000 JPY
Other
137,011,000 JPY
223,452,000 JPY
145,233,000 JPY
235,053,000 JPY
Asset retirement obligations
15,666,000 JPY
15,666,000 JPY
JPY
JPY
Current liabilities
14,372,920,000 JPY
13,009,586,000 JPY
12,446,692,000 JPY
12,497,764,000 JPY
Liabilities
23,305,990,000 JPY
22,287,727,000 JPY
18,566,692,000 JPY
18,619,564,000 JPY
Liabilities and net assets
Shareholders' equity
16,614,063,000 JPY
16,895,259,000 JPY
16,178,471,000 JPY
16,492,628,000 JPY
Share capital
1,690,899,000 JPY
1,690,899,000 JPY
1,690,899,000 JPY
1,690,899,000 JPY
Capital surplus
1,646,341,000 JPY
1,646,600,000 JPY
1,646,341,000 JPY
1,646,600,000 JPY
Retained earnings
13,881,768,000 JPY
14,180,486,000 JPY
13,424,134,000 JPY
13,738,031,000 JPY
Treasury shares
-604,946,000 JPY
-622,726,000 JPY
-582,903,000 JPY
-582,903,000 JPY
Valuation and translation adjustments
620,269,000 JPY
792,268,000 JPY
583,103,000 JPY
638,458,000 JPY
Valuation difference on available-for-sale securities
620,269,000 JPY
620,269,000 JPY
583,103,000 JPY
583,103,000 JPY
Non-controlling interests
319,403,000 JPY
298,494,000 JPY
Net assets
792,268,000 JPY
620,269,000 JPY
13,881,768,000 JPY
116,139,000 JPY
1,690,899,000 JPY
1,690,899,000 JPY
7,456,225,000 JPY
620,269,000 JPY
16,895,259,000 JPY
17,234,333,000 JPY
620,269,000 JPY
1,646,600,000 JPY
1,646,341,000 JPY
-622,726,000 JPY
-604,946,000 JPY
6,309,403,000 JPY
JPY
171,998,000 JPY
319,403,000 JPY
18,006,931,000 JPY
1,646,341,000 JPY
16,614,063,000 JPY
14,180,486,000 JPY
1,646,341,000 JPY
-582,903,000 JPY
13,424,134,000 JPY
583,103,000 JPY
583,103,000 JPY
583,103,000 JPY
1,646,600,000 JPY
116,139,000 JPY
16,761,575,000 JPY
13,738,031,000 JPY
6,993,363,000 JPY
1,646,341,000 JPY
6,309,403,000 JPY
-582,903,000 JPY
1,690,899,000 JPY
16,492,628,000 JPY
638,458,000 JPY
55,354,000 JPY
17,429,581,000 JPY
298,494,000 JPY
5,227,000 JPY
1,690,899,000 JPY
16,178,471,000 JPY
1,690,899,000 JPY
1,690,899,000 JPY
6,774,250,000 JPY
806,821,000 JPY
16,291,562,000 JPY
806,821,000 JPY
11,209,000 JPY
1,646,600,000 JPY
74,650,000 JPY
1,646,341,000 JPY
-552,815,000 JPY
-552,815,000 JPY
6,309,403,000 JPY
17,460,701,000 JPY
287,667,000 JPY
1,646,341,000 JPY
15,995,429,000 JPY
13,506,877,000 JPY
16,802,251,000 JPY
881,471,000 JPY
806,821,000 JPY
13,211,003,000 JPY
116,139,000 JPY
Liabilities and net assets
40,540,323,000 JPY
40,294,659,000 JPY
35,328,268,000 JPY
36,049,146,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
171,998,000 JPY
55,354,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.