Semi-Annual Balance Sheet

WDI Corporation. - Filing #7557741

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,847,334,000 JPY
5,446,597,000 JPY
6,174,499,000 JPY
1,709,395,000 JPY
Inventories
1,981,000 JPY
749,173,000 JPY
612,288,000 JPY
1,171,000 JPY
Other
270,000 JPY
438,636,000 JPY
387,671,000 JPY
429,000 JPY
Allowance for doubtful accounts
-3,385,000 JPY
-3,349,000 JPY
Current assets
1,996,118,000 JPY
8,027,411,000 JPY
8,279,515,000 JPY
1,771,469,000 JPY
Accounts receivable - other
21,623,000 JPY
13,543,000 JPY
Prepaid expenses
8,211,000 JPY
5,316,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,463,355,000 JPY
1,463,355,000 JPY
Accumulated depreciation
-74,074,000 JPY
-27,254,000 JPY
Buildings, net
1,389,281,000 JPY
1,436,101,000 JPY
Property, plant and equipment
3,888,255,000 JPY
11,100,955,000 JPY
6,690,258,000 JPY
3,934,630,000 JPY
Vehicles
13,872,000 JPY
20,716,000 JPY
Accumulated depreciation
-5,383,000 JPY
-13,864,000 JPY
Vehicles, net
8,488,000 JPY
6,851,000 JPY
Tools, furniture and fixtures
2,887,000 JPY
2,941,490,000 JPY
2,823,665,000 JPY
2,770,000 JPY
Accumulated depreciation
-2,759,000 JPY
-2,599,361,000 JPY
-2,486,415,000 JPY
-2,450,000 JPY
Tools, furniture and fixtures, net
127,000 JPY
342,129,000 JPY
337,250,000 JPY
319,000 JPY
Land
2,490,358,000 JPY
2,490,358,000 JPY
2,490,358,000 JPY
2,490,358,000 JPY
Construction in progress
JPY
860,940,000 JPY
247,442,000 JPY
1,000,000 JPY
Other
32,370,000 JPY
38,000,000 JPY
Accumulated depreciation
-23,050,000 JPY
-28,993,000 JPY
Other, net
9,320,000 JPY
9,007,000 JPY
Intangible assets
Intangible assets
51,777,000 JPY
203,213,000 JPY
223,529,000 JPY
52,573,000 JPY
Leasehold interests in land
48,000,000 JPY
48,000,000 JPY
Trademark right
3,777,000 JPY
4,573,000 JPY
Other
203,213,000 JPY
223,529,000 JPY
Investments and other assets
Shares of subsidiaries and associates
360,313,000 JPY
403,660,000 JPY
Investments and other assets
996,532,000 JPY
1,788,237,000 JPY
1,783,871,000 JPY
1,358,680,000 JPY
Long-term loans receivable from subsidiaries and associates
861,333,000 JPY
1,077,208,000 JPY
Long-term prepaid expenses
59,956,000 JPY
55,071,000 JPY
Deferred tax assets
43,369,000 JPY
29,894,000 JPY
Other
21,671,000 JPY
198,000,000 JPY
196,834,000 JPY
21,671,000 JPY
Allowance for doubtful accounts
-307,061,000 JPY
-322,000 JPY
-322,000 JPY
-199,358,000 JPY
Non-current assets
4,936,565,000 JPY
13,092,406,000 JPY
8,697,659,000 JPY
5,345,884,000 JPY
Assets
119,477,000 JPY
6,174,179,000 JPY
14,022,354,000 JPY
22,877,934,000 JPY
6,932,683,000 JPY
21,119,817,000 JPY
2,358,088,000 JPY
203,833,000 JPY
1,871,590,000 JPY
206,974,000 JPY
347,640,000 JPY
1,978,210,000 JPY
14,408,302,000 JPY
18,812,718,000 JPY
16,977,175,000 JPY
7,117,354,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
870,505,000 JPY
624,855,000 JPY
Lease liabilities
597,826,000 JPY
JPY
Income taxes payable
9,720,000 JPY
284,570,000 JPY
344,845,000 JPY
35,874,000 JPY
Asset retirement obligations
8,330,000 JPY
31,727,000 JPY
Other
4,288,000 JPY
586,193,000 JPY
276,627,000 JPY
4,856,000 JPY
Current liabilities
313,197,000 JPY
5,156,305,000 JPY
4,206,407,000 JPY
414,503,000 JPY
Unearned revenue
JPY
2,188,000 JPY
Accounts payable - other
17,694,000 JPY
901,435,000 JPY
819,066,000 JPY
24,351,000 JPY
Non-current liabilities
Non-current liabilities
2,819,514,000 JPY
9,697,515,000 JPY
7,521,737,000 JPY
2,895,651,000 JPY
Long-term borrowings
1,752,391,000 JPY
4,387,652,000 JPY
5,955,053,000 JPY
1,812,091,000 JPY
Lease liabilities
4,117,609,000 JPY
JPY
Other
JPY
127,446,000 JPY
484,797,000 JPY
3,630,000 JPY
Liabilities
15,442,000 JPY
9,172,007,000 JPY
9,139,931,000 JPY
18,665,398,000 JPY
3,132,711,000 JPY
14,853,821,000 JPY
336,590,000 JPY
1,425,000 JPY
77,700,000 JPY
3,843,000 JPY
17,804,000 JPY
5,157,829,000 JPY
9,943,093,000 JPY
15,200,271,000 JPY
11,728,144,000 JPY
3,310,155,000 JPY
Other liabilities
Provision for bonuses
2,367,000 JPY
223,824,000 JPY
239,535,000 JPY
2,674,000 JPY
Deferred tax liabilities
1,062,688,000 JPY
1,062,688,000 JPY
1,075,512,000 JPY
1,075,512,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Capital surplus
Legal capital surplus
588,655,000 JPY
588,655,000 JPY
Other capital surplus
535,558,000 JPY
535,558,000 JPY
Capital surplus
1,124,213,000 JPY
1,124,213,000 JPY
1,124,213,000 JPY
1,124,213,000 JPY
Retained earnings
Legal retained earnings
12,418,000 JPY
12,418,000 JPY
Other retained earnings
Retained earnings brought forward
692,008,000 JPY
587,409,000 JPY
Other retained earnings
Retained earnings
2,714,045,000 JPY
4,112,200,000 JPY
3,253,978,000 JPY
2,633,699,000 JPY
Treasury shares
-88,286,000 JPY
-88,286,000 JPY
-713,000 JPY
-713,000 JPY
Shareholders' equity
3,799,972,000 JPY
5,198,126,000 JPY
4,427,478,000 JPY
3,807,199,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
-495,592,000 JPY
-255,920,000 JPY
Net assets
50,000,000 JPY
50,000,000 JPY
692,008,000 JPY
535,558,000 JPY
5,198,126,000 JPY
3,799,972,000 JPY
1,563,462,000 JPY
1,124,213,000 JPY
1,124,213,000 JPY
-88,286,000 JPY
6,265,996,000 JPY
588,655,000 JPY
2,009,618,000 JPY
-88,286,000 JPY
3,799,972,000 JPY
-495,592,000 JPY
4,112,200,000 JPY
2,714,045,000 JPY
12,418,000 JPY
-495,592,000 JPY
588,655,000 JPY
-713,000 JPY
-713,000 JPY
2,633,699,000 JPY
535,558,000 JPY
50,000,000 JPY
4,427,478,000 JPY
-255,920,000 JPY
1,124,213,000 JPY
-255,920,000 JPY
5,249,030,000 JPY
1,077,472,000 JPY
2,033,870,000 JPY
12,418,000 JPY
50,000,000 JPY
3,807,199,000 JPY
3,253,978,000 JPY
587,409,000 JPY
1,124,213,000 JPY
3,807,199,000 JPY
585,558,000 JPY
4,452,186,000 JPY
848,622,000 JPY
585,558,000 JPY
JPY
217,310,000 JPY
588,655,000 JPY
3,752,389,000 JPY
3,710,186,000 JPY
2,578,817,000 JPY
588,655,000 JPY
588,655,000 JPY
-641,000 JPY
-148,826,000 JPY
2,306,885,000 JPY
-148,826,000 JPY
2,536,614,000 JPY
3,710,186,000 JPY
-641,000 JPY
12,418,000 JPY
Liabilities and net assets
6,932,683,000 JPY
21,119,817,000 JPY
16,977,175,000 JPY
7,117,354,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.