Statement Of Members' Equity

SWCC Corporation - Filing #7557634

Concept	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Statement of members' equity
Statement of members' equity
Net assets	—	—	—	—	—	—	12,021,000,000 JPY	766,000,000 JPY	3,605,000,000 JPY	—	289,000,000 JPY	3,077,000,000 JPY	—	24,221,000,000 JPY	—	24,221,000,000 JPY	—	3,316,000,000 JPY	5,571,000,000 JPY	—	766,000,000 JPY	55,483,000,000 JPY	—	33,300,000,000 JPY	1,518,000,000 JPY	5,887,000,000 JPY	5,571,000,000 JPY	-865,000,000 JPY	—	-865,000,000 JPY	—	—	580,000,000 JPY	885,000,000 JPY	68,390,000,000 JPY	32,533,000,000 JPY	26,239,000,000 JPY	—	6,845,000,000 JPY	—	—	—	—	—	—	—	-900,000,000 JPY	4,579,000,000 JPY	1,000,000 JPY	—	—	—	1,000,000 JPY	6,850,000,000 JPY	735,000,000 JPY	5,704,000,000 JPY	—	140,000,000 JPY	—	—	33,444,000,000 JPY	—	18,321,000,000 JPY	4,439,000,000 JPY	5,541,000,000 JPY	—	—	—	—	-900,000,000 JPY	—	5,541,000,000 JPY	—	24,221,000,000 JPY	47,347,000,000 JPY	10,926,000,000 JPY	—	—	2,226,000,000 JPY	—	1,114,000,000 JPY	—	58,932,000,000 JPY	—	658,000,000 JPY	—	24,221,000,000 JPY	—	—	—	—	33,442,000,000 JPY	24,221,000,000 JPY	24,221,000,000 JPY	3,580,000,000 JPY	5,532,000,000 JPY	9,000,000 JPY	39,575,000,000 JPY	637,000,000 JPY	5,700,000,000 JPY	548,000,000 JPY	5,532,000,000 JPY	-910,000,000 JPY	-910,000,000 JPY	5,784,000,000 JPY	600,000,000 JPY	48,169,000,000 JPY	32,504,000,000 JPY	10,563,000,000 JPY	32,513,000,000 JPY	7,993,000,000 JPY	9,000,000 JPY	1,022,000,000 JPY	3,660,000,000 JPY	80,000,000 JPY
Changes during period
Profit (loss)	—	—	—	518,000,000 JPY	—	518,000,000 JPY	—	—	—	—	—	—	—	—	—	—	518,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	518,000,000 JPY	—	—	—	—	—	9,684,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,515,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,515,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	9,461,000,000 JPY	—	1,515,000,000 JPY	—	—	—	1,515,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	226,000,000 JPY	—	—	-5,000,000 JPY	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	764,000,000 JPY	—	—	—	—	—	—	—	—	-534,000,000 JPY	—	851,000,000 JPY	764,000,000 JPY	—	—	—	—	—	1,321,000,000 JPY	—	783,000,000 JPY	—	1,094,000,000 JPY	764,000,000 JPY	—	—	—	—	—	—	1,203,000,000 JPY	—	JPY	—	—	—	—	—	—	—	-7,000,000 JPY	—	2,933,000,000 JPY	—	—	—	-7,000,000 JPY	—	97,000,000 JPY	—	—	1,066,000,000 JPY	—	—	—	—	—	—	—	—	2,991,000,000 JPY	—	-7,000,000 JPY	—	57,000,000 JPY	—	—	—	JPY	566,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	226,000,000 JPY	149,000,000 JPY	-1,123,000,000 JPY	-5,000,000 JPY	-908,000,000 JPY	—	—	—	8,136,000,000 JPY	—	—	JPY	—	7,918,000,000 JPY	—	-973,000,000 JPY	—	—	764,000,000 JPY	—	—	182,000,000 JPY	—	—	—	—	—	-534,000,000 JPY	—	851,000,000 JPY	-143,000,000 JPY	—	—	—	—	—	9,457,000,000 JPY	—	783,000,000 JPY	29,000,000 JPY	1,094,000,000 JPY	764,000,000 JPY	35,000,000 JPY	35,000,000 JPY	29,000,000 JPY	—	—	—	1,203,000,000 JPY	59,000,000 JPY	937,000,000 JPY	—	—	—	—	9,000,000 JPY	—	9,000,000 JPY	-7,000,000 JPY	—	2,933,000,000 JPY	—	—	—	-7,000,000 JPY	918,000,000 JPY	97,000,000 JPY	7,691,000,000 JPY	—	1,066,000,000 JPY	—	9,000,000 JPY	—	—	—	9,000,000 JPY	4,000,000 JPY	—	10,696,000,000 JPY	—	930,000,000 JPY	—	57,000,000 JPY	—	858,000,000 JPY	—	7,705,000,000 JPY	566,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—