Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
3,047,782,000 JPY
2,758,817,000 JPY
Cash and deposits
2,001,899,000 JPY
1,888,588,000 JPY
Prepaid expenses
18,744,000 JPY
24,832,000 JPY
Other
1,539,000 JPY
1,592,000 JPY
Non-current assets
Property, plant and equipment
131,300,000 JPY
154,349,000 JPY
Buildings, net
73,914,000 JPY
82,981,000 JPY
Buildings
96,054,000 JPY
96,054,000 JPY
Accumulated depreciation
-22,139,000 JPY
-13,072,000 JPY
Leased assets, net
21,992,000 JPY
30,383,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
45,438,000 JPY
42,674,000 JPY
Accumulated depreciation
-23,446,000 JPY
-12,290,000 JPY
Tools, furniture and fixtures
60,473,000 JPY
54,484,000 JPY
Accumulated depreciation
-25,080,000 JPY
-13,500,000 JPY
Tools, furniture and fixtures, net
35,393,000 JPY
40,984,000 JPY
Intangible assets
Software
245,000 JPY
325,000 JPY
Intangible assets
30,645,000 JPY
13,525,000 JPY
Investments and other assets
Shares of subsidiaries and associates
237,750,000 JPY
JPY
Investments and other assets
451,198,000 JPY
206,974,000 JPY
Deferred tax assets
119,764,000 JPY
113,277,000 JPY
Non-current assets
613,144,000 JPY
374,849,000 JPY
Other assets
Current assets
Accounts receivable - other
28,000 JPY
68,000 JPY
Work in process
1,645,000 JPY
4,486,000 JPY
Other assets
Assets
3,660,927,000 JPY
3,133,667,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
76,679,000 JPY
77,762,000 JPY
Deposits received
8,834,000 JPY
6,765,000 JPY
Accounts payable - other
155,617,000 JPY
209,517,000 JPY
Lease liabilities
11,293,000 JPY
11,490,000 JPY
Accrued expenses
49,907,000 JPY
40,476,000 JPY
Income taxes payable
194,347,000 JPY
290,106,000 JPY
Deposits received
Other
163,000 JPY
145,000 JPY
Current liabilities
719,116,000 JPY
855,397,000 JPY
Accrued consumption taxes
113,187,000 JPY
112,389,000 JPY
Provisions
Provision for bonuses
106,406,000 JPY
82,625,000 JPY
Non-current liabilities
Non-current liabilities
139,026,000 JPY
130,189,000 JPY
Other
2,514,000 JPY
1,243,000 JPY
Lease liabilities
13,028,000 JPY
22,032,000 JPY
Asset retirement obligations
34,964,000 JPY
34,947,000 JPY
Provision for retirement benefits
88,519,000 JPY
71,966,000 JPY
Provisions
Liabilities
858,142,000 JPY
985,587,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,802,784,000 JPY
2,148,079,000 JPY
Share capital
279,248,000 JPY
275,940,000 JPY
Capital surplus
279,248,000 JPY
275,940,000 JPY
Legal capital surplus
279,248,000 JPY
275,940,000 JPY
Retained earnings
2,244,756,000 JPY
1,596,666,000 JPY
Legal retained earnings
12,500,000 JPY
12,500,000 JPY
Other retained earnings
Retained earnings brought forward
2,232,256,000 JPY
1,584,166,000 JPY
Treasury shares
-467,000 JPY
-467,000 JPY
Net assets
279,248,000 JPY
2,232,256,000 JPY
2,802,784,000 JPY
279,248,000 JPY
279,248,000 JPY
-467,000 JPY
2,802,784,000 JPY
2,244,756,000 JPY
12,500,000 JPY
275,940,000 JPY
-467,000 JPY
1,596,666,000 JPY
275,940,000 JPY
12,500,000 JPY
2,148,079,000 JPY
1,584,166,000 JPY
275,940,000 JPY
2,148,079,000 JPY
269,693,000 JPY
1,019,168,000 JPY
269,693,000 JPY
1,570,935,000 JPY
269,693,000 JPY
1,031,668,000 JPY
-119,000 JPY
1,570,935,000 JPY
12,500,000 JPY
Liabilities and net assets
3,660,927,000 JPY
3,133,667,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.