Quarterly Balance Sheet

REGAL CORPORATION - Filing #7557580

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,675,000,000 JPY
6,729,000,000 JPY
6,876,000,000 JPY
7,967,000,000 JPY
Merchandise and finished goods
5,441,000,000 JPY
5,611,000,000 JPY
5,126,000,000 JPY
5,328,000,000 JPY
Work in process
1,000,000 JPY
225,000,000 JPY
1,000,000 JPY
234,000,000 JPY
Raw materials and supplies
252,000,000 JPY
666,000,000 JPY
233,000,000 JPY
600,000,000 JPY
Other
507,000,000 JPY
827,000,000 JPY
313,000,000 JPY
635,000,000 JPY
Allowance for doubtful accounts
-212,000,000 JPY
-272,000,000 JPY
-206,000,000 JPY
-289,000,000 JPY
Current assets
15,519,000,000 JPY
17,137,000,000 JPY
16,073,000,000 JPY
17,835,000,000 JPY
Non-current assets
Property, plant and equipment
3,660,000,000 JPY
4,943,000,000 JPY
3,991,000,000 JPY
5,264,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,645,000,000 JPY
1,869,000,000 JPY
Structures
Structures, net
14,000,000 JPY
26,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
70,000,000 JPY
76,000,000 JPY
Land
1,851,000,000 JPY
1,892,000,000 JPY
1,910,000,000 JPY
1,951,000,000 JPY
Leased assets
61,000,000 JPY
115,000,000 JPY
Accumulated depreciation
-24,000,000 JPY
-50,000,000 JPY
Leased assets, net
36,000,000 JPY
36,000,000 JPY
64,000,000 JPY
64,000,000 JPY
Other
1,149,000,000 JPY
1,167,000,000 JPY
Accumulated depreciation
-881,000,000 JPY
-907,000,000 JPY
Accumulated impairment
-40,000,000 JPY
-52,000,000 JPY
Other, net
226,000,000 JPY
206,000,000 JPY
Intangible assets
970,000,000 JPY
973,000,000 JPY
139,000,000 JPY
143,000,000 JPY
Intangible assets
Software
47,000,000 JPY
36,000,000 JPY
Leased assets
1,000,000 JPY
3,000,000 JPY
Other
722,000,000 JPY
26,000,000 JPY
Investments and other assets
5,129,000,000 JPY
4,445,000,000 JPY
4,942,000,000 JPY
4,139,000,000 JPY
Investments and other assets
Investment securities
2,396,000,000 JPY
2,542,000,000 JPY
2,249,000,000 JPY
2,410,000,000 JPY
Shares of subsidiaries and associates
553,000,000 JPY
553,000,000 JPY
Investments in capital of subsidiaries and associates
238,000,000 JPY
238,000,000 JPY
Long-term loans receivable
18,000,000 JPY
20,000,000 JPY
Long-term loans receivable from subsidiaries and associates
2,502,000,000 JPY
2,511,000,000 JPY
Distressed receivables
31,000,000 JPY
7,000,000 JPY
Deferred tax assets
487,000,000 JPY
755,000,000 JPY
513,000,000 JPY
591,000,000 JPY
Other
96,000,000 JPY
87,000,000 JPY
240,000,000 JPY
81,000,000 JPY
Allowance for doubtful accounts
-1,694,000,000 JPY
-61,000,000 JPY
-1,907,000,000 JPY
-41,000,000 JPY
Non-current assets
9,760,000,000 JPY
10,362,000,000 JPY
9,074,000,000 JPY
9,547,000,000 JPY
Assets
25,279,000,000 JPY
27,500,000,000 JPY
25,147,000,000 JPY
27,383,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,891,000,000 JPY
2,290,000,000 JPY
Short-term borrowings
6,843,000,000 JPY
6,178,000,000 JPY
6,777,000,000 JPY
6,520,000,000 JPY
Income taxes payable
60,000,000 JPY
126,000,000 JPY
50,000,000 JPY
103,000,000 JPY
Other
789,000,000 JPY
1,941,000,000 JPY
584,000,000 JPY
1,464,000,000 JPY
Current liabilities
10,170,000,000 JPY
10,566,000,000 JPY
10,142,000,000 JPY
10,615,000,000 JPY
Non-current liabilities
Long-term borrowings
4,329,000,000 JPY
4,329,000,000 JPY
4,807,000,000 JPY
4,807,000,000 JPY
Asset retirement obligations
3,000,000 JPY
174,000,000 JPY
4,000,000 JPY
183,000,000 JPY
Other
3,000,000 JPY
21,000,000 JPY
3,000,000 JPY
26,000,000 JPY
Non-current liabilities
5,278,000,000 JPY
5,970,000,000 JPY
5,846,000,000 JPY
6,485,000,000 JPY
Liabilities
15,449,000,000 JPY
16,536,000,000 JPY
15,988,000,000 JPY
17,101,000,000 JPY
Net assets
Shareholders' equity
Share capital
5,355,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
Capital surplus
675,000,000 JPY
755,000,000 JPY
674,000,000 JPY
754,000,000 JPY
Retained earnings
2,579,000,000 JPY
3,380,000,000 JPY
2,090,000,000 JPY
2,921,000,000 JPY
Treasury shares
-102,000,000 JPY
-117,000,000 JPY
-109,000,000 JPY
-124,000,000 JPY
Shareholders' equity
8,506,000,000 JPY
9,373,000,000 JPY
8,011,000,000 JPY
8,906,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,193,000,000 JPY
1,203,000,000 JPY
1,019,000,000 JPY
1,019,000,000 JPY
Revaluation reserve for land
93,000,000 JPY
93,000,000 JPY
94,000,000 JPY
94,000,000 JPY
Valuation and translation adjustments
1,287,000,000 JPY
1,523,000,000 JPY
1,113,000,000 JPY
1,311,000,000 JPY
Share acquisition rights
35,000,000 JPY
35,000,000 JPY
33,000,000 JPY
33,000,000 JPY
Net assets
35,000,000 JPY
1,523,000,000 JPY
1,193,000,000 JPY
2,579,000,000 JPY
183,000,000 JPY
210,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
2,395,000,000 JPY
12,000,000 JPY
1,287,000,000 JPY
9,373,000,000 JPY
9,830,000,000 JPY
1,203,000,000 JPY
755,000,000 JPY
675,000,000 JPY
-117,000,000 JPY
-102,000,000 JPY
15,000,000 JPY
31,000,000 JPY
10,963,000,000 JPY
662,000,000 JPY
8,506,000,000 JPY
3,380,000,000 JPY
35,000,000 JPY
93,000,000 JPY
93,000,000 JPY
662,000,000 JPY
-109,000,000 JPY
2,090,000,000 JPY
1,019,000,000 JPY
1,113,000,000 JPY
94,000,000 JPY
1,019,000,000 JPY
754,000,000 JPY
94,000,000 JPY
180,000,000 JPY
9,158,000,000 JPY
2,921,000,000 JPY
1,910,000,000 JPY
674,000,000 JPY
-124,000,000 JPY
11,000,000 JPY
5,355,000,000 JPY
8,906,000,000 JPY
1,311,000,000 JPY
159,000,000 JPY
33,000,000 JPY
33,000,000 JPY
37,000,000 JPY
10,281,000,000 JPY
29,000,000 JPY
5,355,000,000 JPY
8,011,000,000 JPY
61,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
2,002,000,000 JPY
61,000,000 JPY
8,000,000 JPY
1,162,000,000 JPY
8,908,000,000 JPY
1,072,000,000 JPY
34,000,000 JPY
751,000,000 JPY
671,000,000 JPY
-148,000,000 JPY
-133,000,000 JPY
96,000,000 JPY
10,285,000,000 JPY
26,000,000 JPY
662,000,000 JPY
96,000,000 JPY
8,075,000,000 JPY
2,950,000,000 JPY
9,300,000,000 JPY
1,289,000,000 JPY
1,066,000,000 JPY
85,000,000 JPY
2,182,000,000 JPY
180,000,000 JPY
Liabilities and net assets
25,279,000,000 JPY
27,500,000,000 JPY
25,147,000,000 JPY
27,383,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.