Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
4,307,072,000 JPY
4,223,283,000 JPY
4,453,518,000 JPY
4,377,123,000 JPY
Property, plant and equipment
3,744,749,000 JPY
3,742,822,000 JPY
3,845,881,000 JPY
3,843,579,000 JPY
Buildings
3,685,219,000 JPY
2,904,713,000 JPY
Accumulated depreciation
-1,572,306,000 JPY
-1,446,464,000 JPY
Buildings, net
2,112,913,000 JPY
1,458,248,000 JPY
Land
910,693,000 JPY
910,693,000 JPY
733,647,000 JPY
733,647,000 JPY
Leased assets, net
145,380,000 JPY
145,380,000 JPY
143,169,000 JPY
143,169,000 JPY
Construction in progress
92,146,000 JPY
92,146,000 JPY
1,133,945,000 JPY
1,133,945,000 JPY
Other, net
101,433,000 JPY
85,941,000 JPY
Structures
287,939,000 JPY
184,629,000 JPY
Accumulated depreciation
-125,404,000 JPY
-107,551,000 JPY
Structures, net
162,534,000 JPY
77,077,000 JPY
Machinery and equipment
657,243,000 JPY
615,176,000 JPY
Accumulated depreciation
-438,362,000 JPY
-407,650,000 JPY
Machinery and equipment, net
218,881,000 JPY
207,526,000 JPY
Other
373,704,000 JPY
338,905,000 JPY
Accumulated depreciation
-272,270,000 JPY
-252,964,000 JPY
Intangible assets
27,709,000 JPY
27,709,000 JPY
37,796,000 JPY
37,796,000 JPY
Software
22,924,000 JPY
27,336,000 JPY
Other
1,947,000 JPY
27,709,000 JPY
1,947,000 JPY
37,796,000 JPY
Leased assets
2,837,000 JPY
8,513,000 JPY
Investments and other assets
534,612,000 JPY
452,751,000 JPY
569,839,000 JPY
495,747,000 JPY
Investment securities
241,993,000 JPY
241,993,000 JPY
242,226,000 JPY
242,226,000 JPY
Investments in capital
4,370,000 JPY
4,370,000 JPY
Shares of subsidiaries and associates
80,732,000 JPY
80,732,000 JPY
Long-term prepaid expenses
27,947,000 JPY
13,995,000 JPY
Deferred tax assets
142,756,000 JPY
141,580,000 JPY
183,254,000 JPY
185,194,000 JPY
Other
36,813,000 JPY
69,178,000 JPY
45,261,000 JPY
68,325,000 JPY
Other assets
Current assets
3,633,792,000 JPY
3,717,542,000 JPY
4,279,885,000 JPY
4,336,086,000 JPY
Cash and deposits
357,182,000 JPY
444,113,000 JPY
558,189,000 JPY
636,690,000 JPY
Notes receivable - trade
25,654,000 JPY
25,654,000 JPY
91,334,000 JPY
91,334,000 JPY
Accounts receivable - trade
754,345,000 JPY
754,345,000 JPY
937,832,000 JPY
937,832,000 JPY
Advance payments to suppliers
JPY
2,323,000 JPY
25,814,000 JPY
25,814,000 JPY
Prepaid expenses
7,084,000 JPY
7,658,000 JPY
Other
18,533,000 JPY
21,832,000 JPY
59,593,000 JPY
65,620,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
225,753,000 JPY
225,753,000 JPY
210,091,000 JPY
210,091,000 JPY
Accumulated depreciation
-80,372,000 JPY
-80,372,000 JPY
-66,922,000 JPY
-66,922,000 JPY
Tools, furniture and fixtures
374,305,000 JPY
339,506,000 JPY
Accumulated depreciation
-272,871,000 JPY
-253,565,000 JPY
Tools, furniture and fixtures, net
101,433,000 JPY
85,941,000 JPY
Vehicles
31,915,000 JPY
47,399,000 JPY
Accumulated depreciation
-31,148,000 JPY
-41,073,000 JPY
Vehicles, net
766,000 JPY
6,325,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Contract assets
83,003,000 JPY
83,003,000 JPY
75,243,000 JPY
75,243,000 JPY
Merchandise and finished goods
220,574,000 JPY
220,574,000 JPY
164,712,000 JPY
164,712,000 JPY
Work in process
228,221,000 JPY
228,221,000 JPY
479,895,000 JPY
479,895,000 JPY
Raw materials and supplies
568,764,000 JPY
567,045,000 JPY
474,719,000 JPY
454,050,000 JPY
Other assets
Assets
6,683,076,000 JPY
1,257,748,000 JPY
7,940,864,000 JPY
7,940,825,000 JPY
3,247,496,000 JPY
2,665,470,000 JPY
770,110,000 JPY
6,271,185,000 JPY
2,442,024,000 JPY
8,733,404,000 JPY
8,713,210,000 JPY
591,509,000 JPY
2,401,146,000 JPY
3,278,529,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,790,227,000 JPY
1,790,227,000 JPY
1,988,383,000 JPY
1,988,383,000 JPY
Long-term borrowings
1,409,000,000 JPY
1,409,000,000 JPY
1,606,000,000 JPY
1,606,000,000 JPY
Lease liabilities
142,514,000 JPY
142,514,000 JPY
151,998,000 JPY
151,998,000 JPY
Asset retirement obligations
1,583,000 JPY
1,583,000 JPY
1,583,000 JPY
1,583,000 JPY
Provision for retirement benefits
237,129,000 JPY
228,802,000 JPY
Provisions
Current liabilities
1,878,954,000 JPY
1,878,957,000 JPY
2,084,545,000 JPY
2,085,320,000 JPY
Notes payable - trade
61,930,000 JPY
167,097,000 JPY
Short-term borrowings
150,000,000 JPY
150,000,000 JPY
JPY
JPY
Accounts payable - trade
289,084,000 JPY
442,188,000 JPY
Accounts payable - other
58,713,000 JPY
95,005,000 JPY
Accrued expenses
44,186,000 JPY
46,299,000 JPY
Income taxes payable
4,436,000 JPY
4,436,000 JPY
54,359,000 JPY
54,359,000 JPY
Deposits received
7,478,000 JPY
8,049,000 JPY
Other
85,453,000 JPY
195,834,000 JPY
JPY
150,128,000 JPY
Current liabilities
Current portion of long-term borrowings
197,000,000 JPY
197,000,000 JPY
197,000,000 JPY
197,000,000 JPY
Lease liabilities
49,038,000 JPY
49,038,000 JPY
49,610,000 JPY
49,610,000 JPY
Contract liabilities
327,000 JPY
327,000 JPY
390,000 JPY
390,000 JPY
Deposits received
Provision for bonuses
63,829,000 JPY
63,829,000 JPY
69,036,000 JPY
69,036,000 JPY
Provisions
Liabilities
3,669,181,000 JPY
3,669,184,000 JPY
4,072,928,000 JPY
4,073,703,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,231,281,000 JPY
4,211,785,000 JPY
4,613,024,000 JPY
4,569,144,000 JPY
Share capital
156,100,000 JPY
156,100,000 JPY
156,100,000 JPY
156,100,000 JPY
Capital surplus
146,100,000 JPY
145,636,000 JPY
146,100,000 JPY
145,636,000 JPY
Legal capital surplus
146,100,000 JPY
146,100,000 JPY
Retained earnings
3,963,872,000 JPY
3,944,840,000 JPY
4,345,616,000 JPY
4,302,199,000 JPY
Legal retained earnings
8,750,000 JPY
8,750,000 JPY
Other retained earnings
Retained earnings brought forward
2,498,026,000 JPY
2,878,698,000 JPY
Treasury shares
-34,791,000 JPY
-34,791,000 JPY
-34,791,000 JPY
-34,791,000 JPY
Valuation and translation adjustments
40,401,000 JPY
59,819,000 JPY
47,450,000 JPY
70,329,000 JPY
Valuation difference on available-for-sale securities
40,401,000 JPY
40,401,000 JPY
47,450,000 JPY
47,450,000 JPY
Net assets
59,819,000 JPY
40,401,000 JPY
3,963,872,000 JPY
8,750,000 JPY
19,417,000 JPY
156,100,000 JPY
156,100,000 JPY
2,498,026,000 JPY
40,401,000 JPY
4,211,785,000 JPY
4,271,682,000 JPY
40,401,000 JPY
145,636,000 JPY
146,100,000 JPY
-34,791,000 JPY
-34,791,000 JPY
1,430,000,000 JPY
36,000 JPY
4,271,640,000 JPY
146,100,000 JPY
4,231,281,000 JPY
3,944,840,000 JPY
27,096,000 JPY
146,100,000 JPY
-34,791,000 JPY
28,167,000 JPY
4,345,616,000 JPY
47,450,000 JPY
47,450,000 JPY
47,450,000 JPY
145,636,000 JPY
8,750,000 JPY
4,660,475,000 JPY
4,302,199,000 JPY
2,878,698,000 JPY
146,100,000 JPY
1,430,000,000 JPY
-34,791,000 JPY
156,100,000 JPY
4,569,144,000 JPY
70,329,000 JPY
22,879,000 JPY
4,639,506,000 JPY
32,000 JPY
156,100,000 JPY
4,613,024,000 JPY
156,100,000 JPY
156,100,000 JPY
2,939,212,000 JPY
70,169,000 JPY
4,543,688,000 JPY
70,169,000 JPY
145,636,000 JPY
146,100,000 JPY
-34,791,000 JPY
29,238,000 JPY
-34,791,000 JPY
1,430,000,000 JPY
4,634,829,000 JPY
68,000 JPY
146,100,000 JPY
4,674,609,000 JPY
4,276,743,000 JPY
4,744,778,000 JPY
91,072,000 JPY
70,169,000 JPY
20,902,000 JPY
4,407,200,000 JPY
8,750,000 JPY
Liabilities and net assets
7,940,864,000 JPY
7,940,825,000 JPY
8,733,404,000 JPY
8,713,210,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.