Consolidated Statement Of Cash Flows

NEC Capital Solutions Limited - Filing #7557493

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
8,765,000,000 JPY
12,443,000,000 JPY
11,422,000,000 JPY
7,600,000,000 JPY
Depreciation
18,731,000,000 JPY
14,230,000,000 JPY
Amortization of goodwill
200,000,000 JPY
238,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-9,000,000 JPY
1,013,000,000 JPY
Interest and dividend income
-120,000,000 JPY
-105,000,000 JPY
Increase (decrease) in provision for bonuses
-100,000,000 JPY
330,000,000 JPY
Foreign exchange losses (gains)
5,924,000,000 JPY
4,785,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
34,000,000 JPY
8,000,000 JPY
Subtotal
6,394,000,000 JPY
58,397,000,000 JPY
Capital costs and interest expenses
5,102,000,000 JPY
3,949,000,000 JPY
Decrease (increase) in trade receivables
-1,354,000,000 JPY
3,991,000,000 JPY
Income taxes paid
-1,648,000,000 JPY
-8,497,000,000 JPY
Net cash provided by (used in) operating activities
29,000,000 JPY
46,815,000,000 JPY
Increase (decrease) in trade payables
2,531,000,000 JPY
-10,392,000,000 JPY
Other, net
-6,757,000,000 JPY
2,585,000,000 JPY
Interest and dividends received
189,000,000 JPY
852,000,000 JPY
Interest paid
-4,906,000,000 JPY
-3,936,000,000 JPY
Decrease (increase) in installment receivables
-3,486,000,000 JPY
-4,212,000,000 JPY
Net decrease (increase) in lease receivables and investments in leases
12,839,000,000 JPY
1,851,000,000 JPY
Decrease (increase) in accounts receivable - operating loans
-17,491,000,000 JPY
17,407,000,000 JPY
Decrease (increase) in operational investment securities
-1,847,000,000 JPY
2,639,000,000 JPY
Purchase of assets for lease
-19,045,000,000 JPY
-11,791,000,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-9,581,000,000 JPY
-501,000,000 JPY
Purchase of investment securities
-17,675,000,000 JPY
-12,449,000,000 JPY
Purchase of own-used assets
-4,067,000,000 JPY
-1,137,000,000 JPY
Proceeds from sale of investment securities
11,000,000 JPY
2,220,000,000 JPY
Other, net
207,000,000 JPY
-8,000,000 JPY
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
824,000,000 JPY
-19,441,000,000 JPY
Dividends paid
-1,772,000,000 JPY
-1,175,000,000 JPY
Proceeds from issuance of bonds
20,000,000,000 JPY
30,150,000,000 JPY
Proceeds from long-term borrowings
177,554,000,000 JPY
103,298,000,000 JPY
Dividends paid to non-controlling interests
-5,008,000,000 JPY
-4,279,000,000 JPY
Redemption of bonds
-30,000,000,000 JPY
-20,000,000,000 JPY
Repayments of long-term borrowings
-180,511,000,000 JPY
-102,909,000,000 JPY
Net increase (decrease) in commercial papers
27,000,000,000 JPY
-34,000,000,000 JPY
Net cash provided by (used in) financing activities
7,875,000,000 JPY
-46,932,000,000 JPY
Other, net
-9,000,000 JPY
-9,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-95,000,000 JPY
-438,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,771,000,000 JPY
-1,057,000,000 JPY
Cash and cash equivalents
35,557,000,000 JPY
37,467,000,000 JPY
38,828,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.