Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
4,488,884,000 JPY
5,313,392,000 JPY
5,542,261,000 JPY
4,570,234,000 JPY
Property, plant and equipment
2,138,712,000 JPY
3,132,676,000 JPY
3,293,902,000 JPY
2,274,509,000 JPY
Buildings, net
1,918,176,000 JPY
2,049,755,000 JPY
Buildings
4,544,393,000 JPY
4,579,971,000 JPY
Accumulated depreciation and impairment
-2,626,217,000 JPY
-2,530,216,000 JPY
Other, net
67,102,000 JPY
169,227,000 JPY
215,562,000 JPY
65,044,000 JPY
Other
204,818,000 JPY
563,370,000 JPY
609,190,000 JPY
188,262,000 JPY
Accumulated depreciation and impairment
-137,715,000 JPY
-394,143,000 JPY
-393,628,000 JPY
-123,218,000 JPY
Intangible assets
53,094,000 JPY
106,332,000 JPY
130,567,000 JPY
16,617,000 JPY
Software
53,094,000 JPY
58,746,000 JPY
20,832,000 JPY
16,617,000 JPY
Goodwill
JPY
46,468,000 JPY
46,468,000 JPY
JPY
46,468,000 JPY
JPY
108,425,000 JPY
108,425,000 JPY
108,425,000 JPY
JPY
Other
1,118,000 JPY
1,309,000 JPY
Other assets
Investment securities
117,805,000 JPY
318,921,000 JPY
283,069,000 JPY
87,366,000 JPY
Long-term prepaid expenses
55,971,000 JPY
85,922,000 JPY
145,733,000 JPY
88,751,000 JPY
Deferred tax assets
76,660,000 JPY
139,937,000 JPY
138,844,000 JPY
54,232,000 JPY
Allowance for doubtful accounts
-386,350,000 JPY
-5,394,000 JPY
-5,394,000 JPY
-419,732,000 JPY
Investments and other assets
2,297,078,000 JPY
2,074,383,000 JPY
2,117,791,000 JPY
2,279,106,000 JPY
Shares of subsidiaries and associates
438,875,000 JPY
444,835,000 JPY
Long-term loans receivable from subsidiaries and associates
705,719,000 JPY
755,362,000 JPY
Other
87,564,000 JPY
89,543,000 JPY
10,373,000 JPY
8,563,000 JPY
Current assets
Cash and deposits
1,164,281,000 JPY
1,820,689,000 JPY
1,489,548,000 JPY
594,128,000 JPY
Accounts receivable - trade
52,661,000 JPY
838,124,000 JPY
444,224,000 JPY
28,110,000 JPY
Accounts receivable - other
94,865,000 JPY
137,188,000 JPY
1,104,221,000 JPY
228,732,000 JPY
Prepaid expenses
224,115,000 JPY
168,478,000 JPY
Merchandise and finished goods
405,487,000 JPY
563,370,000 JPY
Raw materials
112,598,000 JPY
78,204,000 JPY
Inventories
518,086,000 JPY
641,575,000 JPY
Merchandise
7,201,000 JPY
2,643,000 JPY
Allowance for doubtful accounts
-3,135,318,000 JPY
-2,503,791,000 JPY
Current assets
2,962,773,000 JPY
3,823,740,000 JPY
4,136,361,000 JPY
2,998,566,000 JPY
Other
4,370,000 JPY
509,651,000 JPY
456,792,000 JPY
11,734,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,759,489,000 JPY
2,285,373,000 JPY
2,250,330,000 JPY
1,768,995,000 JPY
Tools, furniture and fixtures, net
151,613,000 JPY
212,521,000 JPY
237,685,000 JPY
157,872,000 JPY
Accumulated depreciation and impairment
-1,607,875,000 JPY
-2,072,851,000 JPY
-2,012,645,000 JPY
-1,611,123,000 JPY
Vehicles
12,554,000 JPY
10,190,000 JPY
Vehicles, net
1,819,000 JPY
1,837,000 JPY
Accumulated depreciation and impairment
-10,734,000 JPY
-8,352,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
48,487,000 JPY
49,863,000 JPY
Other assets
Deferred assets
2,734,000 JPY
2,734,000 JPY
5,718,000 JPY
5,718,000 JPY
Share issuance costs
2,734,000 JPY
2,734,000 JPY
5,718,000 JPY
5,718,000 JPY
Deferred assets
Assets
1,660,476,000 JPY
7,479,460,000 JPY
7,454,393,000 JPY
9,139,937,000 JPY
-70,000 JPY
9,139,867,000 JPY
1,164,743,000 JPY
8,519,656,000 JPY
9,684,399,000 JPY
9,684,341,000 JPY
-58,000 JPY
7,574,518,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
2,926,651,000 JPY
4,618,801,000 JPY
4,205,970,000 JPY
3,002,183,000 JPY
Short-term borrowings
1,484,984,000 JPY
1,935,984,000 JPY
2,188,000,000 JPY
1,730,000,000 JPY
Accounts payable - trade
11,635,000 JPY
625,434,000 JPY
348,992,000 JPY
1,142,000 JPY
Accounts payable - other
97,988,000 JPY
295,695,000 JPY
287,677,000 JPY
141,787,000 JPY
Accrued expenses
419,028,000 JPY
631,302,000 JPY
505,861,000 JPY
298,687,000 JPY
Income taxes payable
2,721,000 JPY
15,663,000 JPY
15,747,000 JPY
2,495,000 JPY
Accrued consumption taxes
55,562,000 JPY
354,120,000 JPY
34,697,000 JPY
JPY
Deposits received
13,950,000 JPY
12,367,000 JPY
Unearned revenue
80,000,000 JPY
371,000 JPY
Other
13,834,000 JPY
133,373,000 JPY
39,128,000 JPY
12,184,000 JPY
Non-current liabilities
Long-term borrowings
3,446,400,000 JPY
4,261,540,000 JPY
4,770,818,000 JPY
3,899,200,000 JPY
Non-current liabilities
4,449,609,000 JPY
4,402,625,000 JPY
4,934,978,000 JPY
4,011,549,000 JPY
Deferred tax liabilities
21,772,000 JPY
20,793,000 JPY
Other
71,070,000 JPY
119,312,000 JPY
143,366,000 JPY
91,607,000 JPY
Asset retirement obligations
3,329,000 JPY
JPY
Current liabilities
Current portion of long-term borrowings
532,800,000 JPY
627,227,000 JPY
785,866,000 JPY
646,480,000 JPY
Contract liabilities
80,000,000 JPY
371,000 JPY
Deposits received
Liabilities
7,376,260,000 JPY
9,021,426,000 JPY
9,140,949,000 JPY
7,013,733,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
70,407,000 JPY
49,167,000 JPY
544,391,000 JPY
553,060,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Capital surplus
1,425,042,000 JPY
1,425,042,000 JPY
548,254,000 JPY
548,254,000 JPY
Other capital surplus
1,425,042,000 JPY
1,425,042,000 JPY
548,254,000 JPY
548,254,000 JPY
Retained earnings
-1,029,781,000 JPY
-1,051,021,000 JPY
320,990,000 JPY
329,659,000 JPY
Legal retained earnings
5,925,000 JPY
JPY
Other retained earnings
Retained earnings brought forward
-1,049,601,000 JPY
314,190,000 JPY
Treasury shares
-374,853,000 JPY
-374,853,000 JPY
-374,853,000 JPY
-374,853,000 JPY
Valuation and translation adjustments
-16,458,000 JPY
-86,348,000 JPY
Share acquisition rights
7,724,000 JPY
7,724,000 JPY
7,724,000 JPY
7,724,000 JPY
Net assets
50,000,000 JPY
50,000,000 JPY
-1,049,601,000 JPY
1,425,042,000 JPY
49,167,000 JPY
78,132,000 JPY
78,007,000 JPY
1,425,042,000 JPY
1,425,042,000 JPY
13,895,000 JPY
-374,853,000 JPY
118,441,000 JPY
7,724,000 JPY
JPY
-374,853,000 JPY
70,407,000 JPY
-16,458,000 JPY
-1,051,021,000 JPY
-1,029,781,000 JPY
7,724,000 JPY
5,925,000 JPY
-16,458,000 JPY
JPY
-374,853,000 JPY
-374,853,000 JPY
15,468,000 JPY
329,659,000 JPY
548,254,000 JPY
50,000,000 JPY
544,391,000 JPY
-86,348,000 JPY
548,254,000 JPY
-86,348,000 JPY
543,391,000 JPY
7,724,000 JPY
77,624,000 JPY
JPY
7,724,000 JPY
50,000,000 JPY
560,785,000 JPY
320,990,000 JPY
314,190,000 JPY
548,254,000 JPY
553,060,000 JPY
7,724,000 JPY
50,000,000 JPY
523,389,000 JPY
74,111,000 JPY
50,000,000 JPY
-2,929,874,000 JPY
3,461,086,000 JPY
7,724,000 JPY
JPY
512,975,000 JPY
223,401,000 JPY
-2,623,256,000 JPY
3,461,086,000 JPY
17,042,000 JPY
3,461,086,000 JPY
-374,853,000 JPY
-71,423,000 JPY
-71,423,000 JPY
-2,912,831,000 JPY
-374,853,000 JPY
231,125,000 JPY
JPY
Liabilities and net assets
7,454,393,000 JPY
9,139,867,000 JPY
9,684,341,000 JPY
7,574,518,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.