Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,940,806,000 JPY
10,533,094,000 JPY
4,699,035,000 JPY
6,628,901,000 JPY
Notes receivable - trade
47,972,000 JPY
17,922,000 JPY
Securities
JPY
JPY
368,090,000 JPY
368,090,000 JPY
Accounts receivable - trade
2,934,291,000 JPY
2,361,648,000 JPY
Contract assets
1,302,208,000 JPY
645,251,000 JPY
Merchandise and finished goods
1,740,282,000 JPY
1,366,625,000 JPY
375,619,000 JPY
368,855,000 JPY
Inventories
5,575,780,000 JPY
7,329,408,000 JPY
4,123,442,000 JPY
4,359,421,000 JPY
Work in process
3,580,563,000 JPY
5,127,706,000 JPY
3,537,223,000 JPY
3,683,685,000 JPY
Raw materials and supplies
254,934,000 JPY
835,076,000 JPY
210,599,000 JPY
306,879,000 JPY
Allowance for doubtful accounts
-1,346,000 JPY
-65,964,000 JPY
-1,145,000 JPY
-2,225,000 JPY
Other
1,353,195,000 JPY
1,342,662,000 JPY
500,013,000 JPY
1,278,736,000 JPY
Current assets
17,235,655,000 JPY
23,899,564,000 JPY
12,554,161,000 JPY
16,134,487,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
4,296,729,000 JPY
3,078,123,000 JPY
Land
1,496,910,000 JPY
3,512,926,000 JPY
1,496,910,000 JPY
2,944,966,000 JPY
Property, plant and equipment
10,245,916,000 JPY
18,879,289,000 JPY
7,001,047,000 JPY
13,155,817,000 JPY
Leased assets, net
261,695,000 JPY
1,532,628,000 JPY
378,835,000 JPY
436,178,000 JPY
Construction in progress
2,263,826,000 JPY
2,827,829,000 JPY
709,828,000 JPY
763,130,000 JPY
Structures
Structures, net
845,870,000 JPY
527,739,000 JPY
Machinery and equipment
Machinery and equipment, net
10,709,000 JPY
12,505,000 JPY
Own-used assets
Leased assets
2,421,922,000 JPY
1,186,464,000 JPY
Accumulated depreciation
-889,293,000 JPY
-750,285,000 JPY
Tools, furniture and fixtures
7,158,574,000 JPY
6,641,060,000 JPY
Accumulated depreciation
-5,719,634,000 JPY
-5,593,370,000 JPY
Tools, furniture and fixtures, net
1,438,939,000 JPY
1,047,689,000 JPY
Vehicles
Vehicles, net
73,314,000 JPY
39,947,000 JPY
Intangible assets
138,352,000 JPY
1,699,429,000 JPY
132,629,000 JPY
212,337,000 JPY
Software
131,472,000 JPY
128,308,000 JPY
Goodwill
JPY
JPY
1,438,769,000 JPY
JPY
1,438,769,000 JPY
1,438,769,000 JPY
JPY
JPY
Other
6,880,000 JPY
260,660,000 JPY
4,183,000 JPY
212,337,000 JPY
Leased assets
0 JPY
137,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
3,573,987,000 JPY
11,980,424,000 JPY
2,622,436,000 JPY
7,080,067,000 JPY
Shares of subsidiaries and associates
18,234,343,000 JPY
2,265,591,000 JPY
Investments and other assets
24,657,347,000 JPY
12,763,921,000 JPY
19,054,730,000 JPY
9,810,013,000 JPY
Long-term loans receivable
2,629,801,000 JPY
34,529,000 JPY
12,202,885,000 JPY
36,554,000 JPY
Deferred tax assets
JPY
325,757,000 JPY
795,993,000 JPY
1,129,594,000 JPY
Other
723,915,000 JPY
423,210,000 JPY
1,691,883,000 JPY
1,563,796,000 JPY
Allowance for doubtful accounts
-504,701,000 JPY
-524,059,000 JPY
Non-current assets
35,041,616,000 JPY
33,342,640,000 JPY
26,188,406,000 JPY
23,178,168,000 JPY
Other assets
Other assets
Assets
33,965,851,000 JPY
3,605,300,000 JPY
23,276,354,000 JPY
28,277,141,000 JPY
102,622,000 JPY
1,980,786,000 JPY
52,277,272,000 JPY
57,242,205,000 JPY
30,360,550,000 JPY
22,536,750,000 JPY
17,811,008,000 JPY
90,036,000 JPY
1,848,945,000 JPY
16,775,904,000 JPY
38,742,568,000 JPY
39,312,655,000 JPY
2,786,760,000 JPY
19,749,990,000 JPY
Liabilities
Current liabilities
Short-term borrowings
4,292,250,000 JPY
8,923,211,000 JPY
290,000,000 JPY
2,942,742,000 JPY
Accounts payable - trade
164,125,000 JPY
419,764,000 JPY
53,015,000 JPY
64,574,000 JPY
Advances received
6,223,591,000 JPY
8,055,161,000 JPY
6,923,484,000 JPY
6,938,417,000 JPY
Accounts payable - other
895,602,000 JPY
632,449,000 JPY
Current portion of long-term borrowings
4,790,000,000 JPY
2,800,000,000 JPY
Accrued expenses
1,192,827,000 JPY
1,497,174,000 JPY
Income taxes payable
511,927,000 JPY
603,708,000 JPY
608,960,000 JPY
743,103,000 JPY
Other
189,927,000 JPY
3,009,844,000 JPY
312,636,000 JPY
2,685,133,000 JPY
Current liabilities
18,260,251,000 JPY
21,011,689,000 JPY
13,117,720,000 JPY
13,373,972,000 JPY
Non-current liabilities
Long-term borrowings
10,037,700,000 JPY
9,480,425,000 JPY
5,442,230,000 JPY
5,809,744,000 JPY
Non-current liabilities
10,397,691,000 JPY
9,871,494,000 JPY
5,773,047,000 JPY
6,215,578,000 JPY
Deferred tax liabilities
119,254,000 JPY
JPY
Other
34,043,000 JPY
20,011,000 JPY
Lease liabilities
223,828,000 JPY
357,026,000 JPY
317,439,000 JPY
385,822,000 JPY
Asset retirement obligations
16,907,000 JPY
13,378,000 JPY
Liabilities
28,657,943,000 JPY
30,883,184,000 JPY
18,890,768,000 JPY
19,589,550,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
21,790,856,000 JPY
25,751,605,000 JPY
19,264,920,000 JPY
22,181,923,000 JPY
Share capital
9,679,070,000 JPY
9,679,070,000 JPY
9,679,070,000 JPY
9,679,070,000 JPY
Capital surplus
2,303,557,000 JPY
2,306,771,000 JPY
2,303,557,000 JPY
2,306,771,000 JPY
Legal capital surplus
33,305,000 JPY
33,305,000 JPY
Other capital surplus
2,270,251,000 JPY
2,270,251,000 JPY
Retained earnings
9,808,648,000 JPY
13,766,184,000 JPY
7,282,540,000 JPY
10,196,329,000 JPY
Legal retained earnings
341,656,000 JPY
91,864,000 JPY
Other retained earnings
Retained earnings brought forward
9,466,992,000 JPY
7,190,676,000 JPY
Treasury shares
-420,000 JPY
-420,000 JPY
-247,000 JPY
-247,000 JPY
Valuation and translation adjustments
1,828,473,000 JPY
460,226,000 JPY
586,879,000 JPY
-2,620,829,000 JPY
Valuation difference on available-for-sale securities
1,828,473,000 JPY
2,596,709,000 JPY
586,879,000 JPY
170,768,000 JPY
Net assets
460,226,000 JPY
1,828,473,000 JPY
9,808,648,000 JPY
341,656,000 JPY
-2,136,482,000 JPY
9,679,070,000 JPY
9,679,070,000 JPY
9,466,992,000 JPY
2,270,251,000 JPY
1,828,473,000 JPY
25,751,605,000 JPY
23,619,329,000 JPY
2,596,709,000 JPY
2,306,771,000 JPY
2,303,557,000 JPY
-420,000 JPY
-420,000 JPY
147,188,000 JPY
26,359,021,000 JPY
33,305,000 JPY
21,790,856,000 JPY
13,766,184,000 JPY
33,305,000 JPY
-247,000 JPY
7,282,540,000 JPY
586,879,000 JPY
586,879,000 JPY
170,768,000 JPY
2,306,771,000 JPY
91,864,000 JPY
19,851,799,000 JPY
10,196,329,000 JPY
7,190,676,000 JPY
2,303,557,000 JPY
-247,000 JPY
2,270,251,000 JPY
9,679,070,000 JPY
22,181,923,000 JPY
-2,620,829,000 JPY
-2,791,597,000 JPY
19,723,105,000 JPY
162,011,000 JPY
9,679,070,000 JPY
19,264,920,000 JPY
9,679,070,000 JPY
9,679,070,000 JPY
2,858,919,000 JPY
2,270,251,000 JPY
1,896,498,000 JPY
15,840,118,000 JPY
2,096,313,000 JPY
2,306,771,000 JPY
2,303,557,000 JPY
-197,000 JPY
-197,000 JPY
15,838,786,000 JPY
104,335,000 JPY
33,305,000 JPY
14,849,949,000 JPY
3,854,474,000 JPY
16,746,447,000 JPY
-105,667,000 JPY
1,896,498,000 JPY
-2,201,981,000 JPY
2,867,519,000 JPY
8,600,000 JPY
Liabilities and net assets
52,277,272,000 JPY
57,242,205,000 JPY
38,742,568,000 JPY
39,312,655,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.