Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
832,260,000 JPY
2,828,655,000 JPY
994,182,000 JPY
2,371,635,000 JPY
Notes receivable - trade
19,320,000 JPY
91,400,000 JPY
Short-term loans receivable
1,524,100,000 JPY
637,100,000 JPY
Accounts receivable - trade
40,883,000 JPY
736,440,000 JPY
40,923,000 JPY
720,780,000 JPY
Accounts receivable - other
30,523,000 JPY
243,578,000 JPY
Contract assets
50,670,000 JPY
796,456,000 JPY
Prepaid expenses
37,195,000 JPY
45,298,000 JPY
Inventories
3,373,229,000 JPY
1,849,053,000 JPY
Work in process
274,337,000 JPY
283,813,000 JPY
Raw materials and supplies
102,427,000 JPY
JPY
Merchandise
70,752,000 JPY
44,396,000 JPY
Allowance for doubtful accounts
-9,849,000 JPY
-14,911,000 JPY
-7,976,000 JPY
-15,084,000 JPY
Current assets
2,499,485,000 JPY
7,318,162,000 JPY
1,958,352,000 JPY
6,458,959,000 JPY
Other
44,316,000 JPY
324,758,000 JPY
4,899,000 JPY
644,717,000 JPY
Advances paid
55,000 JPY
347,000 JPY
Non-current assets
6,709,985,000 JPY
10,031,793,000 JPY
7,241,737,000 JPY
9,911,323,000 JPY
Property, plant and equipment
6,305,000 JPY
7,016,610,000 JPY
13,786,000 JPY
7,914,277,000 JPY
Land
JPY
1,882,939,000 JPY
6,000,000 JPY
3,019,358,000 JPY
Construction in progress
194,233,000 JPY
191,269,000 JPY
Other, net
14,846,000 JPY
11,618,000 JPY
Other
38,897,000 JPY
32,776,000 JPY
Accumulated depreciation
-24,050,000 JPY
-21,158,000 JPY
Intangible assets
593,000 JPY
509,549,000 JPY
1,140,000 JPY
545,653,000 JPY
Software
508,000 JPY
1,055,000 JPY
Goodwill
JPY
110,082,000 JPY
JPY
110,082,000 JPY
JPY
118,090,000 JPY
JPY
118,090,000 JPY
JPY
JPY
Other
85,000 JPY
399,467,000 JPY
85,000 JPY
427,562,000 JPY
Other assets
Investment securities
411,244,000 JPY
585,380,000 JPY
411,706,000 JPY
572,566,000 JPY
Long-term loans receivable
5,559,439,000 JPY
1,319,806,000 JPY
6,050,417,000 JPY
230,076,000 JPY
Long-term prepaid expenses
7,096,000 JPY
350,256,000 JPY
31,367,000 JPY
408,991,000 JPY
Deferred tax assets
56,654,000 JPY
65,907,000 JPY
Allowance for doubtful accounts
-328,000,000 JPY
-328,000,000 JPY
Investments and other assets
6,703,087,000 JPY
2,505,632,000 JPY
7,226,810,000 JPY
1,451,392,000 JPY
Shares of subsidiaries and associates
441,595,000 JPY
441,595,000 JPY
Other
77,938,000 JPY
172,565,000 JPY
76,564,000 JPY
172,363,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
7,055,000 JPY
7,055,000 JPY
Accumulated depreciation
-5,876,000 JPY
-5,020,000 JPY
Tools, furniture and fixtures, net
1,179,000 JPY
2,034,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in other securities of subsidiaries and associates
450,734,000 JPY
450,284,000 JPY
Other assets
Assets
15,805,379,000 JPY
1,544,576,000 JPY
9,209,471,000 JPY
2,287,215,000 JPY
7,372,324,000 JPY
6,145,839,000 JPY
17,349,955,000 JPY
15,366,608,000 JPY
1,003,674,000 JPY
9,200,090,000 JPY
16,370,283,000 JPY
2,646,321,000 JPY
7,233,343,000 JPY
5,486,943,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
2,933,003,000 JPY
5,749,288,000 JPY
4,105,495,000 JPY
6,624,412,000 JPY
Bonds payable
JPY
36,500,000 JPY
Non-current liabilities
2,991,796,000 JPY
6,021,273,000 JPY
4,230,021,000 JPY
6,950,252,000 JPY
Other
82,929,000 JPY
40,219,000 JPY
Asset retirement obligations
128,911,000 JPY
115,317,000 JPY
Current liabilities
2,110,177,000 JPY
4,471,441,000 JPY
1,020,865,000 JPY
3,446,036,000 JPY
Accounts payable - trade
400,577,000 JPY
620,798,000 JPY
Short-term borrowings
711,416,000 JPY
854,416,000 JPY
300,000,000 JPY
645,000,000 JPY
Accounts payable - other
12,170,000 JPY
10,115,000 JPY
Accrued expenses
2,058,000 JPY
1,908,000 JPY
Income taxes payable
JPY
316,025,000 JPY
162,090,000 JPY
315,263,000 JPY
Deposits received
6,443,000 JPY
5,477,000 JPY
Other
5,596,000 JPY
84,988,000 JPY
781,000 JPY
116,940,000 JPY
Current liabilities
Current portion of long-term borrowings
1,372,492,000 JPY
2,293,250,000 JPY
540,492,000 JPY
1,276,700,000 JPY
Deposits received
Contract liabilities
405,475,000 JPY
345,539,000 JPY
Provision for bonuses
31,582,000 JPY
50,000,000 JPY
Provisions
Liabilities
5,101,974,000 JPY
10,492,714,000 JPY
5,250,886,000 JPY
10,396,288,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,169,456,000 JPY
6,769,995,000 JPY
4,048,327,000 JPY
6,011,094,000 JPY
Share capital
1,797,334,000 JPY
1,797,334,000 JPY
1,797,334,000 JPY
1,797,334,000 JPY
Capital surplus
1,870,136,000 JPY
1,876,574,000 JPY
1,870,136,000 JPY
1,876,574,000 JPY
Legal capital surplus
1,707,334,000 JPY
1,707,334,000 JPY
Other capital surplus
162,802,000 JPY
162,802,000 JPY
Retained earnings
517,406,000 JPY
3,111,508,000 JPY
396,278,000 JPY
2,352,607,000 JPY
Other retained earnings
Retained earnings brought forward
517,406,000 JPY
396,278,000 JPY
Treasury shares
-15,421,000 JPY
-15,421,000 JPY
-15,421,000 JPY
-15,421,000 JPY
Valuation and translation adjustments
-61,959,000 JPY
18,011,000 JPY
-99,124,000 JPY
-122,926,000 JPY
Valuation difference on available-for-sale securities
-17,663,000 JPY
-18,193,000 JPY
-5,306,000 JPY
-5,940,000 JPY
Deferred gains or losses on hedges
-44,295,000 JPY
-45,961,000 JPY
-93,818,000 JPY
-99,504,000 JPY
Net assets
JPY
18,011,000 JPY
-17,663,000 JPY
517,406,000 JPY
82,166,000 JPY
1,797,334,000 JPY
1,797,334,000 JPY
517,406,000 JPY
162,802,000 JPY
-61,959,000 JPY
6,769,995,000 JPY
4,107,496,000 JPY
-18,193,000 JPY
1,876,574,000 JPY
1,870,136,000 JPY
-15,421,000 JPY
-15,421,000 JPY
69,234,000 JPY
6,857,241,000 JPY
1,707,334,000 JPY
4,169,456,000 JPY
3,111,508,000 JPY
-44,295,000 JPY
-45,961,000 JPY
1,707,334,000 JPY
-15,421,000 JPY
396,278,000 JPY
-5,306,000 JPY
-93,818,000 JPY
-99,124,000 JPY
-5,940,000 JPY
1,876,574,000 JPY
3,949,203,000 JPY
2,352,607,000 JPY
396,278,000 JPY
1,870,136,000 JPY
-15,421,000 JPY
162,802,000 JPY
1,797,334,000 JPY
6,011,094,000 JPY
-122,926,000 JPY
-99,504,000 JPY
-17,482,000 JPY
JPY
JPY
5,973,994,000 JPY
85,827,000 JPY
1,797,334,000 JPY
4,048,327,000 JPY
304,000 JPY
1,794,509,000 JPY
1,794,509,000 JPY
223,126,000 JPY
304,000 JPY
162,146,000 JPY
-79,329,000 JPY
5,411,081,000 JPY
46,728,000 JPY
1,873,093,000 JPY
1,866,655,000 JPY
-96,000 JPY
-135,181,000 JPY
-96,000 JPY
5,317,179,000 JPY
30,575,000 JPY
-125,873,000 JPY
1,704,509,000 JPY
3,884,194,000 JPY
1,743,576,000 JPY
3,805,169,000 JPY
-124,781,000 JPY
46,544,000 JPY
-36,329,000 JPY
223,126,000 JPY
Liabilities and net assets
9,209,471,000 JPY
17,349,955,000 JPY
9,200,090,000 JPY
16,370,283,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.