Semi-Annual Consolidated Statement Of Cash Flows

HIRANO TECSEED CO.,LTD. - Filing #7557010

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
3,060,099,000 JPY
3,219,232,000 JPY
4,205,547,000 JPY
3,690,032,000 JPY
Depreciation
624,838,000 JPY
551,076,000 JPY
Increase (decrease) in allowance for doubtful accounts
3,568,000 JPY
6,210,000 JPY
Interest and dividend income
-90,966,000 JPY
-80,571,000 JPY
Interest expenses
27,893,000 JPY
8,102,000 JPY
Increase (decrease) in retirement benefit liability
20,304,000 JPY
56,217,000 JPY
Increase (decrease) in provision for bonuses
15,990,000 JPY
12,330,000 JPY
Decrease (increase) in inventories
-306,513,000 JPY
-200,804,000 JPY
Increase (decrease) in trade payables
410,530,000 JPY
2,169,891,000 JPY
Other, net
11,508,000 JPY
50,086,000 JPY
Subtotal
-7,958,863,000 JPY
2,581,644,000 JPY
Interest and dividends received
90,861,000 JPY
80,571,000 JPY
Interest paid
-27,893,000 JPY
-8,102,000 JPY
Income taxes paid
-2,366,431,000 JPY
-464,838,000 JPY
Net cash provided by (used in) operating activities
-10,249,516,000 JPY
2,300,228,000 JPY
Cash flows from investing activities
Purchase of securities
-799,800,000 JPY
-2,100,000,000 JPY
Proceeds from sale of securities
1,300,000,000 JPY
1,300,000,000 JPY
Purchase of property, plant and equipment
-888,026,000 JPY
-549,837,000 JPY
Proceeds from sale of property, plant and equipment
400,000 JPY
705,000 JPY
Purchase of investment securities
-106,135,000 JPY
-606,605,000 JPY
Other, net
-68,067,000 JPY
-20,673,000 JPY
Net cash provided by (used in) investing activities
90,849,000 JPY
-1,119,583,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
770,000,000 JPY
320,000,000 JPY
Repayments of long-term borrowings
-506,016,000 JPY
-505,208,000 JPY
Purchase of treasury shares
-166,000 JPY
-370,000 JPY
Dividends paid
-843,284,000 JPY
-751,540,000 JPY
Net cash provided by (used in) financing activities
9,518,041,000 JPY
-934,084,000 JPY
Other, net
-2,491,000 JPY
3,033,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,020,000 JPY
6,366,000 JPY
Net increase (decrease) in cash and cash equivalents
-639,604,000 JPY
252,925,000 JPY
Cash and cash equivalents
13,161,663,000 JPY
13,801,268,000 JPY
13,548,342,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.