Statement Of Members' Equity

Mitsubishi Logisnext Co., Ltd. - Filing #7556954

Concept	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Statement of members' equity
Statement of members' equity
Net assets	—	—	—	—	—	—	277,000,000 JPY	19,040,000,000 JPY	2,182,000,000 JPY	10,245,000,000 JPY	—	440,000,000 JPY	17,019,000,000 JPY	—	—	4,938,000,000 JPY	—	4,938,000,000 JPY	—	9,178,000,000 JPY	261,000,000 JPY	32,536,000,000 JPY	—	2,182,000,000 JPY	56,415,000,000 JPY	—	53,525,000,000 JPY	2,387,000,000 JPY	—	34,775,000,000 JPY	35,883,000,000 JPY	-2,000,000 JPY	—	-2,000,000 JPY	—	—	—	—	330,000,000 JPY	-367,000,000 JPY	294,000,000 JPY	76,027,000,000 JPY	3,347,000,000 JPY	51,064,000,000 JPY	16,704,000,000 JPY	277,000,000 JPY	—	—	34,000,000 JPY	—	—	—	—	—	—	—	3,333,000,000 JPY	-2,000,000 JPY	37,000,000 JPY	9,930,000,000 JPY	—	2,256,000,000 JPY	—	—	—	—	—	2,256,000,000 JPY	2,380,000,000 JPY	—	34,762,000,000 JPY	—	—	440,000,000 JPY	—	—	53,252,000,000 JPY	—	10,644,000,000 JPY	8,862,000,000 JPY	35,870,000,000 JPY	—	330,000,000 JPY	—	—	—	-2,000,000 JPY	32,536,000,000 JPY	—	4,924,000,000 JPY	50,328,000,000 JPY	12,803,000,000 JPY	—	—	10,533,000,000 JPY	—	273,000,000 JPY	273,000,000 JPY	-111,000,000 JPY	—	—	63,737,000,000 JPY	—	259,000,000 JPY	333,000,000 JPY	—	4,924,000,000 JPY	—	—	—	—	50,722,000,000 JPY	251,000,000 JPY	4,913,000,000 JPY	4,913,000,000 JPY	251,000,000 JPY	10,404,000,000 JPY	32,536,000,000 JPY	2,263,000,000 JPY	50,167,000,000 JPY	2,421,000,000 JPY	34,750,000,000 JPY	-107,000,000 JPY	35,858,000,000 JPY	-2,000,000 JPY	39,000,000 JPY	-2,000,000 JPY	330,000,000 JPY	55,394,000,000 JPY	290,000,000 JPY	3,322,000,000 JPY	253,000,000 JPY	52,238,000,000 JPY	10,506,000,000 JPY	54,752,000,000 JPY	4,685,000,000 JPY	2,263,000,000 JPY	2,371,000,000 JPY	11,468,000,000 JPY	440,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	1,168,000,000 JPY	1,168,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,168,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,168,000,000 JPY	—	—	—	—	—	—	—	—	6,871,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,112,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,112,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	744,000,000 JPY	—	—	—	—	-1,112,000,000 JPY	—	—	—	—	-1,112,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	-39,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-73,000,000 JPY	—	—	—	—	—	—	—	—	—	-255,000,000 JPY	—	4,000,000 JPY	6,486,000,000 JPY	4,000,000 JPY	-69,000,000 JPY	—	—	—	—	—	—	—	—	6,202,000,000 JPY	—	—	6,000,000 JPY	—	6,237,000,000 JPY	-73,000,000 JPY	—	—	—	—	—	—	—	—	—	22,000,000 JPY	8,162,000,000 JPY	—	—	—	—	—	22,000,000 JPY	—	—	—	—	—	-7,000,000 JPY	—	8,117,000,000 JPY	—	—	—	-7,000,000 JPY	—	—	-40,000,000 JPY	—	—	—	—	—	—	—	—	—	—	8,181,000,000 JPY	—	—	—	—	14,000,000 JPY	—	42,000,000 JPY	—	—	—	—	—	-4,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	13,000,000 JPY	-2,000,000 JPY	-39,000,000 JPY	JPY	315,000,000 JPY	342,000,000 JPY	—	—	—	—	6,087,000,000 JPY	—	—	13,000,000 JPY	JPY	—	6,060,000,000 JPY	—	315,000,000 JPY	—	—	—	-73,000,000 JPY	—	—	13,000,000 JPY	—	—	2,000,000 JPY	—	—	—	-255,000,000 JPY	—	4,000,000 JPY	6,486,000,000 JPY	4,000,000 JPY	272,000,000 JPY	—	—	—	—	—	—	—	—	12,289,000,000 JPY	13,000,000 JPY	—	6,000,000 JPY	13,000,000 JPY	6,237,000,000 JPY	-73,000,000 JPY	JPY	JPY	JPY	—	—	—	—	11,000,000 JPY	—	22,000,000 JPY	8,162,000,000 JPY	JPY	-1,941,000,000 JPY	JPY	—	—	22,000,000 JPY	—	-2,000,000 JPY	JPY	—	JPY	-7,000,000 JPY	—	8,117,000,000 JPY	—	—	—	-7,000,000 JPY	—	-1,965,000,000 JPY	-40,000,000 JPY	-135,000,000 JPY	—	—	11,000,000 JPY	—	—	—	JPY	11,000,000 JPY	—	8,069,000,000 JPY	—	—	—	5,000,000 JPY	-1,926,000,000 JPY	—	42,000,000 JPY	—	—	-1,968,000,000 JPY	—	-111,000,000 JPY	-4,000,000 JPY	11,000,000 JPY	11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—