Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,130,650,000 JPY
8,257,068,000 JPY
2,570,629,000 JPY
7,559,922,000 JPY
Notes receivable - trade
199,136,000 JPY
302,638,000 JPY
Accounts receivable - trade
2,292,732,000 JPY
2,211,541,000 JPY
Contract assets
720,334,000 JPY
662,924,000 JPY
Prepaid expenses
72,563,000 JPY
37,338,000 JPY
Merchandise and finished goods
593,390,000 JPY
2,530,547,000 JPY
619,885,000 JPY
2,122,709,000 JPY
Work in process
498,943,000 JPY
583,065,000 JPY
361,094,000 JPY
411,469,000 JPY
Raw materials and supplies
36,270,000 JPY
50,657,000 JPY
20,208,000 JPY
32,903,000 JPY
Allowance for doubtful accounts
-47,091,000 JPY
-55,481,000 JPY
-39,905,000 JPY
-51,627,000 JPY
Current assets
8,332,490,000 JPY
16,711,707,000 JPY
7,423,809,000 JPY
16,622,298,000 JPY
Other
309,277,000 JPY
677,677,000 JPY
116,041,000 JPY
591,413,000 JPY
Non-current assets
6,534,267,000 JPY
10,487,574,000 JPY
6,582,332,000 JPY
10,423,430,000 JPY
Property, plant and equipment
2,253,933,000 JPY
7,867,071,000 JPY
2,230,169,000 JPY
7,786,265,000 JPY
Land
724,003,000 JPY
3,043,980,000 JPY
724,003,000 JPY
3,043,980,000 JPY
Buildings
Buildings, net
875,452,000 JPY
902,120,000 JPY
Leased assets, net
44,193,000 JPY
12,410,000 JPY
Construction in progress
50,649,000 JPY
52,611,000 JPY
8,693,000 JPY
9,078,000 JPY
Other, net
160,192,000 JPY
157,708,000 JPY
Structures
Structures, net
41,385,000 JPY
47,431,000 JPY
Machinery and equipment
Machinery and equipment, net
434,124,000 JPY
415,275,000 JPY
Other
931,204,000 JPY
905,894,000 JPY
Accumulated depreciation
-771,011,000 JPY
-748,185,000 JPY
Intangible assets
188,204,000 JPY
268,913,000 JPY
216,900,000 JPY
323,913,000 JPY
Goodwill
JPY
JPY
JPY
JPY
46,070,000 JPY
46,070,000 JPY
JPY
66,546,000 JPY
JPY
JPY
JPY
JPY
66,546,000 JPY
JPY
Software
184,264,000 JPY
205,010,000 JPY
Other
0 JPY
222,843,000 JPY
0 JPY
257,367,000 JPY
Investments and other assets
4,092,130,000 JPY
2,351,589,000 JPY
4,135,262,000 JPY
2,313,250,000 JPY
Investment securities
1,398,847,000 JPY
1,993,757,000 JPY
1,398,961,000 JPY
1,959,089,000 JPY
Shares of subsidiaries and associates
2,589,858,000 JPY
2,589,858,000 JPY
Deferred tax assets
99,822,000 JPY
75,615,000 JPY
Allowance for doubtful accounts
-3,675,000 JPY
-7,924,000 JPY
-3,675,000 JPY
-8,929,000 JPY
Other
107,098,000 JPY
265,932,000 JPY
150,116,000 JPY
287,474,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
8,339,000 JPY
62,045,000 JPY
12,840,000 JPY
26,691,000 JPY
Accumulated depreciation
-17,851,000 JPY
-14,281,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
97,350,000 JPY
92,648,000 JPY
Vehicles
Vehicles, net
22,628,000 JPY
27,156,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
22,215,252,000 JPY
11,694,876,000 JPY
986,784,000 JPY
2,133,755,000 JPY
794,874,000 JPY
6,604,961,000 JPY
14,866,757,000 JPY
27,199,281,000 JPY
22,689,067,000 JPY
14,006,142,000 JPY
27,045,729,000 JPY
11,000,639,000 JPY
905,920,000 JPY
2,150,775,000 JPY
855,038,000 JPY
7,776,692,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,339,966,000 JPY
3,534,201,000 JPY
1,212,527,000 JPY
3,217,735,000 JPY
Notes payable - trade
JPY
74,888,000 JPY
Accounts payable - trade
1,392,215,000 JPY
932,447,000 JPY
Deposits received
17,235,000 JPY
16,183,000 JPY
Accounts payable - other
221,827,000 JPY
303,840,000 JPY
Lease liabilities
4,937,000 JPY
11,838,000 JPY
4,937,000 JPY
4,937,000 JPY
Accrued expenses
98,178,000 JPY
100,399,000 JPY
Income taxes payable
5,027,000 JPY
159,162,000 JPY
71,125,000 JPY
114,844,000 JPY
Other
883,007,000 JPY
1,173,782,000 JPY
Deposits received
Contract liabilities
297,387,000 JPY
1,543,190,000 JPY
298,426,000 JPY
2,096,888,000 JPY
Current liabilities
4,010,734,000 JPY
10,617,574,000 JPY
3,921,876,000 JPY
11,781,183,000 JPY
Accrued consumption taxes
JPY
228,271,000 JPY
Provisions
Provision for bonuses
281,245,000 JPY
551,844,000 JPY
274,305,000 JPY
530,936,000 JPY
Non-current liabilities
Long-term borrowings
630,018,000 JPY
1,544,514,000 JPY
9,978,000 JPY
588,096,000 JPY
Non-current liabilities
1,101,019,000 JPY
2,378,185,000 JPY
416,571,000 JPY
1,442,624,000 JPY
Deferred tax liabilities
185,844,000 JPY
116,488,000 JPY
130,190,000 JPY
107,312,000 JPY
Other
65,722,000 JPY
127,176,000 JPY
68,122,000 JPY
128,065,000 JPY
Lease liabilities
4,173,000 JPY
42,429,000 JPY
9,110,000 JPY
9,110,000 JPY
Asset retirement obligations
33,775,000 JPY
158,017,000 JPY
33,600,000 JPY
153,938,000 JPY
Provision for retirement benefits
31,547,000 JPY
27,631,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
149,937,000 JPY
208,287,000 JPY
137,937,000 JPY
290,136,000 JPY
Liabilities
5,111,753,000 JPY
12,995,759,000 JPY
4,338,447,000 JPY
13,223,808,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,199,815,000 JPY
13,422,604,000 JPY
9,130,786,000 JPY
13,080,906,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
3,078,639,000 JPY
3,159,341,000 JPY
3,070,587,000 JPY
3,151,288,000 JPY
Legal capital surplus
1,833,576,000 JPY
1,833,576,000 JPY
Other capital surplus
1,245,063,000 JPY
1,237,010,000 JPY
Retained earnings
6,026,895,000 JPY
10,168,983,000 JPY
6,068,954,000 JPY
9,938,372,000 JPY
Legal retained earnings
211,715,000 JPY
211,715,000 JPY
Other retained earnings
Retained earnings brought forward
1,321,486,000 JPY
1,352,410,000 JPY
Treasury shares
-5,720,000 JPY
-5,720,000 JPY
-108,754,000 JPY
-108,754,000 JPY
Valuation and translation adjustments
555,188,000 JPY
780,917,000 JPY
536,908,000 JPY
741,013,000 JPY
Valuation difference on available-for-sale securities
555,188,000 JPY
780,917,000 JPY
536,908,000 JPY
741,013,000 JPY
Net assets
780,917,000 JPY
555,188,000 JPY
6,026,895,000 JPY
JPY
211,715,000 JPY
100,000,000 JPY
100,000,000 JPY
1,321,486,000 JPY
177,694,000 JPY
1,245,063,000 JPY
555,188,000 JPY
13,422,604,000 JPY
9,755,004,000 JPY
780,917,000 JPY
3,159,341,000 JPY
3,078,639,000 JPY
-5,720,000 JPY
-5,720,000 JPY
4,316,000,000 JPY
14,203,521,000 JPY
1,833,576,000 JPY
9,199,815,000 JPY
10,168,983,000 JPY
1,833,576,000 JPY
-108,754,000 JPY
6,068,954,000 JPY
536,908,000 JPY
536,908,000 JPY
741,013,000 JPY
3,151,288,000 JPY
7,500,000 JPY
211,715,000 JPY
9,667,694,000 JPY
9,938,372,000 JPY
1,352,410,000 JPY
3,070,587,000 JPY
4,316,000,000 JPY
-108,754,000 JPY
1,237,010,000 JPY
100,000,000 JPY
13,080,906,000 JPY
741,013,000 JPY
13,821,920,000 JPY
181,328,000 JPY
100,000,000 JPY
9,130,786,000 JPY
100,000,000 JPY
100,000,000 JPY
938,865,000 JPY
1,237,010,000 JPY
873,988,000 JPY
12,420,917,000 JPY
1,111,676,000 JPY
3,151,288,000 JPY
3,070,587,000 JPY
-28,640,000 JPY
-28,640,000 JPY
4,316,000,000 JPY
13,532,593,000 JPY
1,833,576,000 JPY
185,055,000 JPY
8,801,082,000 JPY
9,198,268,000 JPY
9,675,071,000 JPY
7,500,000 JPY
1,111,676,000 JPY
873,988,000 JPY
5,659,135,000 JPY
211,715,000 JPY
Liabilities and net assets
14,866,757,000 JPY
27,199,281,000 JPY
14,006,142,000 JPY
27,045,729,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.