Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,203,872,000 JPY
12,583,388,000 JPY
9,706,100,000 JPY
12,425,796,000 JPY
Accounts receivable - trade
777,920,000 JPY
1,488,036,000 JPY
518,796,000 JPY
985,085,000 JPY
Short-term loans receivable
179,000 JPY
2,502,000 JPY
Accounts receivable - other
62,645,000 JPY
288,577,000 JPY
58,906,000 JPY
1,167,629,000 JPY
Prepaid expenses
84,847,000 JPY
85,876,000 JPY
Merchandise and finished goods
456,277,000 JPY
484,453,000 JPY
Supplies
226,000 JPY
511,000 JPY
Merchandise
77,717,000 JPY
78,813,000 JPY
Raw materials and supplies
319,143,000 JPY
229,969,000 JPY
Allowance for doubtful accounts
-1,007,000 JPY
-1,261,000 JPY
-25,638,000 JPY
-992,000 JPY
Other
28,188,000 JPY
163,423,000 JPY
36,958,000 JPY
148,738,000 JPY
Current assets
11,758,693,000 JPY
15,800,758,000 JPY
11,371,534,000 JPY
15,890,390,000 JPY
Non-current assets
Property, plant and equipment
12,449,073,000 JPY
16,828,041,000 JPY
12,343,898,000 JPY
16,944,847,000 JPY
Buildings, net
4,371,658,000 JPY
4,362,806,000 JPY
Land
7,657,714,000 JPY
8,210,084,000 JPY
7,657,714,000 JPY
8,198,815,000 JPY
Buildings
Construction in progress
59,221,000 JPY
74,587,000 JPY
9,654,000 JPY
89,175,000 JPY
Structures
Structures, net
57,512,000 JPY
64,491,000 JPY
Machinery and equipment
Machinery and equipment, net
40,907,000 JPY
38,711,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,985,256,000 JPY
1,919,322,000 JPY
Accumulated depreciation
-1,576,591,000 JPY
-1,532,997,000 JPY
Tools, furniture and fixtures, net
254,865,000 JPY
408,665,000 JPY
210,520,000 JPY
386,324,000 JPY
Vehicles
Vehicles, net
7,192,000 JPY
0 JPY
Intangible assets
Intangible assets
33,830,000 JPY
323,152,000 JPY
169,578,000 JPY
532,628,000 JPY
Software
16,804,000 JPY
20,486,000 JPY
Goodwill
JPY
262,738,000 JPY
262,738,000 JPY
JPY
JPY
JPY
JPY
262,738,000 JPY
JPY
328,177,000 JPY
JPY
JPY
JPY
328,177,000 JPY
JPY
JPY
328,177,000 JPY
JPY
Trademark right
14,356,000 JPY
14,430,000 JPY
Other
60,413,000 JPY
204,450,000 JPY
Telephone subscription right
2,669,000 JPY
2,669,000 JPY
Other intangible assets
Investments and other assets
Investment securities
862,191,000 JPY
1,223,293,000 JPY
922,291,000 JPY
1,481,195,000 JPY
Shares of subsidiaries and associates
3,797,962,000 JPY
3,797,962,000 JPY
Investments and other assets
9,511,397,000 JPY
5,876,589,000 JPY
9,816,461,000 JPY
6,805,247,000 JPY
Long-term loans receivable
25,688,000 JPY
116,607,000 JPY
33,137,000 JPY
64,762,000 JPY
Guarantee deposits
4,217,494,000 JPY
4,402,066,000 JPY
4,358,412,000 JPY
4,541,377,000 JPY
Long-term prepaid expenses
67,480,000 JPY
74,934,000 JPY
Long-term loans receivable from subsidiaries and associates
2,317,692,000 JPY
2,029,788,000 JPY
Deferred tax assets
32,079,000 JPY
192,096,000 JPY
Allowance for doubtful accounts
-5,036,658,000 JPY
-18,438,000 JPY
-4,556,483,000 JPY
-18,438,000 JPY
Other
21,778,000 JPY
120,982,000 JPY
22,663,000 JPY
544,252,000 JPY
Distressed receivables
9,316,000 JPY
9,316,000 JPY
Non-current assets
21,994,300,000 JPY
23,027,784,000 JPY
22,329,938,000 JPY
24,282,723,000 JPY
Other assets
Other assets
Assets
33,370,797,000 JPY
1,902,699,000 JPY
5,457,745,000 JPY
33,752,994,000 JPY
38,828,543,000 JPY
31,468,098,000 JPY
5,755,568,000 JPY
3,479,623,000 JPY
762,156,000 JPY
18,262,143,000 JPY
3,208,606,000 JPY
34,467,419,000 JPY
5,705,694,000 JPY
33,701,473,000 JPY
40,173,113,000 JPY
5,810,633,000 JPY
3,602,590,000 JPY
744,811,000 JPY
18,947,597,000 JPY
3,596,234,000 JPY
1,765,550,000 JPY
32,701,868,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
20,265,419,000 JPY
23,180,180,000 JPY
19,463,760,000 JPY
23,471,095,000 JPY
Long-term borrowings
16,234,951,000 JPY
19,522,999,000 JPY
16,243,727,000 JPY
19,388,205,000 JPY
Deferred tax liabilities
1,456,229,000 JPY
1,464,135,000 JPY
1,570,603,000 JPY
1,570,603,000 JPY
Other
719,993,000 JPY
778,347,000 JPY
741,416,000 JPY
810,205,000 JPY
Asset retirement obligations
913,012,000 JPY
1,285,808,000 JPY
908,013,000 JPY
1,272,446,000 JPY
Long-term accounts payable - other
8,056,000 JPY
308,056,000 JPY
Current liabilities
4,783,229,000 JPY
7,809,385,000 JPY
4,527,290,000 JPY
7,620,955,000 JPY
Accounts payable - trade
151,860,000 JPY
1,137,694,000 JPY
98,558,000 JPY
748,645,000 JPY
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
Accounts payable - other
180,829,000 JPY
535,610,000 JPY
108,515,000 JPY
421,776,000 JPY
Accrued expenses
422,222,000 JPY
1,237,000,000 JPY
399,136,000 JPY
1,114,342,000 JPY
Income taxes payable
JPY
27,035,000 JPY
49,492,000 JPY
373,148,000 JPY
Accrued consumption taxes
9,078,000 JPY
384,508,000 JPY
45,793,000 JPY
281,293,000 JPY
Deposits received
281,497,000 JPY
174,360,000 JPY
Other
61,861,000 JPY
391,370,000 JPY
61,056,000 JPY
304,388,000 JPY
Asset retirement obligations
88,831,000 JPY
88,831,000 JPY
107,152,000 JPY
107,152,000 JPY
Current liabilities
Current portion of bonds payable
JPY
JPY
60,000,000 JPY
60,000,000 JPY
Current portion of long-term borrowings
3,008,775,000 JPY
3,372,602,000 JPY
2,997,305,000 JPY
3,537,444,000 JPY
Deposits received
Provisions
Provision for bonuses
10,511,000 JPY
134,731,000 JPY
9,925,000 JPY
172,765,000 JPY
Liabilities
25,048,649,000 JPY
30,989,565,000 JPY
23,991,050,000 JPY
31,092,050,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,525,977,000 JPY
7,495,820,000 JPY
9,529,311,000 JPY
8,646,795,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
5,838,236,000 JPY
5,838,236,000 JPY
Capital surplus
12,650,771,000 JPY
12,534,726,000 JPY
6,912,534,000 JPY
6,796,490,000 JPY
Legal capital surplus
6,766,590,000 JPY
6,766,590,000 JPY
Other capital surplus
5,884,181,000 JPY
145,944,000 JPY
Retained earnings
-4,189,413,000 JPY
-5,103,525,000 JPY
-3,186,079,000 JPY
-3,952,550,000 JPY
Other retained earnings
Retained earnings brought forward
-4,243,536,000 JPY
-3,240,201,000 JPY
Treasury shares
-35,381,000 JPY
-35,381,000 JPY
-35,381,000 JPY
-35,381,000 JPY
Valuation and translation adjustments
178,367,000 JPY
188,527,000 JPY
181,111,000 JPY
172,342,000 JPY
Valuation difference on available-for-sale securities
178,367,000 JPY
185,095,000 JPY
181,111,000 JPY
184,785,000 JPY
Net assets
54,122,000 JPY
188,527,000 JPY
178,367,000 JPY
-4,189,413,000 JPY
3,963,000 JPY
100,000,000 JPY
100,000,000 JPY
-4,243,536,000 JPY
5,884,181,000 JPY
178,367,000 JPY
7,495,820,000 JPY
8,704,344,000 JPY
185,095,000 JPY
12,534,726,000 JPY
12,650,771,000 JPY
-35,381,000 JPY
-35,381,000 JPY
-530,000 JPY
154,628,000 JPY
7,838,977,000 JPY
6,766,590,000 JPY
8,525,977,000 JPY
-5,103,525,000 JPY
6,766,590,000 JPY
-35,381,000 JPY
54,122,000 JPY
-3,186,079,000 JPY
181,111,000 JPY
181,111,000 JPY
184,785,000 JPY
6,796,490,000 JPY
9,710,423,000 JPY
-3,952,550,000 JPY
-3,240,201,000 JPY
6,912,534,000 JPY
-35,381,000 JPY
145,944,000 JPY
5,838,236,000 JPY
8,646,795,000 JPY
172,342,000 JPY
-11,772,000 JPY
-670,000 JPY
9,081,063,000 JPY
261,925,000 JPY
5,838,236,000 JPY
9,529,311,000 JPY
5,838,236,000 JPY
5,838,236,000 JPY
-5,532,621,000 JPY
991,000 JPY
309,384,000 JPY
8,130,509,000 JPY
312,107,000 JPY
6,794,098,000 JPY
-2,231,000 JPY
54,122,000 JPY
6,767,582,000 JPY
-35,341,000 JPY
-35,341,000 JPY
8,941,459,000 JPY
535,948,000 JPY
6,766,590,000 JPY
7,091,978,000 JPY
-4,466,484,000 JPY
7,401,363,000 JPY
275,001,000 JPY
309,384,000 JPY
-34,874,000 JPY
-5,478,498,000 JPY
Liabilities and net assets
33,752,994,000 JPY
38,828,543,000 JPY
33,701,473,000 JPY
40,173,113,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.