Consolidated Statement Of Cash Flows

Misonoza Co., Ltd. - Filing #7556895

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-50,818,000 JPY
362,135,000 JPY
Depreciation
250,134,000 JPY
250,993,000 JPY
Interest and dividend income
-1,378,000 JPY
-1,297,000 JPY
Increase (decrease) in provision for retirement benefits
150,000 JPY
5,000 JPY
Interest expenses
13,256,000 JPY
17,842,000 JPY
Decrease (increase) in trade receivables
-161,471,000 JPY
-49,750,000 JPY
Subtotal
431,113,000 JPY
-148,299,000 JPY
Decrease (increase) in inventories
4,163,000 JPY
-4,007,000 JPY
Increase (decrease) in trade payables
362,256,000 JPY
-17,311,000 JPY
Net cash provided by (used in) operating activities
624,713,000 JPY
410,910,000 JPY
Other, net
-5,407,000 JPY
11,390,000 JPY
Interest and dividends received
1,378,000 JPY
1,297,000 JPY
Interest paid
-13,262,000 JPY
-17,849,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-670,000 JPY
-490,000 JPY
Net cash provided by (used in) investing activities
-82,000 JPY
1,434,000 JPY
Proceeds from sale of investment securities
JPY
100,000 JPY
Other, net
587,000 JPY
1,824,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
JPY
500,000,000 JPY
Repayments of short-term borrowings
JPY
-500,000,000 JPY
Repayments of long-term borrowings
-229,988,000 JPY
-205,831,000 JPY
Net cash provided by (used in) financing activities
-238,651,000 JPY
-214,511,000 JPY
Repayments of lease liabilities
-8,663,000 JPY
-8,537,000 JPY
Other, net
JPY
-143,000 JPY
Net increase (decrease) in cash and cash equivalents
385,979,000 JPY
197,833,000 JPY
Cash and cash equivalents
823,987,000 JPY
438,007,000 JPY
240,174,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.