Statement Of Unitholders' Equity

MOLITEC STEEL CO.,LTD. - Filing #7556859

Concept	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	—	—	—	—	—	—	1,233,954,000 JPY	624,332,000 JPY	7,499,347,000 JPY	—	462,211,000 JPY	573,405,000 JPY	—	—	1,848,846,000 JPY	1,848,846,000 JPY	—	—	-404,884,000 JPY	—	624,332,000 JPY	11,621,902,000 JPY	—	11,401,084,000 JPY	638,891,000 JPY	1,476,445,000 JPY	1,469,608,000 JPY	-41,050,000 JPY	—	-41,050,000 JPY	—	—	7,200,000,000 JPY	21,657,000 JPY	68,490,000 JPY	12,924,346,000 JPY	1,469,608,000 JPY	10,776,752,000 JPY	8,337,660,000 JPY	—	—	242,020,000 JPY	—	—	—	—	—	—	1,469,608,000 JPY	-41,015,000 JPY	246,583,000 JPY	8,328,060,000 JPY	—	536,445,000 JPY	—	—	—	—	536,445,000 JPY	557,663,000 JPY	1,476,445,000 JPY	—	462,211,000 JPY	—	—	12,141,945,000 JPY	—	9,132,061,000 JPY	419,265,000 JPY	1,469,608,000 JPY	—	7,200,000,000 JPY	—	—	—	-41,015,000 JPY	—	1,848,846,000 JPY	12,416,338,000 JPY	765,635,000 JPY	—	—	195,300,000 JPY	—	12,671,000 JPY	—	13,249,082,000 JPY	—	67,108,000 JPY	—	1,848,846,000 JPY	—	—	—	—	11,605,500,000 JPY	1,848,846,000 JPY	1,848,846,000 JPY	227,082,000 JPY	479,399,000 JPY	12,236,910,000 JPY	523,382,000 JPY	1,476,445,000 JPY	6,071,000 JPY	1,469,608,000 JPY	-41,008,000 JPY	240,948,000 JPY	-41,008,000 JPY	7,200,000,000 JPY	12,895,407,000 JPY	65,408,000 JPY	1,469,608,000 JPY	11,407,689,000 JPY	8,952,626,000 JPY	11,887,088,000 JPY	593,088,000 JPY	479,399,000 JPY	63,634,000 JPY	8,130,242,000 JPY	462,211,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	1,381,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	87,886,000 JPY	—	—	—	—	—	—	—	—	8,985,000 JPY	—	378,104,000 JPY	87,886,000 JPY	—	—	—	—	—	—	—	469,700,000 JPY	—	—	81,228,000 JPY	—	468,318,000 JPY	87,886,000 JPY	—	—	—	—	—	—	—	—	131,666,000 JPY	—	—	—	—	—	—	—	—	—	57,046,000 JPY	—	172,547,000 JPY	—	—	—	57,046,000 JPY	—	—	34,280,000 JPY	—	—	—	—	—	—	—	—	—	174,247,000 JPY	—	57,046,000 JPY	—	1,700,000 JPY	—	—	—	—	6,600,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	-4,562,000 JPY	1,381,000 JPY	JPY	-824,149,000 JPY	-828,748,000 JPY	—	—	—	-794,435,000 JPY	—	—	JPY	JPY	—	—	-794,400,000 JPY	-828,712,000 JPY	—	87,886,000 JPY	—	—	JPY	—	—	—	—	—	8,985,000 JPY	—	378,104,000 JPY	-740,861,000 JPY	—	—	—	—	—	—	—	-324,735,000 JPY	JPY	—	81,228,000 JPY	JPY	468,318,000 JPY	87,886,000 JPY	-35,000 JPY	-35,000 JPY	—	—	—	—	JPY	—	131,666,000 JPY	JPY	205,459,000 JPY	JPY	—	—	—	5,635,000 JPY	—	-7,000 JPY	57,046,000 JPY	—	172,547,000 JPY	—	—	—	57,046,000 JPY	—	205,466,000 JPY	34,280,000 JPY	187,083,000 JPY	—	JPY	—	—	—	-7,000 JPY	JPY	—	361,323,000 JPY	—	262,505,000 JPY	—	1,700,000 JPY	—	199,830,000 JPY	—	187,076,000 JPY	6,600,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—