Quarterly Balance Sheet

MOLITEC STEEL CO.,LTD. - Filing #7556859

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,941,606,000 JPY
4,839,544,000 JPY
1,438,858,000 JPY
2,673,747,000 JPY
Merchandise and finished goods
3,750,565,000 JPY
5,016,726,000 JPY
2,399,166,000 JPY
3,323,626,000 JPY
Work in process
381,871,000 JPY
1,040,406,000 JPY
412,566,000 JPY
578,607,000 JPY
Raw materials and supplies
547,841,000 JPY
2,581,339,000 JPY
370,672,000 JPY
537,040,000 JPY
Other
30,499,000 JPY
469,085,000 JPY
58,355,000 JPY
455,710,000 JPY
Allowance for doubtful accounts
-4,544,000 JPY
-14,548,000 JPY
-4,391,000 JPY
-15,081,000 JPY
Current assets
15,776,110,000 JPY
26,798,864,000 JPY
12,436,317,000 JPY
15,676,004,000 JPY
Non-current assets
Property, plant and equipment
2,329,693,000 JPY
6,788,639,000 JPY
3,748,125,000 JPY
5,876,606,000 JPY
Property, plant and equipment
Buildings
Buildings, net
762,440,000 JPY
928,878,000 JPY
Structures
Structures, net
37,645,000 JPY
74,462,000 JPY
Machinery and equipment
Machinery and equipment, net
506,774,000 JPY
1,039,683,000 JPY
Vehicles
Vehicles, net
2,614,000 JPY
2,657,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
39,578,000 JPY
195,249,000 JPY
82,687,000 JPY
159,615,000 JPY
Land
838,541,000 JPY
2,434,401,000 JPY
971,480,000 JPY
1,233,071,000 JPY
Leased assets
Leased assets, net
73,788,000 JPY
210,051,000 JPY
143,204,000 JPY
190,739,000 JPY
Construction in progress
68,310,000 JPY
62,504,000 JPY
505,071,000 JPY
664,069,000 JPY
Accumulated depreciation
-22,891,256,000 JPY
-19,290,948,000 JPY
Intangible assets
79,793,000 JPY
133,962,000 JPY
62,775,000 JPY
82,594,000 JPY
Intangible assets
Software
6,628,000 JPY
9,770,000 JPY
Leased assets
31,285,000 JPY
42,182,000 JPY
47,204,000 JPY
49,209,000 JPY
Other
91,780,000 JPY
33,385,000 JPY
Investments and other assets
6,531,556,000 JPY
2,770,861,000 JPY
4,429,567,000 JPY
2,197,371,000 JPY
Investments and other assets
Investment securities
1,609,063,000 JPY
1,839,944,000 JPY
1,470,077,000 JPY
1,615,864,000 JPY
Shares of subsidiaries and associates
3,830,215,000 JPY
1,998,645,000 JPY
Investments in capital of subsidiaries and associates
171,006,000 JPY
171,006,000 JPY
Long-term loans receivable
194,465,000 JPY
11,229,000 JPY
228,215,000 JPY
4,630,000 JPY
Deferred tax assets
231,219,000 JPY
253,969,000 JPY
67,875,000 JPY
96,326,000 JPY
Other
46,063,000 JPY
409,240,000 JPY
51,113,000 JPY
313,121,000 JPY
Non-current assets
8,941,044,000 JPY
9,693,463,000 JPY
8,240,468,000 JPY
8,156,573,000 JPY
Assets
33,174,512,000 JPY
24,717,154,000 JPY
36,492,327,000 JPY
417,559,000 JPY
4,671,635,000 JPY
23,077,907,000 JPY
5,007,409,000 JPY
20,483,260,000 JPY
20,676,785,000 JPY
23,832,577,000 JPY
389,539,000 JPY
4,670,775,000 JPY
9,837,047,000 JPY
5,585,897,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
10,728,878,000 JPY
6,976,835,000 JPY
Short-term borrowings
3,864,500,000 JPY
4,501,546,000 JPY
374,500,000 JPY
530,015,000 JPY
Income taxes payable
26,789,000 JPY
294,231,000 JPY
67,025,000 JPY
118,319,000 JPY
Other
65,842,000 JPY
778,680,000 JPY
49,736,000 JPY
736,742,000 JPY
Current liabilities
11,991,414,000 JPY
20,914,205,000 JPY
7,144,602,000 JPY
8,626,595,000 JPY
Non-current liabilities
Long-term borrowings
96,750,000 JPY
866,280,000 JPY
161,250,000 JPY
658,253,000 JPY
Non-current liabilities
1,324,656,000 JPY
2,653,775,000 JPY
1,390,237,000 JPY
1,956,899,000 JPY
Liabilities
13,316,070,000 JPY
23,567,980,000 JPY
8,534,839,000 JPY
10,583,495,000 JPY
Net assets
Shareholders' equity
Share capital
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
Capital surplus
1,469,608,000 JPY
1,476,445,000 JPY
1,469,608,000 JPY
1,476,445,000 JPY
Retained earnings
7,499,347,000 JPY
8,337,660,000 JPY
8,328,060,000 JPY
9,132,061,000 JPY
Treasury shares
-41,050,000 JPY
-41,050,000 JPY
-41,015,000 JPY
-41,015,000 JPY
Shareholders' equity
10,776,752,000 JPY
11,621,902,000 JPY
11,605,500,000 JPY
12,416,338,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
624,332,000 JPY
638,891,000 JPY
536,445,000 JPY
557,663,000 JPY
Valuation and translation adjustments
624,332,000 JPY
1,233,954,000 JPY
536,445,000 JPY
765,635,000 JPY
Net assets
1,233,954,000 JPY
624,332,000 JPY
7,499,347,000 JPY
462,211,000 JPY
573,405,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
-404,884,000 JPY
624,332,000 JPY
11,621,902,000 JPY
11,401,084,000 JPY
638,891,000 JPY
1,476,445,000 JPY
1,469,608,000 JPY
-41,050,000 JPY
-41,050,000 JPY
7,200,000,000 JPY
21,657,000 JPY
68,490,000 JPY
12,924,346,000 JPY
1,469,608,000 JPY
10,776,752,000 JPY
8,337,660,000 JPY
242,020,000 JPY
1,469,608,000 JPY
-41,015,000 JPY
246,583,000 JPY
8,328,060,000 JPY
536,445,000 JPY
536,445,000 JPY
557,663,000 JPY
1,476,445,000 JPY
462,211,000 JPY
12,141,945,000 JPY
9,132,061,000 JPY
419,265,000 JPY
1,469,608,000 JPY
7,200,000,000 JPY
-41,015,000 JPY
1,848,846,000 JPY
12,416,338,000 JPY
765,635,000 JPY
195,300,000 JPY
12,671,000 JPY
13,249,082,000 JPY
67,108,000 JPY
1,848,846,000 JPY
11,605,500,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
227,082,000 JPY
479,399,000 JPY
12,236,910,000 JPY
523,382,000 JPY
1,476,445,000 JPY
6,071,000 JPY
1,469,608,000 JPY
-41,008,000 JPY
240,948,000 JPY
-41,008,000 JPY
7,200,000,000 JPY
12,895,407,000 JPY
65,408,000 JPY
1,469,608,000 JPY
11,407,689,000 JPY
8,952,626,000 JPY
11,887,088,000 JPY
593,088,000 JPY
479,399,000 JPY
63,634,000 JPY
8,130,242,000 JPY
462,211,000 JPY
Liabilities and net assets
24,717,154,000 JPY
36,492,327,000 JPY
20,676,785,000 JPY
23,832,577,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.