Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
31,792,620,000 JPY
39,116,189,000 JPY
32,492,016,000 JPY
27,160,050,000 JPY
Cash and deposits
7,955,971,000 JPY
12,839,267,000 JPY
10,943,932,000 JPY
6,920,143,000 JPY
Notes receivable - trade
3,838,123,000 JPY
4,392,594,000 JPY
4,213,794,000 JPY
3,680,438,000 JPY
Accounts receivable - trade
14,692,471,000 JPY
14,923,396,000 JPY
10,831,530,000 JPY
11,675,830,000 JPY
Prepaid expenses
8,792,000 JPY
8,758,000 JPY
Other
9,766,000 JPY
1,209,543,000 JPY
1,082,865,000 JPY
11,387,000 JPY
Allowance for doubtful accounts
-269,000 JPY
-657,000 JPY
-56,172,000 JPY
-55,772,000 JPY
Current assets
Accounts receivable - other
1,514,356,000 JPY
1,254,583,000 JPY
Merchandise and finished goods
3,185,269,000 JPY
4,039,207,000 JPY
4,044,849,000 JPY
3,071,216,000 JPY
Work in process
134,820,000 JPY
205,234,000 JPY
207,934,000 JPY
155,178,000 JPY
Raw materials and supplies
453,315,000 JPY
1,507,602,000 JPY
1,223,282,000 JPY
438,285,000 JPY
Non-current assets
Property, plant and equipment
7,035,376,000 JPY
9,554,000,000 JPY
8,990,094,000 JPY
6,432,784,000 JPY
Land
1,938,899,000 JPY
2,210,159,000 JPY
2,006,579,000 JPY
1,735,719,000 JPY
Buildings
6,291,812,000 JPY
5,996,843,000 JPY
Accumulated depreciation
-3,571,627,000 JPY
-3,401,405,000 JPY
Buildings, net
2,720,184,000 JPY
2,595,437,000 JPY
Leased assets, net
35,156,000 JPY
23,518,000 JPY
Construction in progress
469,992,000 JPY
483,791,000 JPY
168,639,000 JPY
157,319,000 JPY
Other, net
341,989,000 JPY
134,473,000 JPY
Structures
1,224,439,000 JPY
1,147,520,000 JPY
Accumulated depreciation
-788,026,000 JPY
-751,284,000 JPY
Structures, net
436,412,000 JPY
396,236,000 JPY
Machinery and equipment
6,647,595,000 JPY
6,594,938,000 JPY
Accumulated depreciation
-5,323,060,000 JPY
-5,147,278,000 JPY
Machinery and equipment, net
1,324,535,000 JPY
1,447,660,000 JPY
Other
1,897,161,000 JPY
1,564,706,000 JPY
Accumulated depreciation
-1,555,171,000 JPY
-1,430,233,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
66,563,000 JPY
55,092,000 JPY
Accumulated depreciation
-31,406,000 JPY
-31,573,000 JPY
Tools, furniture and fixtures
1,385,851,000 JPY
1,323,542,000 JPY
Accumulated depreciation
-1,286,912,000 JPY
-1,253,464,000 JPY
Tools, furniture and fixtures, net
98,939,000 JPY
70,078,000 JPY
Vehicles
57,839,000 JPY
49,932,000 JPY
Accumulated depreciation
-46,582,000 JPY
-43,119,000 JPY
Vehicles, net
11,256,000 JPY
6,813,000 JPY
Intangible assets
Intangible assets
160,844,000 JPY
171,765,000 JPY
65,228,000 JPY
56,852,000 JPY
Software
43,910,000 JPY
25,794,000 JPY
Leased assets
2,059,000 JPY
5,250,000 JPY
Telephone subscription right
11,878,000 JPY
11,878,000 JPY
Other intangible assets
Investments and other assets
3,918,486,000 JPY
4,395,280,000 JPY
4,279,963,000 JPY
3,961,444,000 JPY
Investment securities
2,922,115,000 JPY
2,933,974,000 JPY
2,984,889,000 JPY
2,974,079,000 JPY
Shares of subsidiaries and associates
197,344,000 JPY
197,344,000 JPY
Investments in capital
5,700,000 JPY
5,700,000 JPY
Guarantee deposits
119,528,000 JPY
119,528,000 JPY
Long-term prepaid expenses
27,548,000 JPY
2,958,000 JPY
Deferred tax assets
352,807,000 JPY
547,440,000 JPY
561,703,000 JPY
379,850,000 JPY
Allowance for doubtful accounts
-4,837,000 JPY
-28,763,000 JPY
-5,876,000 JPY
-5,467,000 JPY
Other
306,628,000 JPY
210,492,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
226,400,000 JPY
636,000,000 JPY
528,753,000 JPY
226,400,000 JPY
Distressed receivables
1,637,000 JPY
2,267,000 JPY
Non-current assets
11,114,707,000 JPY
14,121,046,000 JPY
13,335,285,000 JPY
10,451,081,000 JPY
Other assets
Other assets
Assets
42,907,327,000 JPY
53,237,235,000 JPY
45,827,302,000 JPY
37,611,131,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,328,431,000 JPY
3,788,542,000 JPY
2,585,000,000 JPY
2,252,130,000 JPY
Bonds payable
210,000,000 JPY
210,000,000 JPY
JPY
JPY
Long-term borrowings
778,000,000 JPY
778,000,000 JPY
JPY
JPY
Deferred tax liabilities
2,757,000 JPY
2,440,000 JPY
Other
72,043,000 JPY
231,681,000 JPY
119,457,000 JPY
89,259,000 JPY
Lease liabilities
22,962,000 JPY
15,285,000 JPY
Asset retirement obligations
140,522,000 JPY
146,047,000 JPY
114,438,000 JPY
108,913,000 JPY
Provision for retirement benefits
1,824,765,000 JPY
1,771,484,000 JPY
Provisions
Long-term guarantee deposits
13,978,000 JPY
13,497,000 JPY
Current liabilities
14,754,635,000 JPY
15,254,501,000 JPY
11,938,864,000 JPY
12,106,892,000 JPY
Accounts payable - trade
6,531,287,000 JPY
5,154,281,000 JPY
Short-term borrowings
222,000,000 JPY
100,000,000 JPY
Accounts payable - other
425,510,000 JPY
589,001,000 JPY
Accrued expenses
432,074,000 JPY
428,525,000 JPY
Income taxes payable
645,718,000 JPY
968,185,000 JPY
904,937,000 JPY
688,843,000 JPY
Deposits received
29,796,000 JPY
27,106,000 JPY
Other
675,680,000 JPY
2,185,889,000 JPY
1,586,362,000 JPY
149,119,000 JPY
Current liabilities
Current portion of bonds payable
60,000,000 JPY
60,000,000 JPY
JPY
JPY
Current portion of long-term borrowings
222,000,000 JPY
100,000,000 JPY
Lease liabilities
14,586,000 JPY
13,911,000 JPY
Contract liabilities
202,923,000 JPY
209,076,000 JPY
305,666,000 JPY
262,113,000 JPY
Deposits received
Provision for bonuses
608,790,000 JPY
723,634,000 JPY
683,160,000 JPY
574,390,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
35,700,000 JPY
35,700,000 JPY
50,240,000 JPY
50,240,000 JPY
Liabilities
18,083,066,000 JPY
19,043,044,000 JPY
14,523,865,000 JPY
14,359,022,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
23,694,343,000 JPY
32,773,591,000 JPY
30,228,520,000 JPY
22,253,738,000 JPY
Share capital
3,416,544,000 JPY
3,416,544,000 JPY
3,416,544,000 JPY
3,416,544,000 JPY
Capital surplus
3,887,594,000 JPY
3,887,594,000 JPY
3,887,594,000 JPY
3,887,594,000 JPY
Legal capital surplus
3,394,894,000 JPY
3,394,894,000 JPY
Other capital surplus
492,700,000 JPY
492,700,000 JPY
Retained earnings
17,946,127,000 JPY
27,025,374,000 JPY
24,278,736,000 JPY
16,303,954,000 JPY
Other retained earnings
Retained earnings brought forward
15,942,735,000 JPY
14,300,231,000 JPY
Treasury shares
-1,555,922,000 JPY
-1,555,922,000 JPY
-1,354,354,000 JPY
-1,354,354,000 JPY
Valuation and translation adjustments
1,129,916,000 JPY
1,266,155,000 JPY
933,088,000 JPY
998,371,000 JPY
Valuation difference on available-for-sale securities
1,129,916,000 JPY
1,132,622,000 JPY
999,897,000 JPY
998,371,000 JPY
Net assets
3,416,544,000 JPY
3,416,544,000 JPY
15,942,735,000 JPY
2,000,000,000 JPY
492,700,000 JPY
32,773,591,000 JPY
-75,607,000 JPY
24,824,260,000 JPY
1,132,622,000 JPY
154,444,000 JPY
3,887,594,000 JPY
3,391,000 JPY
3,887,594,000 JPY
-1,555,922,000 JPY
34,194,191,000 JPY
3,394,894,000 JPY
-1,555,922,000 JPY
23,694,343,000 JPY
1,266,155,000 JPY
1,129,916,000 JPY
27,025,374,000 JPY
17,946,127,000 JPY
209,141,000 JPY
-87,775,000 JPY
3,394,894,000 JPY
22,253,738,000 JPY
-1,354,354,000 JPY
-1,354,354,000 JPY
3,722,000 JPY
16,303,954,000 JPY
492,700,000 JPY
998,371,000 JPY
3,416,544,000 JPY
30,228,520,000 JPY
933,088,000 JPY
999,897,000 JPY
3,887,594,000 JPY
20,966,000 JPY
31,303,436,000 JPY
141,827,000 JPY
3,416,544,000 JPY
23,252,109,000 JPY
24,278,736,000 JPY
14,300,231,000 JPY
3,887,594,000 JPY
2,000,000,000 JPY
2,000,000,000 JPY
3,416,544,000 JPY
29,962,424,000 JPY
127,795,000 JPY
3,416,544,000 JPY
492,700,000 JPY
12,957,715,000 JPY
3,394,894,000 JPY
28,652,758,000 JPY
21,298,158,000 JPY
1,388,090,000 JPY
22,316,367,000 JPY
3,887,594,000 JPY
-92,634,000 JPY
3,887,594,000 JPY
-967,748,000 JPY
1,181,871,000 JPY
1,387,076,000 JPY
-113,584,000 JPY
14,961,768,000 JPY
4,052,000 JPY
-967,748,000 JPY
22,685,235,000 JPY
Liabilities and net assets
42,907,327,000 JPY
53,237,235,000 JPY
45,827,302,000 JPY
37,611,131,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.