Consolidated Balance Sheet

SOMAR CORPORATION - Filing #7556668

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
960,554,000 JPY
4,866,451,000 JPY
1,825,583,000 JPY
4,844,415,000 JPY
Notes and accounts receivable - trade
5,772,109,000 JPY
5,621,840,000 JPY
Notes receivable - trade
22,121,000 JPY
47,017,000 JPY
Accounts receivable - other
233,274,000 JPY
153,863,000 JPY
Accounts receivable - trade
5,214,683,000 JPY
5,185,728,000 JPY
Merchandise and finished goods
2,861,984,000 JPY
3,274,499,000 JPY
2,112,171,000 JPY
2,452,475,000 JPY
Prepaid expenses
97,764,000 JPY
96,925,000 JPY
Work in process
159,619,000 JPY
159,669,000 JPY
149,291,000 JPY
149,375,000 JPY
Raw materials and supplies
1,076,949,000 JPY
1,393,080,000 JPY
753,610,000 JPY
1,075,039,000 JPY
Inventories
4,098,553,000 JPY
4,827,250,000 JPY
3,015,072,000 JPY
3,676,891,000 JPY
Other
24,169,000 JPY
410,804,000 JPY
62,230,000 JPY
372,370,000 JPY
Allowance for doubtful accounts
-11,550,000 JPY
-11,550,000 JPY
-11,800,000 JPY
-11,800,000 JPY
Current assets
12,335,421,000 JPY
17,560,915,000 JPY
11,807,477,000 JPY
15,936,573,000 JPY
Non-current assets
Property, plant and equipment
1,606,972,000 JPY
3,062,983,000 JPY
1,486,047,000 JPY
2,641,902,000 JPY
Land
179,716,000 JPY
404,400,000 JPY
179,716,000 JPY
381,844,000 JPY
Buildings, net
828,093,000 JPY
803,133,000 JPY
Construction in progress
218,906,000 JPY
496,280,000 JPY
164,292,000 JPY
172,338,000 JPY
Other, net
143,728,000 JPY
124,596,000 JPY
Property, plant and equipment
Buildings and structures
8,278,329,000 JPY
8,194,949,000 JPY
Accumulated depreciation
-6,833,408,000 JPY
-6,780,880,000 JPY
Buildings and structures, net
1,444,920,000 JPY
1,414,069,000 JPY
Own-used assets
Machinery, equipment and vehicles
8,212,795,000 JPY
8,122,626,000 JPY
Accumulated depreciation
-7,639,143,000 JPY
-7,573,572,000 JPY
Machinery, equipment and vehicles, net
573,652,000 JPY
549,053,000 JPY
Other
1,568,621,000 JPY
1,555,631,000 JPY
Accumulated depreciation
-1,424,892,000 JPY
-1,431,034,000 JPY
Vehicles
Vehicles, net
4,993,000 JPY
6,781,000 JPY
Intangible assets
Patent right
750,000 JPY
1,500,000 JPY
Other
85,317,000 JPY
83,710,000 JPY
Telephone subscription right
612,000 JPY
612,000 JPY
Other intangible assets
Intangible assets
30,606,000 JPY
114,663,000 JPY
29,458,000 JPY
111,273,000 JPY
Software
29,243,000 JPY
29,345,000 JPY
27,345,000 JPY
27,563,000 JPY
Investments and other assets
5,442,858,000 JPY
2,956,100,000 JPY
5,489,872,000 JPY
3,021,782,000 JPY
Investment securities
1,573,393,000 JPY
1,573,393,000 JPY
1,635,111,000 JPY
1,737,176,000 JPY
Investments in capital
1,050,000 JPY
6,050,000 JPY
Long-term loans receivable
17,669,000 JPY
17,669,000 JPY
17,679,000 JPY
17,679,000 JPY
Guarantee deposits
961,657,000 JPY
979,542,000 JPY
930,463,000 JPY
945,469,000 JPY
Deferred tax assets
2,917,000 JPY
3,835,000 JPY
Other
45,109,000 JPY
545,988,000 JPY
54,442,000 JPY
561,145,000 JPY
Allowance for doubtful accounts
-514,265,000 JPY
-514,265,000 JPY
-515,087,000 JPY
-515,087,000 JPY
Investments and other assets
Distressed receivables
64,798,000 JPY
65,635,000 JPY
Retirement benefit asset
350,854,000 JPY
271,563,000 JPY
Non-current assets
7,080,437,000 JPY
6,133,747,000 JPY
7,005,377,000 JPY
5,774,958,000 JPY
Assets
20,733,353,000 JPY
41,692,000 JPY
19,415,859,000 JPY
3,104,747,000 JPY
15,760,588,000 JPY
1,826,325,000 JPY
23,694,663,000 JPY
20,691,661,000 JPY
17,921,233,000 JPY
18,812,854,000 JPY
2,824,951,000 JPY
13,505,450,000 JPY
1,560,409,000 JPY
21,711,532,000 JPY
30,421,000 JPY
17,890,811,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
4,000,000,000 JPY
4,000,000,000 JPY
JPY
JPY
Deferred tax liabilities
169,117,000 JPY
156,396,000 JPY
142,758,000 JPY
91,135,000 JPY
Retirement benefit liability
4,762,000 JPY
8,859,000 JPY
Other
31,124,000 JPY
36,970,000 JPY
31,124,000 JPY
37,842,000 JPY
Non-current liabilities
4,264,534,000 JPY
4,262,421,000 JPY
238,009,000 JPY
201,964,000 JPY
Asset retirement obligations
64,292,000 JPY
64,292,000 JPY
64,127,000 JPY
64,127,000 JPY
Current liabilities
Notes and accounts payable - trade
3,517,175,000 JPY
3,412,932,000 JPY
Deposits received
1,803,000 JPY
18,950,000 JPY
Current portion of long-term borrowings
JPY
JPY
3,450,000,000 JPY
3,450,000,000 JPY
Income taxes payable
41,900,000 JPY
136,709,000 JPY
53,428,000 JPY
104,394,000 JPY
Accounts payable - other
692,177,000 JPY
511,497,000 JPY
Accrued expenses
45,155,000 JPY
47,360,000 JPY
Provisions
Provision for bonuses
127,000,000 JPY
127,000,000 JPY
135,000,000 JPY
135,000,000 JPY
Other
1,790,000 JPY
867,470,000 JPY
JPY
680,077,000 JPY
Advances received
9,169,000 JPY
7,887,000 JPY
Current liabilities
4,213,308,000 JPY
4,648,356,000 JPY
7,595,800,000 JPY
7,782,404,000 JPY
Liabilities
8,477,842,000 JPY
8,910,777,000 JPY
7,833,809,000 JPY
7,984,369,000 JPY
Liabilities and net assets
Shareholders' equity
10,482,615,000 JPY
12,662,788,000 JPY
10,551,911,000 JPY
12,149,162,000 JPY
Share capital
5,115,224,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
Capital surplus
4,473,939,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
Retained earnings
951,879,000 JPY
3,132,052,000 JPY
1,020,727,000 JPY
2,617,978,000 JPY
Treasury shares
-58,427,000 JPY
-58,427,000 JPY
-57,979,000 JPY
-57,979,000 JPY
Valuation and translation adjustments
455,400,000 JPY
2,116,332,000 JPY
427,133,000 JPY
1,578,000,000 JPY
Valuation difference on available-for-sale securities
456,642,000 JPY
456,642,000 JPY
403,360,000 JPY
403,360,000 JPY
Deferred gains or losses on hedges
-1,242,000 JPY
-1,242,000 JPY
23,773,000 JPY
23,773,000 JPY
Foreign currency translation adjustment
1,650,329,000 JPY
1,200,225,000 JPY
Non-controlling interests
4,765,000 JPY
JPY
Net assets
2,116,332,000 JPY
456,642,000 JPY
951,879,000 JPY
1,650,329,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
951,879,000 JPY
455,400,000 JPY
12,662,788,000 JPY
10,938,016,000 JPY
456,642,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
-58,427,000 JPY
-58,427,000 JPY
10,602,000 JPY
4,765,000 JPY
14,783,885,000 JPY
4,473,939,000 JPY
10,482,615,000 JPY
3,132,052,000 JPY
-1,242,000 JPY
-1,242,000 JPY
4,473,939,000 JPY
-57,979,000 JPY
1,020,727,000 JPY
403,360,000 JPY
23,773,000 JPY
427,133,000 JPY
403,360,000 JPY
4,473,939,000 JPY
10,979,044,000 JPY
2,617,978,000 JPY
1,020,727,000 JPY
4,473,939,000 JPY
-57,979,000 JPY
5,115,224,000 JPY
12,149,162,000 JPY
1,578,000,000 JPY
23,773,000 JPY
1,200,225,000 JPY
-49,358,000 JPY
13,727,162,000 JPY
JPY
5,115,224,000 JPY
10,551,911,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
833,762,000 JPY
425,048,000 JPY
11,553,043,000 JPY
415,258,000 JPY
4,473,939,000 JPY
-184,777,000 JPY
4,473,939,000 JPY
-57,095,000 JPY
9,789,000 JPY
-57,095,000 JPY
12,653,070,000 JPY
9,789,000 JPY
4,473,939,000 JPY
10,365,830,000 JPY
2,020,975,000 JPY
10,790,878,000 JPY
1,100,027,000 JPY
415,258,000 JPY
859,756,000 JPY
833,762,000 JPY
Liabilities and net assets
19,415,859,000 JPY
23,694,663,000 JPY
18,812,854,000 JPY
21,711,532,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
10,602,000 JPY
-49,358,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.