Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,262,198,000 JPY
1,555,323,000 JPY
1,325,507,000 JPY
1,106,078,000 JPY
Prepaid expenses
15,910,000 JPY
11,883,000 JPY
Finished goods
77,542,000 JPY
77,542,000 JPY
59,017,000 JPY
59,017,000 JPY
Advance payments to suppliers
4,261,000 JPY
1,210,000 JPY
Work in process
118,508,000 JPY
115,037,000 JPY
84,317,000 JPY
84,317,000 JPY
Raw materials and supplies
155,646,000 JPY
172,656,000 JPY
114,858,000 JPY
99,020,000 JPY
Other
46,248,000 JPY
84,837,000 JPY
44,283,000 JPY
19,562,000 JPY
Current assets
2,084,785,000 JPY
2,292,116,000 JPY
1,854,247,000 JPY
1,607,352,000 JPY
Non-current assets
Property, plant and equipment
Land
296,000,000 JPY
296,000,000 JPY
296,000,000 JPY
296,000,000 JPY
Buildings
386,660,000 JPY
386,660,000 JPY
Accumulated depreciation
-313,298,000 JPY
-300,571,000 JPY
Buildings, net
73,361,000 JPY
86,088,000 JPY
Property, plant and equipment
411,662,000 JPY
538,518,000 JPY
409,714,000 JPY
407,127,000 JPY
Leased assets, net
22,926,000 JPY
22,926,000 JPY
14,528,000 JPY
14,528,000 JPY
Construction in progress
7,594,000 JPY
7,594,000 JPY
JPY
JPY
Structures
2,256,000 JPY
2,256,000 JPY
Accumulated depreciation
-974,000 JPY
-850,000 JPY
Structures, net
1,282,000 JPY
1,405,000 JPY
Own-used assets
Leased assets
46,572,000 JPY
46,572,000 JPY
34,021,000 JPY
34,021,000 JPY
Accumulated depreciation
-23,645,000 JPY
-23,645,000 JPY
-19,493,000 JPY
-19,493,000 JPY
Tools, furniture and fixtures
148,140,000 JPY
213,881,000 JPY
217,222,000 JPY
154,192,000 JPY
Accumulated depreciation
-137,642,000 JPY
-201,159,000 JPY
-205,888,000 JPY
-145,087,000 JPY
Tools, furniture and fixtures, net
10,498,000 JPY
12,722,000 JPY
11,334,000 JPY
9,105,000 JPY
Vehicles
352,000 JPY
352,000 JPY
352,000 JPY
352,000 JPY
Accumulated depreciation
-352,000 JPY
-352,000 JPY
-352,000 JPY
-352,000 JPY
Vehicles, net
0 JPY
0 JPY
0 JPY
0 JPY
Intangible assets
5,227,000 JPY
5,227,000 JPY
1,513,000 JPY
1,513,000 JPY
Software
5,227,000 JPY
5,227,000 JPY
1,513,000 JPY
1,513,000 JPY
Intangible assets
Investments and other assets
Investment securities
125,492,000 JPY
125,492,000 JPY
JPY
JPY
Shares of subsidiaries and associates
276,051,000 JPY
276,051,000 JPY
Investments and other assets
532,172,000 JPY
182,799,000 JPY
14,991,000 JPY
491,975,000 JPY
Long-term loans receivable from subsidiaries and associates
98,124,000 JPY
214,716,000 JPY
Long-term prepaid expenses
588,000 JPY
JPY
Deferred tax assets
31,296,000 JPY
37,180,000 JPY
3,988,000 JPY
JPY
Other
9,000 JPY
19,536,000 JPY
11,003,000 JPY
9,000 JPY
Non-current assets
949,062,000 JPY
726,544,000 JPY
426,219,000 JPY
900,616,000 JPY
Other assets
Other assets
Assets
3,033,848,000 JPY
3,018,661,000 JPY
2,280,467,000 JPY
2,507,968,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
23,750,000 JPY
218,053,000 JPY
1,013,547,000 JPY
920,011,000 JPY
Other
JPY
2,348,000 JPY
Lease liabilities
20,410,000 JPY
214,713,000 JPY
107,926,000 JPY
16,739,000 JPY
Asset retirement obligations
3,340,000 JPY
3,340,000 JPY
3,272,000 JPY
3,272,000 JPY
Current liabilities
1,365,717,000 JPY
1,286,137,000 JPY
438,768,000 JPY
516,894,000 JPY
Accounts payable - trade
110,799,000 JPY
40,037,000 JPY
37,256,000 JPY
98,609,000 JPY
Accounts payable - other
156,616,000 JPY
134,938,000 JPY
Accrued expenses
10,306,000 JPY
12,821,000 JPY
Income taxes payable
63,032,000 JPY
63,032,000 JPY
12,695,000 JPY
12,695,000 JPY
Advances received
46,729,000 JPY
46,729,000 JPY
247,570,000 JPY
247,570,000 JPY
Deposits received
94,854,000 JPY
4,188,000 JPY
Other
216,624,000 JPY
110,249,000 JPY
Current liabilities
Lease liabilities
8,378,000 JPY
40,257,000 JPY
30,995,000 JPY
6,070,000 JPY
Deposits received
Provision for bonuses
4,456,000 JPY
JPY
Provisions
Liabilities
1,389,468,000 JPY
1,504,191,000 JPY
1,452,315,000 JPY
1,436,906,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,643,560,000 JPY
1,517,224,000 JPY
844,020,000 JPY
1,066,526,000 JPY
Share capital
2,453,894,000 JPY
2,453,894,000 JPY
2,363,956,000 JPY
2,363,956,000 JPY
Capital surplus
673,803,000 JPY
673,803,000 JPY
583,866,000 JPY
583,866,000 JPY
Legal capital surplus
673,803,000 JPY
583,866,000 JPY
Retained earnings
-1,484,096,000 JPY
-1,610,432,000 JPY
-2,103,761,000 JPY
-1,881,255,000 JPY
Other retained earnings
Retained earnings brought forward
-1,484,096,000 JPY
-1,881,255,000 JPY
Treasury shares
-40,000 JPY
-40,000 JPY
-40,000 JPY
-40,000 JPY
Valuation and translation adjustments
-10,621,000 JPY
-14,196,000 JPY
-20,404,000 JPY
JPY
Valuation difference on available-for-sale securities
-10,621,000 JPY
-10,621,000 JPY
JPY
JPY
Share acquisition rights
11,442,000 JPY
11,442,000 JPY
4,535,000 JPY
4,535,000 JPY
Net assets
2,453,894,000 JPY
2,453,894,000 JPY
-1,484,096,000 JPY
-10,621,000 JPY
1,517,224,000 JPY
1,644,380,000 JPY
-10,621,000 JPY
673,803,000 JPY
673,803,000 JPY
-40,000 JPY
11,442,000 JPY
1,514,470,000 JPY
673,803,000 JPY
-40,000 JPY
1,643,560,000 JPY
-14,196,000 JPY
-10,621,000 JPY
-1,610,432,000 JPY
-1,484,096,000 JPY
11,442,000 JPY
-3,574,000 JPY
583,866,000 JPY
-40,000 JPY
-40,000 JPY
-1,881,255,000 JPY
JPY
2,363,956,000 JPY
844,020,000 JPY
-20,404,000 JPY
JPY
JPY
583,866,000 JPY
-20,404,000 JPY
828,151,000 JPY
4,535,000 JPY
4,535,000 JPY
2,363,956,000 JPY
1,071,062,000 JPY
-2,103,761,000 JPY
-1,881,255,000 JPY
583,866,000 JPY
1,066,526,000 JPY
759,000 JPY
2,358,126,000 JPY
1,093,990,000 JPY
2,358,126,000 JPY
759,000 JPY
-1,798,729,000 JPY
578,035,000 JPY
JPY
1,139,647,000 JPY
1,137,391,000 JPY
-1,796,473,000 JPY
JPY
578,035,000 JPY
578,035,000 JPY
-40,000 JPY
-46,416,000 JPY
JPY
-46,416,000 JPY
-1,798,729,000 JPY
1,138,151,000 JPY
-40,000 JPY
Liabilities and net assets
3,033,848,000 JPY
3,018,661,000 JPY
2,280,467,000 JPY
2,507,968,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.