Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
246,318,000 JPY
539,969,000 JPY
195,145,000 JPY
555,892,000 JPY
Merchandise and finished goods
798,185,000 JPY
1,019,004,000 JPY
804,878,000 JPY
905,785,000 JPY
Work in process
621,358,000 JPY
758,183,000 JPY
634,075,000 JPY
766,457,000 JPY
Raw materials and supplies
790,890,000 JPY
1,708,690,000 JPY
453,138,000 JPY
1,110,787,000 JPY
Other
41,079,000 JPY
133,312,000 JPY
22,785,000 JPY
71,256,000 JPY
Allowance for doubtful accounts
-75,168,000 JPY
-75,168,000 JPY
-36,117,000 JPY
-36,117,000 JPY
Current assets
5,414,608,000 JPY
7,696,231,000 JPY
4,598,341,000 JPY
6,498,779,000 JPY
Non-current assets
Property, plant and equipment
6,060,561,000 JPY
7,795,941,000 JPY
5,847,583,000 JPY
8,307,748,000 JPY
Property, plant and equipment
Buildings
Buildings, net
2,209,636,000 JPY
2,310,534,000 JPY
Structures
Structures, net
35,890,000 JPY
45,771,000 JPY
Machinery and equipment
Machinery and equipment, net
983,135,000 JPY
716,792,000 JPY
Vehicles
Vehicles, net
6,409,000 JPY
4,681,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
111,784,000 JPY
63,397,000 JPY
Land
2,523,533,000 JPY
2,744,572,000 JPY
2,523,533,000 JPY
2,723,049,000 JPY
Leased assets
Leased assets, net
18,124,000 JPY
105,577,000 JPY
34,426,000 JPY
38,099,000 JPY
Construction in progress
172,046,000 JPY
195,500,000 JPY
148,445,000 JPY
171,709,000 JPY
Other
Other, net
331,641,000 JPY
316,791,000 JPY
Accumulated depreciation
-17,192,245,000 JPY
-17,339,966,000 JPY
Intangible assets
7,726,000 JPY
13,046,000 JPY
7,359,000 JPY
7,714,000 JPY
Intangible assets
Software
4,466,000 JPY
4,010,000 JPY
Other
3,260,000 JPY
3,348,000 JPY
Investments and other assets
1,674,285,000 JPY
768,437,000 JPY
1,619,616,000 JPY
720,676,000 JPY
Investments and other assets
Investment securities
163,724,000 JPY
163,724,000 JPY
171,866,000 JPY
171,866,000 JPY
Shares of subsidiaries and associates
908,039,000 JPY
908,039,000 JPY
Investments in capital of subsidiaries and associates
286,114,000 JPY
261,824,000 JPY
Deferred tax assets
154,196,000 JPY
156,356,000 JPY
134,408,000 JPY
143,469,000 JPY
Other
34,385,000 JPY
449,356,000 JPY
25,642,000 JPY
406,339,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Non-current assets
7,742,572,000 JPY
8,577,426,000 JPY
7,474,559,000 JPY
9,036,140,000 JPY
Assets
13,157,181,000 JPY
16,273,657,000 JPY
12,072,900,000 JPY
15,534,919,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,482,748,000 JPY
1,308,821,000 JPY
Short-term borrowings
274,000,000 JPY
521,000,000 JPY
651,000,000 JPY
925,400,000 JPY
Income taxes payable
69,456,000 JPY
69,456,000 JPY
12,149,000 JPY
15,217,000 JPY
Other
266,173,000 JPY
883,162,000 JPY
111,808,000 JPY
627,939,000 JPY
Current liabilities
4,811,270,000 JPY
5,751,734,000 JPY
4,383,138,000 JPY
5,143,863,000 JPY
Non-current liabilities
Long-term borrowings
2,726,750,000 JPY
2,726,750,000 JPY
2,783,098,000 JPY
2,783,098,000 JPY
Asset retirement obligations
JPY
JPY
1,135,000 JPY
1,135,000 JPY
Non-current liabilities
3,921,873,000 JPY
4,053,783,000 JPY
3,967,335,000 JPY
4,018,029,000 JPY
Liabilities
8,733,144,000 JPY
9,805,517,000 JPY
8,350,474,000 JPY
9,161,893,000 JPY
Net assets
Shareholders' equity
Share capital
1,385,137,000 JPY
1,385,137,000 JPY
1,385,137,000 JPY
1,385,137,000 JPY
Capital surplus
1,375,899,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
Retained earnings
941,623,000 JPY
1,052,383,000 JPY
227,573,000 JPY
809,709,000 JPY
Treasury shares
-114,661,000 JPY
-114,661,000 JPY
-114,661,000 JPY
-114,661,000 JPY
Shareholders' equity
3,587,999,000 JPY
3,698,758,000 JPY
2,873,949,000 JPY
3,456,085,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-44,227,000 JPY
-44,227,000 JPY
-31,787,000 JPY
-31,787,000 JPY
Revaluation reserve for land
836,565,000 JPY
836,565,000 JPY
836,565,000 JPY
836,565,000 JPY
Valuation and translation adjustments
792,338,000 JPY
1,206,797,000 JPY
804,777,000 JPY
1,037,096,000 JPY
Share acquisition rights
43,699,000 JPY
43,699,000 JPY
43,699,000 JPY
43,699,000 JPY
Net assets
43,699,000 JPY
1,206,797,000 JPY
-44,227,000 JPY
941,623,000 JPY
82,474,000 JPY
414,459,000 JPY
1,385,137,000 JPY
1,385,137,000 JPY
456,149,000 JPY
792,338,000 JPY
3,698,758,000 JPY
4,424,037,000 JPY
-44,227,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
-114,661,000 JPY
-114,661,000 JPY
403,000,000 JPY
1,518,883,000 JPY
6,468,139,000 JPY
1,375,899,000 JPY
3,587,999,000 JPY
1,052,383,000 JPY
43,699,000 JPY
836,565,000 JPY
836,565,000 JPY
1,375,899,000 JPY
-114,661,000 JPY
227,573,000 JPY
-31,787,000 JPY
804,777,000 JPY
836,565,000 JPY
-31,787,000 JPY
1,375,899,000 JPY
836,565,000 JPY
82,474,000 JPY
3,722,426,000 JPY
809,709,000 JPY
-257,900,000 JPY
1,375,899,000 JPY
403,000,000 JPY
-114,661,000 JPY
1,385,137,000 JPY
3,456,085,000 JPY
1,037,096,000 JPY
232,319,000 JPY
43,699,000 JPY
43,699,000 JPY
6,373,026,000 JPY
1,836,144,000 JPY
1,385,137,000 JPY
2,873,949,000 JPY
43,699,000 JPY
1,385,137,000 JPY
1,385,137,000 JPY
-693,166,000 JPY
43,699,000 JPY
821,456,000 JPY
3,173,262,000 JPY
-15,109,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
-114,661,000 JPY
-114,661,000 JPY
836,565,000 JPY
403,000,000 JPY
6,101,361,000 JPY
1,829,349,000 JPY
836,565,000 JPY
1,375,899,000 JPY
2,438,683,000 JPY
526,886,000 JPY
3,303,838,000 JPY
1,055,050,000 JPY
-15,109,000 JPY
233,594,000 JPY
-207,692,000 JPY
82,474,000 JPY
Liabilities and net assets
13,157,181,000 JPY
16,273,657,000 JPY
12,072,900,000 JPY
15,534,919,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.