Semi-Annual Balance Sheet

DYNIC CORPORATION - Filing #7556460

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
800,994,000 JPY
4,064,552,000 JPY
797,622,000 JPY
3,985,773,000 JPY
Other
51,645,000 JPY
513,072,000 JPY
159,566,000 JPY
610,141,000 JPY
Allowance for doubtful accounts
-900,000 JPY
-10,703,000 JPY
-900,000 JPY
-19,124,000 JPY
Current assets
19,262,965,000 JPY
26,532,320,000 JPY
18,182,609,000 JPY
24,584,075,000 JPY
Accounts receivable - other
321,543,000 JPY
167,488,000 JPY
Prepaid expenses
81,801,000 JPY
94,059,000 JPY
Non-current assets
Property, plant and equipment
18,198,476,000 JPY
20,115,785,000 JPY
18,103,854,000 JPY
20,016,075,000 JPY
Property, plant and equipment
Buildings
Buildings, net
4,264,430,000 JPY
4,431,303,000 JPY
Structures
Structures, net
380,328,000 JPY
367,528,000 JPY
Machinery and equipment
Machinery and equipment, net
3,361,058,000 JPY
2,875,990,000 JPY
Vehicles
Vehicles, net
20,067,000 JPY
11,799,000 JPY
Tools, furniture and fixtures
3,135,439,000 JPY
3,110,455,000 JPY
Accumulated depreciation
-2,853,728,000 JPY
-2,806,952,000 JPY
Tools, furniture and fixtures, net
252,325,000 JPY
281,711,000 JPY
270,096,000 JPY
303,503,000 JPY
Land
9,578,735,000 JPY
10,286,102,000 JPY
9,578,735,000 JPY
10,241,555,000 JPY
Leased assets
382,099,000 JPY
322,050,000 JPY
Accumulated depreciation
-157,713,000 JPY
-158,049,000 JPY
Leased assets, net
142,548,000 JPY
224,386,000 JPY
100,408,000 JPY
164,001,000 JPY
Construction in progress
198,985,000 JPY
233,229,000 JPY
467,995,000 JPY
479,307,000 JPY
Intangible assets
Goodwill
11,281,000 JPY
26,322,000 JPY
Intangible assets
37,765,000 JPY
94,055,000 JPY
22,519,000 JPY
89,982,000 JPY
Software
16,317,000 JPY
187,000 JPY
Other
21,448,000 JPY
82,774,000 JPY
22,332,000 JPY
63,660,000 JPY
Investments and other assets
Investment securities
6,323,433,000 JPY
6,533,905,000 JPY
5,095,392,000 JPY
5,282,112,000 JPY
Shares of subsidiaries and associates
5,715,011,000 JPY
6,176,526,000 JPY
Investments and other assets
14,517,747,000 JPY
10,885,775,000 JPY
13,680,393,000 JPY
9,495,249,000 JPY
Investments in capital
45,000 JPY
45,000 JPY
Long-term loans receivable
728,000 JPY
1,312,000 JPY
Long-term prepaid expenses
10,648,000 JPY
33,347,000 JPY
Deferred tax assets
250,420,000 JPY
226,620,000 JPY
Investment property
1,796,842,000 JPY
3,834,531,000 JPY
1,831,970,000 JPY
3,829,646,000 JPY
Accumulated depreciation
-1,054,456,000 JPY
-1,000,711,000 JPY
Investment property, net
2,780,075,000 JPY
2,828,935,000 JPY
Other
98,360,000 JPY
392,241,000 JPY
100,799,000 JPY
445,755,000 JPY
Allowance for doubtful accounts
-12,216,000 JPY
-20,863,000 JPY
-12,216,000 JPY
-19,037,000 JPY
Non-current assets
32,753,988,000 JPY
31,095,615,000 JPY
31,806,766,000 JPY
29,601,306,000 JPY
Assets
2,338,255,000 JPY
13,735,297,000 JPY
9,705,224,000 JPY
18,157,172,000 JPY
13,691,987,000 JPY
52,016,953,000 JPY
57,627,935,000 JPY
45,584,456,000 JPY
8,337,537,000 JPY
49,989,375,000 JPY
54,185,381,000 JPY
11,341,056,000 JPY
17,248,520,000 JPY
14,923,369,000 JPY
2,334,899,000 JPY
43,512,945,000 JPY
Liabilities
Current liabilities
Notes payable - trade
2,538,524,000 JPY
2,739,984,000 JPY
Accounts payable - trade
3,571,864,000 JPY
3,445,238,000 JPY
Short-term borrowings
8,817,921,000 JPY
13,589,244,000 JPY
9,099,740,000 JPY
13,163,310,000 JPY
Lease liabilities
45,048,000 JPY
111,500,000 JPY
36,589,000 JPY
97,461,000 JPY
Income taxes payable
29,784,000 JPY
131,009,000 JPY
165,399,000 JPY
278,811,000 JPY
Other
128,464,000 JPY
960,480,000 JPY
104,330,000 JPY
1,073,725,000 JPY
Current liabilities
20,685,162,000 JPY
23,820,266,000 JPY
20,946,599,000 JPY
23,215,942,000 JPY
Accounts payable - other
474,076,000 JPY
556,241,000 JPY
Non-current liabilities
Non-current liabilities
9,780,280,000 JPY
10,594,185,000 JPY
8,665,360,000 JPY
9,370,079,000 JPY
Long-term borrowings
6,305,000,000 JPY
6,305,000,000 JPY
5,725,000,000 JPY
5,726,840,000 JPY
Lease liabilities
97,500,000 JPY
273,570,000 JPY
63,820,000 JPY
242,695,000 JPY
Asset retirement obligations
8,550,000 JPY
8,550,000 JPY
Other
187,700,000 JPY
191,046,000 JPY
Liabilities
30,465,442,000 JPY
34,414,451,000 JPY
29,611,959,000 JPY
32,586,021,000 JPY
Other liabilities
Provision for bonuses
391,800,000 JPY
395,531,000 JPY
398,478,000 JPY
402,906,000 JPY
Deferred tax liabilities
1,995,950,000 JPY
2,041,554,000 JPY
1,494,587,000 JPY
1,567,487,000 JPY
Deferred tax liabilities for land revaluation
1,298,595,000 JPY
1,298,595,000 JPY
1,298,595,000 JPY
1,298,595,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
16,084,000 JPY
16,084,000 JPY
24,050,000 JPY
24,050,000 JPY
Net assets
Shareholders' equity
Share capital
5,795,651,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
Capital surplus
Legal capital surplus
944,696,000 JPY
944,696,000 JPY
Capital surplus
944,696,000 JPY
944,696,000 JPY
944,696,000 JPY
944,696,000 JPY
Retained earnings
Legal retained earnings
504,216,000 JPY
504,216,000 JPY
Other retained earnings
Retained earnings brought forward
9,285,129,000 JPY
9,030,510,000 JPY
Other retained earnings
Retained earnings
9,789,345,000 JPY
10,384,793,000 JPY
9,534,726,000 JPY
10,076,761,000 JPY
Treasury shares
-102,954,000 JPY
-102,954,000 JPY
-32,983,000 JPY
-32,983,000 JPY
Shareholders' equity
16,426,738,000 JPY
17,022,186,000 JPY
16,242,090,000 JPY
16,784,125,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,325,756,000 JPY
2,334,193,000 JPY
1,336,309,000 JPY
1,341,347,000 JPY
Valuation and translation adjustments
5,124,773,000 JPY
5,887,642,000 JPY
4,135,326,000 JPY
4,487,549,000 JPY
Revaluation reserve for land
2,799,017,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
Net assets
5,887,642,000 JPY
2,325,756,000 JPY
504,216,000 JPY
502,135,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
9,285,129,000 JPY
5,124,773,000 JPY
17,022,186,000 JPY
21,551,511,000 JPY
2,334,193,000 JPY
944,696,000 JPY
-102,954,000 JPY
-102,954,000 JPY
252,297,000 JPY
303,656,000 JPY
23,213,484,000 JPY
944,696,000 JPY
16,426,738,000 JPY
10,384,793,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
944,696,000 JPY
-32,983,000 JPY
1,336,309,000 JPY
4,135,326,000 JPY
2,799,017,000 JPY
1,341,347,000 JPY
944,696,000 JPY
2,799,017,000 JPY
504,216,000 JPY
20,377,416,000 JPY
10,076,761,000 JPY
9,030,510,000 JPY
-32,983,000 JPY
5,795,651,000 JPY
16,784,125,000 JPY
4,487,549,000 JPY
156,375,000 JPY
190,810,000 JPY
21,599,360,000 JPY
327,686,000 JPY
5,795,651,000 JPY
16,242,090,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
7,962,730,000 JPY
4,006,735,000 JPY
16,055,738,000 JPY
1,211,522,000 JPY
944,696,000 JPY
548,202,000 JPY
-32,874,000 JPY
-32,874,000 JPY
2,799,017,000 JPY
20,638,657,000 JPY
343,118,000 JPY
2,799,017,000 JPY
944,696,000 JPY
15,174,419,000 JPY
9,348,265,000 JPY
19,181,154,000 JPY
4,239,801,000 JPY
1,207,718,000 JPY
-318,940,000 JPY
504,216,000 JPY
Liabilities and net assets
52,016,953,000 JPY
57,627,935,000 JPY
49,989,375,000 JPY
54,185,381,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.