Consolidated Balance Sheet

DYNIC CORPORATION - Filing #7556460

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
800,994,000 JPY
4,064,552,000 JPY
797,622,000 JPY
3,985,773,000 JPY
Notes receivable - trade
237,682,000 JPY
539,266,000 JPY
207,202,000 JPY
479,202,000 JPY
Accounts receivable - trade
7,219,119,000 JPY
7,302,977,000 JPY
7,235,781,000 JPY
7,289,316,000 JPY
Accounts receivable - other
321,543,000 JPY
167,488,000 JPY
Contract assets
JPY
JPY
Merchandise and finished goods
2,971,477,000 JPY
5,052,720,000 JPY
2,692,755,000 JPY
4,231,076,000 JPY
Prepaid expenses
81,801,000 JPY
94,059,000 JPY
Work in process
1,110,138,000 JPY
1,407,106,000 JPY
953,581,000 JPY
1,204,251,000 JPY
Raw materials and supplies
1,710,226,000 JPY
2,819,121,000 JPY
1,501,910,000 JPY
2,388,253,000 JPY
Other
51,645,000 JPY
513,072,000 JPY
159,566,000 JPY
610,141,000 JPY
Advance payments to suppliers
113,791,000 JPY
68,779,000 JPY
Allowance for doubtful accounts
-900,000 JPY
-10,703,000 JPY
-900,000 JPY
-19,124,000 JPY
Current assets
19,262,965,000 JPY
26,532,320,000 JPY
18,182,609,000 JPY
24,584,075,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
4,264,430,000 JPY
4,431,303,000 JPY
Buildings and structures
17,287,167,000 JPY
16,950,415,000 JPY
Accumulated depreciation
-12,157,358,000 JPY
-11,667,260,000 JPY
Buildings and structures, net
5,129,809,000 JPY
5,283,155,000 JPY
Own-used assets
Machinery, equipment and vehicles
24,788,369,000 JPY
23,736,927,000 JPY
Accumulated depreciation
-20,973,561,000 JPY
-20,347,847,000 JPY
Machinery, equipment and vehicles, net
3,814,808,000 JPY
3,389,080,000 JPY
Land
9,578,735,000 JPY
10,286,102,000 JPY
9,578,735,000 JPY
10,241,555,000 JPY
Leased assets
382,099,000 JPY
322,050,000 JPY
Accumulated depreciation
-157,713,000 JPY
-158,049,000 JPY
Leased assets, net
142,548,000 JPY
224,386,000 JPY
100,408,000 JPY
164,001,000 JPY
Construction in progress
198,985,000 JPY
233,229,000 JPY
467,995,000 JPY
479,307,000 JPY
Property, plant and equipment
18,198,476,000 JPY
20,115,785,000 JPY
18,103,854,000 JPY
20,016,075,000 JPY
Vehicles
Vehicles, net
20,067,000 JPY
11,799,000 JPY
Intangible assets
37,765,000 JPY
94,055,000 JPY
22,519,000 JPY
89,982,000 JPY
Software
16,317,000 JPY
187,000 JPY
Goodwill
11,281,000 JPY
26,322,000 JPY
Other
21,448,000 JPY
82,774,000 JPY
22,332,000 JPY
63,660,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
6,323,433,000 JPY
6,533,905,000 JPY
5,095,392,000 JPY
5,282,112,000 JPY
Investments in capital
45,000 JPY
45,000 JPY
Long-term loans receivable
728,000 JPY
1,312,000 JPY
Deferred tax assets
250,420,000 JPY
226,620,000 JPY
Other
98,360,000 JPY
392,241,000 JPY
100,799,000 JPY
445,755,000 JPY
Retirement benefit asset
949,269,000 JPY
729,552,000 JPY
Allowance for doubtful accounts
-12,216,000 JPY
-20,863,000 JPY
-12,216,000 JPY
-19,037,000 JPY
Long-term prepaid expenses
10,648,000 JPY
33,347,000 JPY
Investments and other assets
14,517,747,000 JPY
10,885,775,000 JPY
13,680,393,000 JPY
9,495,249,000 JPY
Non-current assets
32,753,988,000 JPY
31,095,615,000 JPY
31,806,766,000 JPY
29,601,306,000 JPY
Assets
2,338,255,000 JPY
13,735,297,000 JPY
9,705,224,000 JPY
18,157,172,000 JPY
13,691,987,000 JPY
52,016,953,000 JPY
57,627,935,000 JPY
45,584,456,000 JPY
8,337,537,000 JPY
49,989,375,000 JPY
54,185,381,000 JPY
11,341,056,000 JPY
17,248,520,000 JPY
14,923,369,000 JPY
2,334,899,000 JPY
43,512,945,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
6,305,000,000 JPY
6,305,000,000 JPY
5,725,000,000 JPY
5,726,840,000 JPY
Deferred tax liabilities
1,995,950,000 JPY
2,041,554,000 JPY
1,494,587,000 JPY
1,567,487,000 JPY
Lease liabilities
97,500,000 JPY
273,570,000 JPY
63,820,000 JPY
242,695,000 JPY
Retirement benefit liability
362,327,000 JPY
334,107,000 JPY
Other
187,700,000 JPY
191,046,000 JPY
Non-current liabilities
9,780,280,000 JPY
10,594,185,000 JPY
8,665,360,000 JPY
9,370,079,000 JPY
Asset retirement obligations
8,550,000 JPY
8,550,000 JPY
Current liabilities
Short-term borrowings
8,817,921,000 JPY
13,589,244,000 JPY
9,099,740,000 JPY
13,163,310,000 JPY
Notes and accounts payable - trade
8,212,802,000 JPY
7,808,611,000 JPY
Deposits received
348,653,000 JPY
483,166,000 JPY
Accounts payable - other
474,076,000 JPY
556,241,000 JPY
Income taxes payable
29,784,000 JPY
131,009,000 JPY
165,399,000 JPY
278,811,000 JPY
Lease liabilities
45,048,000 JPY
111,500,000 JPY
36,589,000 JPY
97,461,000 JPY
Current portion of long-term borrowings
3,295,000,000 JPY
3,000,000,000 JPY
Provisions
Provision for bonuses
391,800,000 JPY
395,531,000 JPY
398,478,000 JPY
402,906,000 JPY
Accrued expenses
223,211,000 JPY
219,358,000 JPY
Other
128,464,000 JPY
960,480,000 JPY
104,330,000 JPY
1,073,725,000 JPY
Current liabilities
20,685,162,000 JPY
23,820,266,000 JPY
20,946,599,000 JPY
23,215,942,000 JPY
Provision for bonuses for directors (and other officers)
16,084,000 JPY
16,084,000 JPY
24,050,000 JPY
24,050,000 JPY
Liabilities
30,465,442,000 JPY
34,414,451,000 JPY
29,611,959,000 JPY
32,586,021,000 JPY
Deferred tax liabilities for land revaluation
1,298,595,000 JPY
1,298,595,000 JPY
1,298,595,000 JPY
1,298,595,000 JPY
Liabilities and net assets
Shareholders' equity
16,426,738,000 JPY
17,022,186,000 JPY
16,242,090,000 JPY
16,784,125,000 JPY
Share capital
5,795,651,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
Capital surplus
944,696,000 JPY
944,696,000 JPY
944,696,000 JPY
944,696,000 JPY
Retained earnings
9,789,345,000 JPY
10,384,793,000 JPY
9,534,726,000 JPY
10,076,761,000 JPY
Treasury shares
-102,954,000 JPY
-102,954,000 JPY
-32,983,000 JPY
-32,983,000 JPY
Valuation and translation adjustments
5,124,773,000 JPY
5,887,642,000 JPY
4,135,326,000 JPY
4,487,549,000 JPY
Valuation difference on available-for-sale securities
2,325,756,000 JPY
2,334,193,000 JPY
1,336,309,000 JPY
1,341,347,000 JPY
Revaluation reserve for land
2,799,017,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
Foreign currency translation adjustment
502,135,000 JPY
156,375,000 JPY
Non-controlling interests
303,656,000 JPY
327,686,000 JPY
Net assets
5,887,642,000 JPY
2,325,756,000 JPY
504,216,000 JPY
502,135,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
9,285,129,000 JPY
5,124,773,000 JPY
17,022,186,000 JPY
21,551,511,000 JPY
2,334,193,000 JPY
944,696,000 JPY
-102,954,000 JPY
-102,954,000 JPY
252,297,000 JPY
303,656,000 JPY
23,213,484,000 JPY
944,696,000 JPY
16,426,738,000 JPY
10,384,793,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
944,696,000 JPY
-32,983,000 JPY
1,336,309,000 JPY
4,135,326,000 JPY
2,799,017,000 JPY
1,341,347,000 JPY
944,696,000 JPY
2,799,017,000 JPY
504,216,000 JPY
20,377,416,000 JPY
10,076,761,000 JPY
9,030,510,000 JPY
-32,983,000 JPY
5,795,651,000 JPY
16,784,125,000 JPY
4,487,549,000 JPY
156,375,000 JPY
190,810,000 JPY
21,599,360,000 JPY
327,686,000 JPY
5,795,651,000 JPY
16,242,090,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
7,962,730,000 JPY
4,006,735,000 JPY
16,055,738,000 JPY
1,211,522,000 JPY
944,696,000 JPY
548,202,000 JPY
-32,874,000 JPY
-32,874,000 JPY
2,799,017,000 JPY
20,638,657,000 JPY
343,118,000 JPY
944,696,000 JPY
2,799,017,000 JPY
15,174,419,000 JPY
9,348,265,000 JPY
19,181,154,000 JPY
4,239,801,000 JPY
1,207,718,000 JPY
-318,940,000 JPY
504,216,000 JPY
Liabilities and net assets
52,016,953,000 JPY
57,627,935,000 JPY
49,989,375,000 JPY
54,185,381,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
252,297,000 JPY
190,810,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.