Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,316,178,000 JPY
1,811,915,000 JPY
1,102,918,000 JPY
1,494,746,000 JPY
Accounts receivable - trade
126,656,000 JPY
293,508,000 JPY
125,049,000 JPY
195,288,000 JPY
Prepaid expenses
51,582,000 JPY
70,000,000 JPY
Advance payments to suppliers
500,000 JPY
500,000 JPY
Merchandise
776,272,000 JPY
1,048,032,000 JPY
678,544,000 JPY
905,688,000 JPY
Current assets
2,329,020,000 JPY
3,320,377,000 JPY
2,037,907,000 JPY
2,766,598,000 JPY
Other
57,831,000 JPY
166,921,000 JPY
43,650,000 JPY
170,874,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,120,102,000 JPY
1,127,890,000 JPY
Accumulated depreciation
-999,683,000 JPY
-986,277,000 JPY
Buildings, net
120,418,000 JPY
141,613,000 JPY
Land
382,457,000 JPY
382,457,000 JPY
382,457,000 JPY
382,457,000 JPY
Property, plant and equipment
537,624,000 JPY
543,656,000 JPY
572,815,000 JPY
597,432,000 JPY
Structures
58,311,000 JPY
57,897,000 JPY
Accumulated depreciation
-55,475,000 JPY
-54,514,000 JPY
Structures, net
2,835,000 JPY
3,383,000 JPY
Machinery and equipment
6,274,000 JPY
6,274,000 JPY
6,274,000 JPY
6,274,000 JPY
Accumulated depreciation
-2,459,000 JPY
-2,459,000 JPY
-1,505,000 JPY
-1,505,000 JPY
Machinery and equipment, net
3,814,000 JPY
3,814,000 JPY
4,768,000 JPY
4,768,000 JPY
Own-used assets
Tools, furniture and fixtures
428,909,000 JPY
457,197,000 JPY
428,485,000 JPY
462,283,000 JPY
Accumulated depreciation
-406,521,000 JPY
-431,326,000 JPY
-392,412,000 JPY
-408,724,000 JPY
Tools, furniture and fixtures, net
22,388,000 JPY
25,870,000 JPY
36,072,000 JPY
53,558,000 JPY
Vehicles
22,014,000 JPY
23,794,000 JPY
17,514,000 JPY
19,294,000 JPY
Accumulated depreciation
-16,304,000 JPY
-18,084,000 JPY
-12,993,000 JPY
-14,774,000 JPY
Vehicles, net
5,710,000 JPY
5,710,000 JPY
4,520,000 JPY
4,520,000 JPY
Intangible assets
7,073,000 JPY
257,955,000 JPY
9,648,000 JPY
286,663,000 JPY
Software
2,569,000 JPY
5,144,000 JPY
Goodwill
JPY
JPY
246,630,000 JPY
246,630,000 JPY
246,630,000 JPY
JPY
275,646,000 JPY
JPY
275,646,000 JPY
JPY
275,646,000 JPY
JPY
Other
11,325,000 JPY
11,017,000 JPY
Intangible assets
Telephone subscription right
4,504,000 JPY
4,504,000 JPY
Other intangible assets
Investments and other assets
Investment securities
2,002,000 JPY
2,002,000 JPY
5,058,000 JPY
5,058,000 JPY
Shares of subsidiaries and associates
322,060,000 JPY
322,060,000 JPY
Investments and other assets
905,897,000 JPY
574,941,000 JPY
1,006,190,000 JPY
669,265,000 JPY
Long-term loans receivable
13,685,000 JPY
13,685,000 JPY
12,880,000 JPY
12,880,000 JPY
Long-term loans receivable from subsidiaries and associates
119,179,000 JPY
133,102,000 JPY
Long-term prepaid expenses
16,506,000 JPY
16,506,000 JPY
14,494,000 JPY
14,494,000 JPY
Deferred tax assets
75,638,000 JPY
129,215,000 JPY
82,255,000 JPY
150,420,000 JPY
Other
80,000 JPY
80,000 JPY
80,000 JPY
80,000 JPY
Allowance for doubtful accounts
-42,698,000 JPY
-38,670,000 JPY
Non-current assets
1,450,595,000 JPY
1,376,553,000 JPY
1,588,654,000 JPY
1,553,361,000 JPY
Other assets
Other assets
Assets
4,808,299,000 JPY
JPY
3,511,250,000 JPY
3,779,615,000 JPY
1,297,049,000 JPY
4,696,930,000 JPY
4,808,299,000 JPY
4,441,234,000 JPY
3,626,562,000 JPY
4,319,960,000 JPY
3,440,243,000 JPY
1,000,991,000 JPY
JPY
4,441,234,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
76,000,000 JPY
68,600,000 JPY
Accounts payable - trade
23,287,000 JPY
350,009,000 JPY
19,750,000 JPY
266,250,000 JPY
Deposits received
8,305,000 JPY
8,054,000 JPY
Advances received
6,375,000 JPY
42,059,000 JPY
Accounts payable - other
9,821,000 JPY
9,378,000 JPY
Current portion of long-term borrowings
107,200,000 JPY
120,026,000 JPY
126,280,000 JPY
141,280,000 JPY
Accrued expenses
167,184,000 JPY
311,864,000 JPY
144,606,000 JPY
274,943,000 JPY
Income taxes payable
73,952,000 JPY
137,917,000 JPY
50,915,000 JPY
51,095,000 JPY
Other
36,739,000 JPY
64,992,000 JPY
Contract liabilities
202,714,000 JPY
127,755,000 JPY
Deposits received
Current liabilities
470,796,000 JPY
1,323,256,000 JPY
451,826,000 JPY
1,053,167,000 JPY
Accrued consumption taxes
48,169,000 JPY
52,336,000 JPY
27,381,000 JPY
27,759,000 JPY
Provision for bonuses
26,500,000 JPY
35,649,000 JPY
23,400,000 JPY
30,490,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
386,332,000 JPY
434,272,000 JPY
493,532,000 JPY
554,032,000 JPY
Non-current liabilities
556,501,000 JPY
486,796,000 JPY
631,601,000 JPY
678,706,000 JPY
Other
2,065,000 JPY
2,065,000 JPY
JPY
JPY
Provision for retirement benefits
40,459,000 JPY
35,205,000 JPY
Provisions
Long-term guarantee deposits
10,000,000 JPY
10,000,000 JPY
89,468,000 JPY
89,468,000 JPY
Liabilities
1,027,298,000 JPY
1,810,053,000 JPY
1,083,427,000 JPY
1,731,874,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,847,468,000 JPY
2,961,359,000 JPY
2,637,992,000 JPY
2,659,097,000 JPY
Share capital
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Capital surplus
1,415,414,000 JPY
1,415,414,000 JPY
1,381,380,000 JPY
1,381,380,000 JPY
Legal capital surplus
240,835,000 JPY
240,835,000 JPY
Other capital surplus
1,174,578,000 JPY
1,140,544,000 JPY
Retained earnings
1,033,522,000 JPY
1,147,413,000 JPY
858,002,000 JPY
879,107,000 JPY
Other retained earnings
Retained earnings brought forward
1,033,522,000 JPY
858,002,000 JPY
Treasury shares
-101,468,000 JPY
-101,468,000 JPY
-101,390,000 JPY
-101,390,000 JPY
Valuation and translation adjustments
-95,151,000 JPY
-97,129,000 JPY
-94,857,000 JPY
-95,279,000 JPY
Valuation difference on available-for-sale securities
574,000 JPY
574,000 JPY
868,000 JPY
868,000 JPY
Revaluation reserve for land
-95,726,000 JPY
-95,726,000 JPY
-95,726,000 JPY
-95,726,000 JPY
Net assets
-97,129,000 JPY
574,000 JPY
1,033,522,000 JPY
-1,978,000 JPY
500,000,000 JPY
500,000,000 JPY
1,033,522,000 JPY
1,174,578,000 JPY
-95,151,000 JPY
2,961,359,000 JPY
2,752,317,000 JPY
574,000 JPY
1,415,414,000 JPY
1,415,414,000 JPY
-101,468,000 JPY
-101,468,000 JPY
22,647,000 JPY
2,886,876,000 JPY
240,835,000 JPY
2,847,468,000 JPY
1,147,413,000 JPY
-95,726,000 JPY
-95,726,000 JPY
240,835,000 JPY
-101,390,000 JPY
858,002,000 JPY
868,000 JPY
-94,857,000 JPY
-95,726,000 JPY
868,000 JPY
1,381,380,000 JPY
-95,726,000 JPY
2,543,134,000 JPY
879,107,000 JPY
858,002,000 JPY
1,381,380,000 JPY
-101,390,000 JPY
1,140,544,000 JPY
500,000,000 JPY
2,659,097,000 JPY
-95,279,000 JPY
-421,000 JPY
2,588,085,000 JPY
24,267,000 JPY
500,000,000 JPY
2,637,992,000 JPY
500,000,000 JPY
500,000,000 JPY
734,965,000 JPY
1,419,026,000 JPY
-94,891,000 JPY
2,783,141,000 JPY
834,000 JPY
1,659,861,000 JPY
1,659,861,000 JPY
-57,570,000 JPY
-57,570,000 JPY
-95,726,000 JPY
24,171,000 JPY
2,712,046,000 JPY
-95,726,000 JPY
240,835,000 JPY
2,837,256,000 JPY
680,849,000 JPY
2,742,365,000 JPY
-95,266,000 JPY
834,000 JPY
-374,000 JPY
734,965,000 JPY
Liabilities and net assets
3,779,615,000 JPY
4,696,930,000 JPY
3,626,562,000 JPY
4,319,960,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.