Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
110,000,000 JPY
80,839,000,000 JPY
122,000,000 JPY
73,808,000,000 JPY
Merchandise and finished goods
21,389,000,000 JPY
18,778,000,000 JPY
Work in process
3,776,000,000 JPY
2,317,000,000 JPY
Raw materials and supplies
1,504,000,000 JPY
1,010,000,000 JPY
Other
13,000,000 JPY
11,380,000,000 JPY
38,000,000 JPY
9,872,000,000 JPY
Allowance for doubtful accounts
-1,101,000,000 JPY
-895,000,000 JPY
Current assets
1,273,000,000 JPY
257,241,000,000 JPY
1,495,000,000 JPY
226,529,000,000 JPY
Non-current assets
Property, plant and equipment
52,000,000 JPY
65,127,000,000 JPY
77,000,000 JPY
57,995,000,000 JPY
Property, plant and equipment
Buildings
44,000,000 JPY
44,000,000 JPY
Accumulated depreciation
-30,000,000 JPY
-28,000,000 JPY
Buildings, net
14,000,000 JPY
16,000,000 JPY
Tools, furniture and fixtures
183,000,000 JPY
224,000,000 JPY
Accumulated depreciation
-145,000,000 JPY
-164,000,000 JPY
Tools, furniture and fixtures, net
38,000,000 JPY
60,000,000 JPY
Land
18,209,000,000 JPY
16,293,000,000 JPY
Construction in progress
650,000,000 JPY
1,249,000,000 JPY
Other
21,755,000,000 JPY
14,560,000,000 JPY
Accumulated depreciation
-14,369,000,000 JPY
-10,092,000,000 JPY
Other, net
7,386,000,000 JPY
4,468,000,000 JPY
Intangible assets
36,000,000 JPY
16,149,000,000 JPY
40,000,000 JPY
9,354,000,000 JPY
Intangible assets
Goodwill
12,320,000,000 JPY
8,336,000,000 JPY
Software
36,000,000 JPY
40,000,000 JPY
Other
0 JPY
3,828,000,000 JPY
0 JPY
1,017,000,000 JPY
Investments and other assets
94,061,000,000 JPY
43,458,000,000 JPY
81,605,000,000 JPY
41,195,000,000 JPY
Investments and other assets
Investment securities
7,959,000,000 JPY
25,424,000,000 JPY
6,131,000,000 JPY
23,608,000,000 JPY
Shares of subsidiaries and associates
85,702,000,000 JPY
75,100,000,000 JPY
Long-term loans receivable
7,117,000,000 JPY
7,518,000,000 JPY
Distressed receivables
29,000,000 JPY
86,000,000 JPY
Long-term prepaid expenses
0 JPY
0 JPY
Deferred tax assets
4,345,000,000 JPY
3,184,000,000 JPY
Other
397,000,000 JPY
1,451,000,000 JPY
371,000,000 JPY
1,266,000,000 JPY
Allowance for doubtful accounts
-1,689,000,000 JPY
-1,741,000,000 JPY
Non-current assets
94,151,000,000 JPY
124,735,000,000 JPY
81,724,000,000 JPY
108,545,000,000 JPY
Assets
2,781,000,000 JPY
95,424,000,000 JPY
152,619,000,000 JPY
154,139,000,000 JPY
32,029,000,000 JPY
40,408,000,000 JPY
381,977,000,000 JPY
379,196,000,000 JPY
121,743,000,000 JPY
144,820,000,000 JPY
27,629,000,000 JPY
34,755,000,000 JPY
6,127,000,000 JPY
83,219,000,000 JPY
335,074,000,000 JPY
328,947,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
109,883,000,000 JPY
100,071,000,000 JPY
Short-term borrowings
1,815,000,000 JPY
2,401,000,000 JPY
Income taxes payable
71,000,000 JPY
5,332,000,000 JPY
37,000,000 JPY
4,980,000,000 JPY
Other
52,000,000 JPY
17,904,000,000 JPY
58,000,000 JPY
12,473,000,000 JPY
Current liabilities
30,741,000,000 JPY
197,020,000,000 JPY
5,430,000,000 JPY
148,371,000,000 JPY
Non-current liabilities
Long-term borrowings
12,000,000,000 JPY
41,571,000,000 JPY
4,000,000,000 JPY
29,970,000,000 JPY
Asset retirement obligations
1,156,000,000 JPY
873,000,000 JPY
Other
5,383,000,000 JPY
4,162,000,000 JPY
Non-current liabilities
12,135,000,000 JPY
53,842,000,000 JPY
29,154,000,000 JPY
64,384,000,000 JPY
Liabilities
42,877,000,000 JPY
250,862,000,000 JPY
34,584,000,000 JPY
212,756,000,000 JPY
Net assets
Shareholders' equity
Share capital
15,553,000,000 JPY
15,553,000,000 JPY
15,553,000,000 JPY
15,553,000,000 JPY
Capital surplus
23,745,000,000 JPY
23,533,000,000 JPY
23,745,000,000 JPY
23,908,000,000 JPY
Retained earnings
28,556,000,000 JPY
100,158,000,000 JPY
26,142,000,000 JPY
91,964,000,000 JPY
Treasury shares
-15,526,000,000 JPY
-15,526,000,000 JPY
-15,526,000,000 JPY
-15,526,000,000 JPY
Shareholders' equity
52,328,000,000 JPY
123,718,000,000 JPY
49,914,000,000 JPY
115,899,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
219,000,000 JPY
2,978,000,000 JPY
-1,280,000,000 JPY
1,503,000,000 JPY
Deferred gains or losses on hedges
1,000,000 JPY
1,000,000 JPY
Valuation and translation adjustments
219,000,000 JPY
4,319,000,000 JPY
-1,280,000,000 JPY
2,390,000,000 JPY
Net assets
4,319,000,000 JPY
219,000,000 JPY
28,556,000,000 JPY
1,305,000,000 JPY
99,000,000 JPY
15,553,000,000 JPY
15,553,000,000 JPY
26,156,000,000 JPY
3,906,000,000 JPY
219,000,000 JPY
123,718,000,000 JPY
52,547,000,000 JPY
2,978,000,000 JPY
23,533,000,000 JPY
23,745,000,000 JPY
-15,526,000,000 JPY
-15,526,000,000 JPY
2,300,000,000 JPY
32,000,000 JPY
3,077,000,000 JPY
131,115,000,000 JPY
19,839,000,000 JPY
52,328,000,000 JPY
100,158,000,000 JPY
1,000,000 JPY
19,839,000,000 JPY
-15,526,000,000 JPY
26,142,000,000 JPY
-1,280,000,000 JPY
-1,280,000,000 JPY
1,503,000,000 JPY
23,908,000,000 JPY
48,634,000,000 JPY
91,964,000,000 JPY
23,743,000,000 JPY
23,745,000,000 JPY
2,300,000,000 JPY
-15,526,000,000 JPY
3,906,000,000 JPY
15,553,000,000 JPY
115,899,000,000 JPY
2,390,000,000 JPY
1,000,000 JPY
842,000,000 JPY
99,000,000 JPY
44,000,000 JPY
122,318,000,000 JPY
4,028,000,000 JPY
15,553,000,000 JPY
49,914,000,000 JPY
15,553,000,000 JPY
15,553,000,000 JPY
99,000,000 JPY
21,343,000,000 JPY
3,906,000,000 JPY
880,000,000 JPY
107,483,000,000 JPY
3,923,000,000 JPY
23,891,000,000 JPY
-35,000,000 JPY
23,745,000,000 JPY
-15,526,000,000 JPY
0 JPY
-15,526,000,000 JPY
2,300,000,000 JPY
115,103,000,000 JPY
3,663,000,000 JPY
19,839,000,000 JPY
47,515,000,000 JPY
83,565,000,000 JPY
48,395,000,000 JPY
3,957,000,000 JPY
880,000,000 JPY
68,000,000 JPY
23,743,000,000 JPY
Liabilities and net assets
95,424,000,000 JPY
381,977,000,000 JPY
83,219,000,000 JPY
335,074,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.