Quarterly Balance Sheet

HEPHAIST CO.,LTD. - Filing #7556284

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
765,236,000 JPY
864,462,000 JPY
973,455,000 JPY
885,320,000 JPY
Merchandise and finished goods
170,931,000 JPY
212,869,000 JPY
172,915,000 JPY
128,969,000 JPY
Work in process
428,507,000 JPY
428,507,000 JPY
344,074,000 JPY
344,074,000 JPY
Raw materials and supplies
280,249,000 JPY
288,528,000 JPY
259,115,000 JPY
251,156,000 JPY
Other
20,850,000 JPY
52,131,000 JPY
34,629,000 JPY
1,537,000 JPY
Current assets
2,491,934,000 JPY
2,634,759,000 JPY
2,692,812,000 JPY
2,547,734,000 JPY
Non-current assets
Property, plant and equipment
2,160,924,000 JPY
2,164,868,000 JPY
1,867,174,000 JPY
1,865,098,000 JPY
Property, plant and equipment
Buildings
1,754,124,000 JPY
1,742,595,000 JPY
Accumulated depreciation
-1,292,064,000 JPY
-1,258,557,000 JPY
Buildings, net
462,060,000 JPY
484,037,000 JPY
Structures
121,597,000 JPY
121,898,000 JPY
Accumulated depreciation
-99,010,000 JPY
-96,006,000 JPY
Structures, net
22,586,000 JPY
25,891,000 JPY
Machinery and equipment
1,762,630,000 JPY
1,501,565,000 JPY
Accumulated depreciation
-1,206,445,000 JPY
-1,138,532,000 JPY
Machinery and equipment, net
556,185,000 JPY
363,032,000 JPY
Vehicles
13,638,000 JPY
9,838,000 JPY
Accumulated depreciation
-9,849,000 JPY
-9,197,000 JPY
Vehicles, net
3,789,000 JPY
640,000 JPY
Tools, furniture and fixtures
392,126,000 JPY
409,732,000 JPY
371,233,000 JPY
350,076,000 JPY
Accumulated depreciation
-338,351,000 JPY
-355,627,000 JPY
-334,978,000 JPY
-314,438,000 JPY
Tools, furniture and fixtures, net
53,774,000 JPY
54,104,000 JPY
36,255,000 JPY
35,637,000 JPY
Land
908,966,000 JPY
908,966,000 JPY
908,966,000 JPY
908,966,000 JPY
Leased assets
139,344,000 JPY
139,344,000 JPY
103,699,000 JPY
103,699,000 JPY
Accumulated depreciation
-56,227,000 JPY
-56,227,000 JPY
-58,037,000 JPY
-58,037,000 JPY
Leased assets, net
83,117,000 JPY
83,117,000 JPY
45,662,000 JPY
45,662,000 JPY
Construction in progress
70,443,000 JPY
70,443,000 JPY
1,229,000 JPY
1,229,000 JPY
Intangible assets
8,338,000 JPY
8,363,000 JPY
13,220,000 JPY
13,189,000 JPY
Intangible assets
Software
8,188,000 JPY
13,039,000 JPY
Other
149,000 JPY
149,000 JPY
Investments and other assets
375,442,000 JPY
338,610,000 JPY
323,775,000 JPY
361,994,000 JPY
Investments and other assets
Investment securities
1,484,000 JPY
1,374,000 JPY
Shares of subsidiaries and associates
40,000,000 JPY
40,000,000 JPY
Deferred tax assets
108,387,000 JPY
110,929,000 JPY
112,683,000 JPY
111,496,000 JPY
Other
3,383,000 JPY
5,492,000 JPY
8,546,000 JPY
6,577,000 JPY
Non-current assets
2,544,705,000 JPY
2,511,842,000 JPY
2,204,169,000 JPY
2,240,282,000 JPY
Assets
5,036,640,000 JPY
5,146,601,000 JPY
4,896,982,000 JPY
4,788,017,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
162,606,000 JPY
223,820,000 JPY
Short-term borrowings
50,000,000 JPY
50,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Income taxes payable
JPY
970,000 JPY
75,921,000 JPY
75,000,000 JPY
Other
14,176,000 JPY
87,589,000 JPY
169,384,000 JPY
3,171,000 JPY
Current liabilities
951,473,000 JPY
954,605,000 JPY
1,016,315,000 JPY
1,011,241,000 JPY
Non-current liabilities
Bonds payable
38,000,000 JPY
38,000,000 JPY
61,000,000 JPY
61,000,000 JPY
Long-term borrowings
579,017,000 JPY
579,017,000 JPY
301,787,000 JPY
301,787,000 JPY
Other
9,600,000 JPY
9,600,000 JPY
7,200,000 JPY
7,200,000 JPY
Non-current liabilities
962,084,000 JPY
962,084,000 JPY
642,251,000 JPY
642,251,000 JPY
Liabilities
1,913,557,000 JPY
1,916,689,000 JPY
1,658,567,000 JPY
1,653,493,000 JPY
Net assets
Shareholders' equity
Share capital
732,552,000 JPY
732,552,000 JPY
732,552,000 JPY
732,552,000 JPY
Capital surplus
691,468,000 JPY
691,468,000 JPY
679,512,000 JPY
679,512,000 JPY
Retained earnings
1,714,387,000 JPY
1,796,810,000 JPY
1,824,343,000 JPY
1,737,856,000 JPY
Treasury shares
-15,416,000 JPY
-15,416,000 JPY
-15,416,000 JPY
-15,416,000 JPY
Shareholders' equity
3,122,992,000 JPY
3,205,414,000 JPY
3,220,991,000 JPY
3,134,504,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
90,000 JPY
90,000 JPY
19,000 JPY
19,000 JPY
Valuation and translation adjustments
90,000 JPY
24,497,000 JPY
17,422,000 JPY
19,000 JPY
Net assets
732,552,000 JPY
732,552,000 JPY
564,430,000 JPY
1,130,000,000 JPY
11,956,000 JPY
90,000 JPY
3,205,414,000 JPY
3,123,082,000 JPY
90,000 JPY
691,468,000 JPY
691,468,000 JPY
-15,416,000 JPY
3,229,912,000 JPY
679,512,000 JPY
9,956,000 JPY
-15,416,000 JPY
3,122,992,000 JPY
24,497,000 JPY
90,000 JPY
1,796,810,000 JPY
1,714,387,000 JPY
10,000,000 JPY
24,407,000 JPY
679,512,000 JPY
3,134,504,000 JPY
-15,416,000 JPY
-15,416,000 JPY
1,737,856,000 JPY
JPY
19,000 JPY
732,552,000 JPY
3,220,991,000 JPY
17,422,000 JPY
19,000 JPY
19,000 JPY
679,512,000 JPY
17,403,000 JPY
3,238,414,000 JPY
11,950,000 JPY
10,000,000 JPY
732,552,000 JPY
3,134,523,000 JPY
1,824,343,000 JPY
585,905,000 JPY
679,512,000 JPY
1,130,000,000 JPY
1,130,000,000 JPY
732,552,000 JPY
3,005,007,000 JPY
732,552,000 JPY
427,287,000 JPY
JPY
679,512,000 JPY
233,000 JPY
2,999,562,000 JPY
2,941,041,000 JPY
1,631,414,000 JPY
233,000 JPY
679,512,000 JPY
679,512,000 JPY
-43,916,000 JPY
5,445,000 JPY
233,000 JPY
5,605,000 JPY
5,211,000 JPY
1,572,893,000 JPY
2,941,275,000 JPY
-43,916,000 JPY
10,000,000 JPY
Liabilities and net assets
5,036,640,000 JPY
5,146,601,000 JPY
4,896,982,000 JPY
4,788,017,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.