Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,531,684,000 JPY
1,922,326,000 JPY
1,981,511,000 JPY
1,587,328,000 JPY
Accounts receivable - trade
9,611,000 JPY
57,312,000 JPY
69,286,000 JPY
14,908,000 JPY
Prepaid expenses
202,970,000 JPY
198,753,000 JPY
Supplies
5,411,000 JPY
5,609,000 JPY
5,167,000 JPY
5,167,000 JPY
Merchandise
52,307,000 JPY
69,210,000 JPY
58,206,000 JPY
41,172,000 JPY
Allowance for doubtful accounts
-380,000 JPY
-575,000 JPY
-344,000 JPY
-220,000 JPY
Current assets
1,821,719,000 JPY
2,310,039,000 JPY
2,342,110,000 JPY
1,859,934,000 JPY
Other
20,113,000 JPY
256,156,000 JPY
228,283,000 JPY
12,825,000 JPY
Non-current assets
8,501,253,000 JPY
8,368,870,000 JPY
7,548,880,000 JPY
8,002,682,000 JPY
Property, plant and equipment
5,761,950,000 JPY
6,120,580,000 JPY
5,330,387,000 JPY
5,271,528,000 JPY
Buildings, net
3,962,789,000 JPY
3,699,338,000 JPY
Land
1,603,633,000 JPY
1,603,633,000 JPY
1,401,936,000 JPY
1,401,936,000 JPY
Buildings
Construction in progress
305,000 JPY
305,000 JPY
305,000 JPY
305,000 JPY
Structures
Structures, net
11,810,000 JPY
12,809,000 JPY
Intangible assets
81,387,000 JPY
101,092,000 JPY
114,216,000 JPY
91,678,000 JPY
Software
42,115,000 JPY
28,161,000 JPY
Goodwill
JPY
JPY
39,271,000 JPY
41,066,000 JPY
41,066,000 JPY
41,066,000 JPY
JPY
JPY
66,506,000 JPY
66,506,000 JPY
JPY
JPY
66,506,000 JPY
63,516,000 JPY
Other
60,026,000 JPY
47,709,000 JPY
Investments and other assets
2,657,915,000 JPY
2,147,197,000 JPY
2,104,277,000 JPY
2,639,476,000 JPY
Shares of subsidiaries and associates
1,524,300,000 JPY
955,415,000 JPY
940,981,000 JPY
1,521,466,000 JPY
Long-term loans receivable
352,000 JPY
352,000 JPY
658,000 JPY
658,000 JPY
Guarantee deposits
881,345,000 JPY
923,813,000 JPY
899,590,000 JPY
869,331,000 JPY
Deferred tax assets
118,989,000 JPY
129,648,000 JPY
125,860,000 JPY
119,111,000 JPY
Other
132,928,000 JPY
137,967,000 JPY
137,186,000 JPY
128,909,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,083,857,000 JPY
992,599,000 JPY
Accumulated depreciation
-892,395,000 JPY
-832,185,000 JPY
Tools, furniture and fixtures, net
180,071,000 JPY
191,462,000 JPY
160,413,000 JPY
152,123,000 JPY
Vehicles
Vehicles, net
3,340,000 JPY
5,015,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
9,577,699,000 JPY
439,028,000 JPY
2,793,498,000 JPY
10,322,973,000 JPY
9,138,671,000 JPY
6,345,173,000 JPY
1,101,210,000 JPY
10,678,910,000 JPY
8,713,326,000 JPY
379,580,000 JPY
8,333,745,000 JPY
9,890,991,000 JPY
2,839,834,000 JPY
1,177,665,000 JPY
5,493,910,000 JPY
9,862,617,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
JPY
500,000,000 JPY
500,000,000 JPY
Accounts payable - trade
18,834,000 JPY
22,623,000 JPY
25,156,000 JPY
25,156,000 JPY
Advances received
1,234,317,000 JPY
1,235,699,000 JPY
1,264,288,000 JPY
1,260,698,000 JPY
Deposits received
21,506,000 JPY
21,958,000 JPY
Accounts payable - other
414,657,000 JPY
405,375,000 JPY
409,729,000 JPY
411,719,000 JPY
Current portion of long-term borrowings
213,845,000 JPY
213,845,000 JPY
260,335,000 JPY
260,335,000 JPY
Lease liabilities
142,664,000 JPY
JPY
Accrued expenses
36,532,000 JPY
34,497,000 JPY
Income taxes payable
582,593,000 JPY
616,622,000 JPY
476,805,000 JPY
446,688,000 JPY
Deposits received
Other
249,552,000 JPY
363,577,000 JPY
175,351,000 JPY
60,522,000 JPY
Current liabilities
2,800,317,000 JPY
3,044,483,000 JPY
3,148,920,000 JPY
3,049,832,000 JPY
Provisions
Provision for bonuses
28,476,000 JPY
44,076,000 JPY
37,254,000 JPY
28,254,000 JPY
Non-current liabilities
Non-current liabilities
1,586,594,000 JPY
1,838,504,000 JPY
1,806,150,000 JPY
1,808,248,000 JPY
Long-term borrowings
1,459,102,000 JPY
1,459,102,000 JPY
1,672,948,000 JPY
1,672,948,000 JPY
Other
21,353,000 JPY
16,144,000 JPY
20,032,000 JPY
22,130,000 JPY
Lease liabilities
257,118,000 JPY
JPY
Provision for retirement benefits
106,138,000 JPY
113,169,000 JPY
Provisions
Liabilities
4,386,912,000 JPY
4,882,988,000 JPY
4,955,071,000 JPY
4,858,081,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,936,061,000 JPY
5,784,765,000 JPY
4,938,969,000 JPY
5,004,536,000 JPY
Share capital
1,216,356,000 JPY
1,216,356,000 JPY
1,216,356,000 JPY
1,216,356,000 JPY
Capital surplus
653,340,000 JPY
410,842,000 JPY
410,842,000 JPY
653,340,000 JPY
Legal capital surplus
653,340,000 JPY
653,340,000 JPY
Retained earnings
4,066,364,000 JPY
4,157,566,000 JPY
3,311,771,000 JPY
3,134,839,000 JPY
Other retained earnings
Retained earnings brought forward
4,066,364,000 JPY
3,134,839,000 JPY
Valuation and translation adjustments
8,233,000 JPY
-3,050,000 JPY
Valuation difference on available-for-sale securities
21,527,000 JPY
13,895,000 JPY
Deferred gains or losses on hedges
-1,002,000 JPY
-1,727,000 JPY
Net assets
1,216,356,000 JPY
1,216,356,000 JPY
4,066,364,000 JPY
5,784,765,000 JPY
20,867,000 JPY
5,936,061,000 JPY
21,527,000 JPY
2,922,000 JPY
410,842,000 JPY
653,340,000 JPY
5,795,921,000 JPY
653,340,000 JPY
5,936,061,000 JPY
8,233,000 JPY
4,157,566,000 JPY
4,066,364,000 JPY
-1,002,000 JPY
-33,157,000 JPY
21,097,000 JPY
653,340,000 JPY
JPY
JPY
3,134,839,000 JPY
1,216,356,000 JPY
4,938,969,000 JPY
-3,050,000 JPY
-1,727,000 JPY
JPY
13,895,000 JPY
410,842,000 JPY
-36,314,000 JPY
4,935,919,000 JPY
JPY
1,216,356,000 JPY
5,004,536,000 JPY
3,311,771,000 JPY
3,134,839,000 JPY
653,340,000 JPY
5,004,536,000 JPY
1,216,356,000 JPY
4,154,467,000 JPY
1,216,356,000 JPY
2,737,835,000 JPY
653,340,000 JPY
4,195,835,000 JPY
4,343,040,000 JPY
4,489,000 JPY
2,833,129,000 JPY
410,842,000 JPY
8,749,000 JPY
653,340,000 JPY
-264,492,000 JPY
-41,368,000 JPY
JPY
-55,198,000 JPY
2,737,835,000 JPY
-264,492,000 JPY
4,343,040,000 JPY
590,000 JPY
Liabilities and net assets
10,322,973,000 JPY
10,678,910,000 JPY
9,890,991,000 JPY
9,862,617,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.