Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,745,074,000 JPY
22,224,459,000 JPY
5,589,968,000 JPY
18,236,361,000 JPY
Notes receivable - trade
17,101,000 JPY
17,101,000 JPY
20,502,000 JPY
20,502,000 JPY
Accounts receivable - trade
9,845,785,000 JPY
13,232,330,000 JPY
10,806,886,000 JPY
14,631,870,000 JPY
Short-term loans receivable
33,000,000 JPY
32,400,000 JPY
Accrued revenue
573,947,000 JPY
313,897,000 JPY
Prepaid expenses
39,476,000 JPY
53,727,000 JPY
Allowance for doubtful accounts
-25,723,000 JPY
-26,292,000 JPY
Other
61,875,000 JPY
4,203,090,000 JPY
41,833,000 JPY
4,707,479,000 JPY
Current assets
20,158,758,000 JPY
40,405,803,000 JPY
19,443,920,000 JPY
38,352,740,000 JPY
Advances paid
1,944,235,000 JPY
1,844,885,000 JPY
Non-current assets
Property, plant and equipment
47,199,858,000 JPY
72,233,038,000 JPY
45,162,146,000 JPY
68,114,589,000 JPY
Buildings, net
22,956,178,000 JPY
22,204,912,000 JPY
Land
18,816,297,000 JPY
28,193,780,000 JPY
18,180,046,000 JPY
26,004,786,000 JPY
Buildings
Leased assets, net
387,164,000 JPY
413,357,000 JPY
183,320,000 JPY
216,803,000 JPY
Construction in progress
JPY
108,214,000 JPY
213,936,000 JPY
217,006,000 JPY
Other, net
786,258,000 JPY
856,109,000 JPY
Structures
Structures, net
1,119,432,000 JPY
774,636,000 JPY
Machinery and equipment
Machinery and equipment, net
2,734,614,000 JPY
2,506,288,000 JPY
Other
2,529,669,000 JPY
2,389,395,000 JPY
Accumulated depreciation
-1,743,411,000 JPY
-1,533,285,000 JPY
Property, plant and equipment
Vessels
Vessels, net
19,584,000 JPY
39,305,000 JPY
Own-used assets
Leased assets
1,062,117,000 JPY
865,791,000 JPY
Accumulated depreciation
-648,760,000 JPY
-648,988,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
501,815,000 JPY
566,130,000 JPY
Vehicles
Vehicles, net
664,771,000 JPY
493,568,000 JPY
Intangible assets
426,880,000 JPY
474,500,000 JPY
298,322,000 JPY
359,709,000 JPY
Software
110,101,000 JPY
139,982,000 JPY
149,147,000 JPY
189,567,000 JPY
Other
21,429,000 JPY
38,988,000 JPY
21,480,000 JPY
42,248,000 JPY
Leased assets
2,825,000 JPY
3,004,000 JPY
4,997,000 JPY
5,197,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
15,789,996,000 JPY
21,854,263,000 JPY
14,677,447,000 JPY
20,765,863,000 JPY
Shares of subsidiaries and associates
6,097,520,000 JPY
6,622,881,000 JPY
Investments in capital
9,000,000 JPY
9,000,000 JPY
Investments and other assets
25,882,048,000 JPY
25,861,667,000 JPY
25,618,286,000 JPY
25,101,221,000 JPY
Long-term loans receivable
1,436,550,000 JPY
590,610,000 JPY
1,468,200,000 JPY
624,640,000 JPY
Guarantee deposits
1,094,091,000 JPY
1,014,923,000 JPY
Long-term prepaid expenses
JPY
308,923,000 JPY
Deferred tax assets
787,542,000 JPY
754,603,000 JPY
Prepaid pension costs
1,140,890,000 JPY
1,143,880,000 JPY
Other
293,772,000 JPY
1,666,463,000 JPY
363,324,000 JPY
1,984,305,000 JPY
Allowance for doubtful accounts
-36,911,000 JPY
-194,884,000 JPY
-47,434,000 JPY
-205,139,000 JPY
Investments in capital of subsidiaries and associates
57,140,000 JPY
57,140,000 JPY
Non-current assets
73,508,787,000 JPY
98,569,207,000 JPY
71,078,756,000 JPY
93,575,520,000 JPY
Other assets
Other assets
Assets
117,594,537,000 JPY
21,380,472,000 JPY
93,667,546,000 JPY
138,975,010,000 JPY
14,712,581,000 JPY
102,881,956,000 JPY
15,594,959,000 JPY
97,458,258,000 JPY
113,053,217,000 JPY
18,875,042,000 JPY
90,522,676,000 JPY
131,928,260,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
7,027,751,000 JPY
15,187,629,000 JPY
6,594,810,000 JPY
12,539,897,000 JPY
Long-term borrowings
5,000,000 JPY
5,603,552,000 JPY
45,000,000 JPY
3,547,687,000 JPY
Deferred tax liabilities
1,363,209,000 JPY
1,724,813,000 JPY
1,128,076,000 JPY
1,395,680,000 JPY
Other
460,331,000 JPY
763,014,000 JPY
351,504,000 JPY
696,605,000 JPY
Lease liabilities
317,735,000 JPY
703,912,000 JPY
134,615,000 JPY
574,109,000 JPY
Asset retirement obligations
2,032,438,000 JPY
2,038,138,000 JPY
2,032,020,000 JPY
2,037,165,000 JPY
Provision for retirement benefits
2,679,711,000 JPY
2,734,268,000 JPY
Current liabilities
11,459,281,000 JPY
14,852,270,000 JPY
11,239,734,000 JPY
16,666,785,000 JPY
Short-term borrowings
3,000,000,000 JPY
3,300,000,000 JPY
2,000,000,000 JPY
2,500,000,000 JPY
Accounts payable - trade
5,126,834,000 JPY
4,750,701,000 JPY
5,732,155,000 JPY
5,442,523,000 JPY
Accounts payable - other
1,141,910,000 JPY
956,060,000 JPY
Accrued expenses
337,424,000 JPY
336,090,000 JPY
Income taxes payable
194,680,000 JPY
435,361,000 JPY
549,521,000 JPY
846,241,000 JPY
Deposits received
159,707,000 JPY
140,832,000 JPY
Other
173,619,000 JPY
3,187,923,000 JPY
240,087,000 JPY
5,649,190,000 JPY
Liabilities
18,487,032,000 JPY
30,039,900,000 JPY
17,834,545,000 JPY
29,206,683,000 JPY
Shareholders' equity
67,429,840,000 JPY
95,269,669,000 JPY
65,494,165,000 JPY
91,746,264,000 JPY
Share capital
2,350,704,000 JPY
2,350,704,000 JPY
2,350,704,000 JPY
2,350,704,000 JPY
Capital surplus
1,278,373,000 JPY
1,597,043,000 JPY
1,278,373,000 JPY
1,597,043,000 JPY
Legal capital surplus
1,273,431,000 JPY
1,273,431,000 JPY
Other capital surplus
4,942,000 JPY
4,942,000 JPY
Retained earnings
66,216,451,000 JPY
93,626,812,000 JPY
64,280,717,000 JPY
90,103,348,000 JPY
Legal retained earnings
587,676,000 JPY
587,676,000 JPY
Other retained earnings
Retained earnings brought forward
16,211,572,000 JPY
15,273,403,000 JPY
Treasury shares
-2,415,690,000 JPY
-2,304,891,000 JPY
-2,415,631,000 JPY
-2,304,833,000 JPY
Valuation and translation adjustments
7,750,673,000 JPY
9,270,399,000 JPY
7,193,966,000 JPY
7,040,078,000 JPY
Valuation difference on available-for-sale securities
7,750,673,000 JPY
8,346,825,000 JPY
7,193,966,000 JPY
7,704,605,000 JPY
Net assets
9,270,399,000 JPY
7,750,673,000 JPY
66,216,451,000 JPY
587,676,000 JPY
832,574,000 JPY
2,350,704,000 JPY
2,350,704,000 JPY
16,211,572,000 JPY
4,942,000 JPY
7,750,673,000 JPY
95,269,669,000 JPY
75,180,514,000 JPY
8,346,825,000 JPY
1,597,043,000 JPY
1,278,373,000 JPY
-2,304,891,000 JPY
30,424,000 JPY
-2,415,690,000 JPY
386,777,000 JPY
49,000,000,000 JPY
91,000,000 JPY
4,395,041,000 JPY
108,935,110,000 JPY
1,273,431,000 JPY
67,429,840,000 JPY
93,626,812,000 JPY
1,273,431,000 JPY
-2,415,631,000 JPY
64,280,717,000 JPY
7,193,966,000 JPY
7,193,966,000 JPY
7,704,605,000 JPY
1,597,043,000 JPY
587,676,000 JPY
72,688,131,000 JPY
90,103,348,000 JPY
15,273,403,000 JPY
1,278,373,000 JPY
48,000,000,000 JPY
-2,304,833,000 JPY
4,942,000 JPY
2,350,704,000 JPY
91,746,264,000 JPY
7,040,078,000 JPY
-870,030,000 JPY
205,503,000 JPY
32,860,000 JPY
102,721,576,000 JPY
386,777,000 JPY
3,935,234,000 JPY
2,350,704,000 JPY
65,494,165,000 JPY
2,350,704,000 JPY
2,350,704,000 JPY
14,041,027,000 JPY
4,929,000 JPY
6,580,888,000 JPY
87,789,849,000 JPY
7,209,042,000 JPY
1,603,897,000 JPY
286,030,000 JPY
1,278,361,000 JPY
-2,304,630,000 JPY
-2,415,428,000 JPY
47,000,000,000 JPY
97,488,772,000 JPY
3,731,798,000 JPY
1,273,431,000 JPY
63,264,417,000 JPY
86,139,877,000 JPY
69,845,305,000 JPY
386,777,000 JPY
5,967,124,000 JPY
6,580,888,000 JPY
-1,527,948,000 JPY
62,050,778,000 JPY
35,296,000 JPY
587,676,000 JPY
Liabilities and net assets
93,667,546,000 JPY
138,975,010,000 JPY
90,522,676,000 JPY
131,928,260,000 JPY
Liabilities
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
9,953,000 JPY
8,411,000 JPY
Current liabilities
Current portion of long-term borrowings
40,000,000 JPY
589,756,000 JPY
40,000,000 JPY
247,444,000 JPY
Lease liabilities
111,458,000 JPY
836,449,000 JPY
71,784,000 JPY
232,250,000 JPY
Deposits received
Provision for bonuses
1,144,185,000 JPY
1,752,078,000 JPY
1,144,042,000 JPY
1,749,135,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.