Consolidated Statement Of Income
| Concept |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2022-04-01 to 2023-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||||||||||||||||||||
| Statement of income | ||||||||||||||||||||||||||||
| Net sales |
448,542,000,000
JPY
|
— |
109,658,000,000
JPY
|
— | — |
272,705,000,000
JPY
|
364,580,000,000
JPY
|
— | — |
746,944,000,000
JPY
|
637,285,000,000
JPY
|
-100,731,000,000
JPY
|
— |
646,213,000,000
JPY
|
603,294,000,000
JPY
|
— | — |
101,192,000,000
JPY
|
— |
-92,172,000,000
JPY
|
440,157,000,000
JPY
|
260,137,000,000
JPY
|
343,157,000,000
JPY
|
704,487,000,000
JPY
|
612,314,000,000
JPY
|
— | — | — |
| Ordinary income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Amortization of negative goodwill | — | — |
62,000,000
JPY
|
— | — |
0
JPY
|
0
JPY
|
JPY
|
— | — | — | — | — |
63,000,000
JPY
|
— | — | — |
62,000,000
JPY
|
— | — | — |
0
JPY
|
0
JPY
|
— |
63,000,000
JPY
|
— | — |
JPY
|
| Share of profit of entities accounted for using equity method | — | — | — | — | — | — | — | — | — | — | — | — | — |
184,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
95,000,000
JPY
|
— | — | — |
| Cost of sales |
390,665,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
536,012,000,000
JPY
|
— | — | — | — | — | — |
343,440,000,000
JPY
|
— | — | — |
450,640,000,000
JPY
|
— | — | — |
| Operating expenses | ||||||||||||||||||||||||||||
| Operating expenses - general | ||||||||||||||||||||||||||||
| Depreciation |
4,056,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,870,000,000
JPY
|
— | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||||
| Selling, general and administrative expenses |
76,172,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
131,641,000,000
JPY
|
— | — | — | — | — | — |
73,261,000,000
JPY
|
— | — | — |
124,105,000,000
JPY
|
— | — | — |
| Operating expenses | ||||||||||||||||||||||||||||
| Ordinary expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest expenses on bonds |
269,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
330,000,000
JPY
|
— | — | — | — | — | — | — |
| Operating profit (loss) |
-18,294,000,000
JPY
|
— |
3,500,000,000
JPY
|
— | — |
-12,570,000,000
JPY
|
-12,407,000,000
JPY
|
— | — |
-21,477,000,000
JPY
|
-24,977,000,000
JPY
|
36,000,000
JPY
|
— |
-21,441,000,000
JPY
|
34,253,000,000
JPY
|
— | — |
3,295,000,000
JPY
|
— |
21,000,000
JPY
|
23,456,000,000
JPY
|
11,924,000,000
JPY
|
22,328,000,000
JPY
|
37,548,000,000
JPY
|
37,569,000,000
JPY
|
— | — | — |
| Net sales | ||||||||||||||||||||||||||||
| General and administrative expenses | ||||||||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||||
| Ordinary profit (loss) |
-10,486,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-24,050,000,000
JPY
|
— | — | — | — | — | — |
68,124,000,000
JPY
|
— | — | — |
37,696,000,000
JPY
|
— | — | — |
| Gross profit (loss) |
57,877,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
110,200,000,000
JPY
|
— | — | — | — | — | — |
96,717,000,000
JPY
|
— | — | — |
161,674,000,000
JPY
|
— | — | — |
| Extraordinary income |
1,535,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
8,412,000,000
JPY
|
— | — | — | — | — | — |
1,983,000,000
JPY
|
— | — | — |
3,715,000,000
JPY
|
— | — | — |
| Other |
32,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
398,000,000
JPY
|
— | — | — | — | — | — |
23,000,000
JPY
|
— | — | — |
31,000,000
JPY
|
— | — | — |
| Non-operating income |
13,121,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,216,000,000
JPY
|
— | — | — | — | — | — |
49,887,000,000
JPY
|
— | — | — |
7,460,000,000
JPY
|
— | — | — |
| Dividend income |
7,240,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
988,000,000
JPY
|
— | — | — | — | — | — |
43,399,000,000
JPY
|
— | — | — |
712,000,000
JPY
|
— | — | — |
| Interest income |
1,338,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
808,000,000
JPY
|
— | — | — | — | — | — |
1,051,000,000
JPY
|
— | — | — |
382,000,000
JPY
|
— | — | — |
| Non-operating income | ||||||||||||||||||||||||||||
| Other |
765,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,344,000,000
JPY
|
— | — | — | — | — | — |
924,000,000
JPY
|
— | — | — |
2,863,000,000
JPY
|
— | — | — |
| Cost of sales | ||||||||||||||||||||||||||||
| Selling, general and administrative expenses | ||||||||||||||||||||||||||||
| Amortization of goodwill | — | — |
539,000,000
JPY
|
— | — |
3,105,000,000
JPY
|
931,000,000
JPY
|
JPY
|
— | — | — | — | — |
4,576,000,000
JPY
|
— | — | — |
551,000,000
JPY
|
— | — | — |
3,030,000,000
JPY
|
931,000,000
JPY
|
— |
4,513,000,000
JPY
|
— | — |
JPY
|
| Non-operating expenses | ||||||||||||||||||||||||||||
| Interest expenses |
3,021,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,626,000,000
JPY
|
— | — | — | — | — | — |
3,061,000,000
JPY
|
— | — | — |
4,194,000,000
JPY
|
— | — | — |
| Other |
1,510,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,688,000,000
JPY
|
— | — | — | — | — | — |
1,448,000,000
JPY
|
— | — | — |
2,761,000,000
JPY
|
— | — | — |
| Non-operating expenses |
5,313,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
8,826,000,000
JPY
|
— | — | — | — | — | — |
5,219,000,000
JPY
|
— | — | — |
7,333,000,000
JPY
|
— | — | — |
| Extraordinary losses |
13,189,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
23,562,000,000
JPY
|
— | — | — | — | — | — |
1,306,000,000
JPY
|
— | — | — |
4,822,000,000
JPY
|
— | — | — |
| Impairment losses |
4,462,000,000
JPY
|
— |
JPY
|
— | — |
11,808,000,000
JPY
|
852,000,000
JPY
|
JPY
|
— | — | — | — | — |
12,660,000,000
JPY
|
— | — | — |
JPY
|
— | — |
14,000,000
JPY
|
2,013,000,000
JPY
|
18,000,000
JPY
|
— |
2,031,000,000
JPY
|
— | — |
JPY
|
| Other |
325,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
407,000,000
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — |
140,000,000
JPY
|
— | — | — |
| Gross profit | ||||||||||||||||||||||||||||
| Profit (loss) before income taxes |
-22,140,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-39,201,000,000
JPY
|
— | — | — | — | — | — |
68,802,000,000
JPY
|
— | — | — |
36,588,000,000
JPY
|
— | — | — |
| Extraordinary income | ||||||||||||||||||||||||||||
| Gain on sale of non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
108,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
83,000,000
JPY
|
— | — | — |
| Gain on sale of investment securities |
1,368,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,518,000,000
JPY
|
— | — | — | — | — | — |
788,000,000
JPY
|
— | — | — |
987,000,000
JPY
|
— | — | — |
| Income taxes - current |
-1,180,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,233,000,000
JPY
|
— | — | — | — | — | — |
6,864,000,000
JPY
|
— | — | — |
12,554,000,000
JPY
|
— | — | — |
| Extraordinary losses | ||||||||||||||||||||||||||||
| Loss on disaster |
1,100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,833,000,000
JPY
|
— | — | — | — | — | — |
104,000,000
JPY
|
— | — | — |
350,000,000
JPY
|
— | — | — |
| Income taxes - deferred |
-4,280,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-6,220,000,000
JPY
|
— | — | — | — | — | — |
267,000,000
JPY
|
— | — | — |
865,000,000
JPY
|
— | — | — |
| Income taxes |
-5,460,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-4,263,000,000
JPY
|
— | — | — | — | — | — |
7,131,000,000
JPY
|
— | — | — |
12,717,000,000
JPY
|
— | — | — |
| Profit (loss) |
-16,679,000,000
JPY
|
— | — |
-16,679,000,000
JPY
|
-16,679,000,000
JPY
|
— | — | — |
-16,679,000,000
JPY
|
— | — | — | — |
-34,937,000,000
JPY
|
— |
61,670,000,000
JPY
|
— | — |
61,670,000,000
JPY
|
— |
61,670,000,000
JPY
|
— | — | — |
23,871,000,000
JPY
|
— |
61,670,000,000
JPY
|
— |
| Profit (loss) attributable to non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — |
-231,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
150,000,000
JPY
|
— | — | — |
| Profit (loss) attributable to owners of parent | — |
-34,705,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-34,705,000,000
JPY
|
-34,705,000,000
JPY
|
— | — |
23,721,000,000
JPY
|
— | — | — | — | — | — | — |
23,721,000,000
JPY
|
23,721,000,000
JPY
|
— | — |
| Other comprehensive income | ||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — | — | — | — |
513,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-766,000,000
JPY
|
— | — | — |
| Deferred gains or losses on hedges | — | — | — | — | — | — | — | — | — | — | — | — | — |
109,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
197,000,000
JPY
|
— | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,768,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,849,000,000
JPY
|
— | — | — |
| Share of other comprehensive income of entities accounted for using equity method | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-14,000,000
JPY
|
— | — | — |
| Remeasurements of defined benefit plans, net of tax | — | — | — | — | — | — | — | — | — | — | — | — | — |
-257,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-48,000,000
JPY
|
— | — | — |
| Other comprehensive income | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,142,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,216,000,000
JPY
|
— | — | — |
| Profit attributable to | ||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | — | — | — | — | — | — | — | — | — | — |
-18,795,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
25,088,000,000
JPY
|
— | — | — |
| Comprehensive income attributable to | ||||||||||||||||||||||||||||
| Comprehensive income attributable to owners of parent | — | — | — | — | — | — | — | — | — | — | — | — | — |
-20,239,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
24,529,000,000
JPY
|
— | — | — |
| Comprehensive income attributable to non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,444,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
559,000,000
JPY
|
— | — | — |