Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,380,509,000 JPY
2,688,396,000 JPY
2,765,154,000 JPY
1,635,149,000 JPY
Merchandise and finished goods
2,017,219,000 JPY
1,841,808,000 JPY
Raw materials and supplies
178,077,000 JPY
217,248,000 JPY
Other
9,000 JPY
2,656,059,000 JPY
2,138,517,000 JPY
6,000 JPY
Allowance for doubtful accounts
-5,308,000 JPY
-3,438,000 JPY
Current assets
2,662,667,000 JPY
10,972,061,000 JPY
9,982,872,000 JPY
2,488,385,000 JPY
Non-current assets
Property, plant and equipment
28,110,000 JPY
36,309,802,000 JPY
37,287,388,000 JPY
27,368,000 JPY
Property, plant and equipment
Tools, furniture and fixtures
Tools, furniture and fixtures, net
22,588,000 JPY
27,202,000 JPY
Land
11,238,365,000 JPY
11,246,540,000 JPY
Leased assets
Leased assets, net
3,597,000 JPY
1,562,709,000 JPY
2,383,260,000 JPY
165,000 JPY
Construction in progress
1,048,943,000 JPY
4,056,000 JPY
Other
Other, net
1,923,000 JPY
408,257,000 JPY
492,695,000 JPY
JPY
Accumulated depreciation
-59,328,688,000 JPY
-57,460,675,000 JPY
Intangible assets
79,987,000 JPY
2,896,892,000 JPY
3,011,474,000 JPY
63,738,000 JPY
Intangible assets
Goodwill
JPY
JPY
3,181,000 JPY
241,813,000 JPY
12,046,000 JPY
257,041,000 JPY
JPY
JPY
JPY
4,454,000 JPY
475,518,000 JPY
18,094,000 JPY
498,067,000 JPY
JPY
Software
79,833,000 JPY
53,499,000 JPY
Other
2,639,851,000 JPY
2,513,407,000 JPY
Investments and other assets
32,481,790,000 JPY
4,128,702,000 JPY
3,983,964,000 JPY
31,713,789,000 JPY
Investments and other assets
Investment securities
47,876,000 JPY
278,924,000 JPY
266,868,000 JPY
42,570,000 JPY
Shares of subsidiaries and associates
5,047,403,000 JPY
464,470,000 JPY
481,696,000 JPY
5,047,403,000 JPY
Long-term loans receivable
31,236,000 JPY
29,037,000 JPY
Long-term loans receivable from subsidiaries and associates
27,359,926,000 JPY
26,529,853,000 JPY
Deferred tax assets
1,901,000 JPY
877,057,000 JPY
713,919,000 JPY
63,330,000 JPY
Other
24,681,000 JPY
2,491,296,000 JPY
2,511,400,000 JPY
30,631,000 JPY
Allowance for doubtful accounts
-14,282,000 JPY
-18,957,000 JPY
Non-current assets
32,589,888,000 JPY
43,335,397,000 JPY
44,282,827,000 JPY
31,804,896,000 JPY
Assets
11,210,172,000 JPY
4,343,272,000 JPY
794,485,000 JPY
32,233,912,000 JPY
58,412,339,000 JPY
9,830,497,000 JPY
35,252,555,000 JPY
54,307,459,000 JPY
11,425,862,000 JPY
4,196,681,000 JPY
733,628,000 JPY
30,506,024,000 JPY
56,814,141,000 JPY
9,951,946,000 JPY
54,265,700,000 JPY
34,293,282,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
4,635,765,000 JPY
4,405,396,000 JPY
Short-term borrowings
1,900,000,000 JPY
1,910,000,000 JPY
1,700,000,000 JPY
1,700,000,000 JPY
Income taxes payable
131,887,000 JPY
126,694,000 JPY
Other
29,085,000 JPY
4,274,083,000 JPY
3,548,924,000 JPY
19,174,000 JPY
Current liabilities
13,253,105,000 JPY
19,048,905,000 JPY
17,607,295,000 JPY
11,579,802,000 JPY
Non-current liabilities
Long-term borrowings
18,519,478,000 JPY
18,567,656,000 JPY
19,192,975,000 JPY
19,192,975,000 JPY
Asset retirement obligations
2,279,298,000 JPY
2,279,147,000 JPY
Other
5,468,000 JPY
3,226,050,000 JPY
3,384,057,000 JPY
30,394,000 JPY
Non-current liabilities
18,666,387,000 JPY
25,468,644,000 JPY
26,825,452,000 JPY
19,350,148,000 JPY
Liabilities
31,919,492,000 JPY
44,517,549,000 JPY
44,432,747,000 JPY
30,929,950,000 JPY
Net assets
Shareholders' equity
Share capital
322,000,000 JPY
322,000,000 JPY
322,000,000 JPY
322,000,000 JPY
Capital surplus
4,795,981,000 JPY
4,704,379,000 JPY
4,704,379,000 JPY
4,795,981,000 JPY
Retained earnings
-1,794,642,000 JPY
4,749,600,000 JPY
4,824,684,000 JPY
-1,733,051,000 JPY
Shareholders' equity
3,323,338,000 JPY
9,775,979,000 JPY
9,851,064,000 JPY
3,384,929,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
12,483,000 JPY
16,689,000 JPY
12,282,000 JPY
8,795,000 JPY
Deferred gains or losses on hedges
-2,760,000 JPY
-2,760,000 JPY
-30,394,000 JPY
-30,394,000 JPY
Valuation and translation adjustments
9,723,000 JPY
13,929,000 JPY
-18,111,000 JPY
-21,598,000 JPY
Net assets
322,000,000 JPY
322,000,000 JPY
-1,794,642,000 JPY
3,773,981,000 JPY
9,723,000 JPY
9,775,979,000 JPY
3,333,062,000 JPY
16,689,000 JPY
4,704,379,000 JPY
4,795,981,000 JPY
9,789,909,000 JPY
1,022,000,000 JPY
3,323,338,000 JPY
13,929,000 JPY
12,483,000 JPY
4,749,600,000 JPY
-2,760,000 JPY
-1,794,642,000 JPY
-2,760,000 JPY
1,022,000,000 JPY
-1,733,051,000 JPY
3,773,981,000 JPY
8,795,000 JPY
322,000,000 JPY
9,851,064,000 JPY
-18,111,000 JPY
-30,394,000 JPY
-30,394,000 JPY
-21,598,000 JPY
12,282,000 JPY
4,704,379,000 JPY
9,832,952,000 JPY
322,000,000 JPY
3,363,331,000 JPY
4,824,684,000 JPY
-1,733,051,000 JPY
4,795,981,000 JPY
3,384,929,000 JPY
322,000,000 JPY
10,662,770,000 JPY
322,000,000 JPY
-68,023,000 JPY
3,773,981,000 JPY
-388,385,000 JPY
1,022,000,000 JPY
-53,516,000 JPY
10,704,032,000 JPY
4,729,595,000 JPY
5,677,653,000 JPY
19,760,000 JPY
4,704,379,000 JPY
4,795,981,000 JPY
-41,262,000 JPY
14,506,000 JPY
-61,022,000 JPY
-388,385,000 JPY
4,676,079,000 JPY
Liabilities and net assets
35,252,555,000 JPY
54,307,459,000 JPY
54,265,700,000 JPY
34,293,282,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.