Statement Of Members' Equity

SAKAI HEAVY INDUSTRIES, LTD. - Filing #7555906

Concept	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Statement of members' equity
Statement of members' equity
Net assets	—	—	—	—	—	—	—	—	3,158,197,000 JPY	1,825,806,000 JPY	6,247,504,000 JPY	—	778,799,000 JPY	1,319,532,000 JPY	—	—	3,295,841,000 JPY	—	3,295,841,000 JPY	—	4,856,540,000 JPY	16,348,000 JPY	22,074,576,000 JPY	—	17,745,108,000 JPY	1,837,502,000 JPY	6,541,784,000 JPY	6,781,207,000 JPY	-405,251,000 JPY	—	-405,251,000 JPY	—	—	500,000,000 JPY	1,162,000 JPY	63,064,000 JPY	25,295,837,000 JPY	6,764,859,000 JPY	15,919,301,000 JPY	12,642,202,000 JPY	6,265,000 JPY	—	65,168,000 JPY	—	40,730,000 JPY	—	—	—	—	—	—	—	6,727,367,000 JPY	-403,884,000 JPY	40,730,000 JPY	6,593,969,000 JPY	6,265,000 JPY	—	65,168,000 JPY	1,554,904,000 JPY	—	—	—	—	1,564,136,000 JPY	6,504,292,000 JPY	—	—	778,799,000 JPY	—	17,747,053,000 JPY	—	11,728,758,000 JPY	5,203,005,000 JPY	6,743,715,000 JPY	—	500,000,000 JPY	—	—	—	-403,884,000 JPY	16,348,000 JPY	—	3,258,349,000 JPY	21,087,515,000 JPY	2,026,029,000 JPY	—	—	—	—	465,857,000 JPY	—	-3,964,000 JPY	—	23,161,371,000 JPY	—	47,826,000 JPY	—	3,258,349,000 JPY	—	—	—	—	16,192,148,000 JPY	3,221,868,000 JPY	3,221,868,000 JPY	5,087,789,000 JPY	16,348,000 JPY	20,396,733,000 JPY	1,732,254,000 JPY	6,467,811,000 JPY	-7,417,000 JPY	6,707,234,000 JPY	-62,626,000 JPY	40,730,000 JPY	-62,626,000 JPY	500,000,000 JPY	22,038,259,000 JPY	40,925,000 JPY	6,690,886,000 JPY	16,345,229,000 JPY	10,769,680,000 JPY	6,265,000 JPY	65,168,000 JPY	18,071,387,000 JPY	1,600,599,000 JPY	1,726,158,000 JPY	-124,237,000 JPY	6,478,753,000 JPY	778,799,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	434,491,000 JPY	434,491,000 JPY	—	—	—	—	—	—	—	—	—	—	—	434,491,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	434,491,000 JPY	—	—	—	—	—	—	—	—	1,699,916,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	583,471,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	583,471,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,429,623,000 JPY	—	583,471,000 JPY	—	—	—	583,471,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	15,237,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,126,000 JPY	—	853,675,000 JPY	270,902,000 JPY	—	—	—	—	—	—	—	—	1,147,405,000 JPY	—	—	—	273,366,000 JPY	—	1,132,168,000 JPY	270,902,000 JPY	—	—	—	—	—	—	—	—	—	—	—	590,094,000 JPY	—	—	—	—	—	—	—	—	—	—	425,429,000 JPY	—	—	—	-171,253,000 JPY	—	—	-168,118,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	432,330,000 JPY	—	-171,253,000 JPY	—	6,900,000 JPY	—	—	—	—	3,453,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	37,492,000 JPY	JPY	15,237,000 JPY	JPY	JPY	JPY	-346,465,000 JPY	-272,847,000 JPY	—	—	—	987,060,000 JPY	—	—	37,492,000 JPY	JPY	—	913,443,000 JPY	—	-346,465,000 JPY	—	—	—	37,492,000 JPY	—	—	—	—	—	5,126,000 JPY	—	853,675,000 JPY	-1,945,000 JPY	—	—	—	—	—	—	—	—	2,134,466,000 JPY	—	37,492,000 JPY	—	273,366,000 JPY	37,492,000 JPY	1,132,168,000 JPY	270,902,000 JPY	-1,366,000 JPY	-1,366,000 JPY	JPY	—	—	—	—	—	36,480,000 JPY	—	—	590,094,000 JPY	JPY	-153,080,000 JPY	JPY	—	—	JPY	JPY	—	-341,257,000 JPY	—	425,429,000 JPY	—	—	—	-171,253,000 JPY	—	115,215,000 JPY	-168,118,000 JPY	959,078,000 JPY	—	—	36,480,000 JPY	—	—	—	-341,257,000 JPY	36,480,000 JPY	JPY	JPY	—	1,123,112,000 JPY	—	-324,334,000 JPY	—	6,900,000 JPY	—	115,215,000 JPY	—	690,782,000 JPY	3,453,000 JPY	36,480,000 JPY	36,480,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—