Consolidated Balance Sheet

SAKAI HEAVY INDUSTRIES, LTD. - Filing #7555906

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,362,993,000 JPY
7,484,336,000 JPY
5,107,986,000 JPY
7,993,405,000 JPY
Notes and accounts receivable - trade
8,068,886,000 JPY
7,137,752,000 JPY
Notes receivable - trade
585,893,000 JPY
648,877,000 JPY
1,494,964,000 JPY
1,635,626,000 JPY
Accounts receivable - trade
5,912,970,000 JPY
7,420,008,000 JPY
3,385,278,000 JPY
5,502,125,000 JPY
Short-term loans receivable
281,105,000 JPY
1,887,000 JPY
Accounts receivable - other
430,725,000 JPY
407,384,000 JPY
Merchandise and finished goods
2,427,740,000 JPY
3,406,701,000 JPY
2,126,895,000 JPY
2,751,053,000 JPY
Prepaid expenses
85,389,000 JPY
75,082,000 JPY
Work in process
801,038,000 JPY
1,228,708,000 JPY
769,537,000 JPY
1,347,188,000 JPY
Raw materials and supplies
1,201,277,000 JPY
4,816,726,000 JPY
1,179,310,000 JPY
3,109,380,000 JPY
Other
41,313,000 JPY
1,039,755,000 JPY
14,218,000 JPY
1,336,688,000 JPY
Allowance for doubtful accounts
-97,000 JPY
-97,000 JPY
-75,000 JPY
-59,000 JPY
Current assets
17,513,053,000 JPY
27,440,377,000 JPY
15,961,262,000 JPY
25,075,675,000 JPY
Non-current assets
Property, plant and equipment
3,501,900,000 JPY
7,383,615,000 JPY
3,406,496,000 JPY
6,985,162,000 JPY
Buildings, net
1,034,368,000 JPY
1,002,807,000 JPY
Land
1,588,240,000 JPY
3,238,498,000 JPY
1,588,240,000 JPY
3,010,196,000 JPY
Leased assets, net
278,784,000 JPY
275,573,000 JPY
210,010,000 JPY
227,387,000 JPY
Construction in progress
588,000 JPY
1,653,000 JPY
Other, net
135,018,000 JPY
120,164,000 JPY
Property, plant and equipment
Buildings and structures
8,662,423,000 JPY
8,179,050,000 JPY
Accumulated depreciation
-5,575,278,000 JPY
-5,213,645,000 JPY
Buildings and structures, net
3,087,145,000 JPY
2,965,404,000 JPY
Own-used assets
Machinery, equipment and vehicles
3,884,022,000 JPY
3,785,378,000 JPY
Accumulated depreciation
-3,236,642,000 JPY
-3,123,370,000 JPY
Machinery, equipment and vehicles, net
647,380,000 JPY
662,008,000 JPY
Leased assets
467,324,000 JPY
644,530,000 JPY
Accumulated depreciation
-191,750,000 JPY
-417,142,000 JPY
Other
1,541,577,000 JPY
1,519,689,000 JPY
Accumulated depreciation
-1,406,559,000 JPY
-1,399,524,000 JPY
Vehicles
Vehicles, net
19,444,000 JPY
28,265,000 JPY
Intangible assets
298,552,000 JPY
307,527,000 JPY
466,505,000 JPY
480,763,000 JPY
Software
138,889,000 JPY
225,288,000 JPY
Leased assets
152,240,000 JPY
233,718,000 JPY
Other
7,422,000 JPY
7,498,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
3,797,191,000 JPY
3,826,612,000 JPY
3,396,061,000 JPY
3,421,772,000 JPY
Long-term loans receivable
693,000 JPY
281,799,000 JPY
Deferred tax assets
390,867,000 JPY
456,786,000 JPY
Other
45,594,000 JPY
1,455,915,000 JPY
45,604,000 JPY
1,438,685,000 JPY
Allowance for doubtful accounts
-258,000 JPY
-258,000 JPY
-261,000 JPY
-261,000 JPY
Investments and other assets
7,093,983,000 JPY
5,673,136,000 JPY
6,948,221,000 JPY
5,316,982,000 JPY
Non-current assets
10,894,436,000 JPY
13,364,280,000 JPY
10,821,223,000 JPY
12,782,908,000 JPY
Assets
2,095,646,000 JPY
6,604,028,000 JPY
7,053,729,000 JPY
30,071,159,000 JPY
-5,019,906,000 JPY
28,407,490,000 JPY
40,804,658,000 JPY
45,824,564,000 JPY
-6,061,002,000 JPY
26,782,486,000 JPY
1,838,601,000 JPY
5,370,896,000 JPY
7,975,142,000 JPY
28,734,947,000 JPY
37,858,583,000 JPY
43,919,586,000 JPY
Liabilities and net assets
Non-current liabilities
924,190,000 JPY
1,130,986,000 JPY
864,533,000 JPY
1,166,892,000 JPY
Long-term borrowings
58,252,000 JPY
17,164,000 JPY
Lease liabilities
303,529,000 JPY
309,248,000 JPY
316,151,000 JPY
338,534,000 JPY
Retirement benefit liability
132,943,000 JPY
173,232,000 JPY
Asset retirement obligations
8,959,000 JPY
8,947,000 JPY
Deferred tax liabilities
535,694,000 JPY
486,712,000 JPY
462,650,000 JPY
402,781,000 JPY
Current liabilities
9,738,191,000 JPY
14,377,834,000 JPY
8,170,899,000 JPY
13,530,319,000 JPY
Short-term borrowings
1,200,000,000 JPY
4,751,028,000 JPY
1,300,000,000 JPY
5,688,722,000 JPY
Notes and accounts payable - trade
2,515,028,000 JPY
2,078,924,000 JPY
Accounts payable - other
301,892,000 JPY
265,283,000 JPY
Accrued expenses
500,358,000 JPY
404,097,000 JPY
Deposits received
17,263,000 JPY
16,819,000 JPY
Liabilities
10,662,382,000 JPY
15,508,820,000 JPY
9,035,433,000 JPY
14,697,211,000 JPY
Shareholders' equity
15,919,301,000 JPY
22,074,576,000 JPY
16,192,148,000 JPY
21,087,515,000 JPY
Share capital
3,295,841,000 JPY
3,295,841,000 JPY
3,258,349,000 JPY
3,258,349,000 JPY
Capital surplus
6,781,207,000 JPY
6,541,784,000 JPY
6,743,715,000 JPY
6,504,292,000 JPY
Retained earnings
6,247,504,000 JPY
12,642,202,000 JPY
6,593,969,000 JPY
11,728,758,000 JPY
Treasury shares
-405,251,000 JPY
-405,251,000 JPY
-403,884,000 JPY
-403,884,000 JPY
Valuation and translation adjustments
1,825,806,000 JPY
3,158,197,000 JPY
1,554,904,000 JPY
2,026,029,000 JPY
Valuation difference on available-for-sale securities
1,825,806,000 JPY
1,837,502,000 JPY
1,554,904,000 JPY
1,564,136,000 JPY
Foreign currency translation adjustment
1,319,532,000 JPY
465,857,000 JPY
Non-controlling interests
63,064,000 JPY
47,826,000 JPY
Net assets
3,158,197,000 JPY
1,825,806,000 JPY
6,247,504,000 JPY
778,799,000 JPY
1,319,532,000 JPY
3,295,841,000 JPY
3,295,841,000 JPY
4,856,540,000 JPY
16,348,000 JPY
22,074,576,000 JPY
17,745,108,000 JPY
1,837,502,000 JPY
6,541,784,000 JPY
6,781,207,000 JPY
-405,251,000 JPY
-405,251,000 JPY
500,000,000 JPY
1,162,000 JPY
63,064,000 JPY
25,295,837,000 JPY
6,764,859,000 JPY
15,919,301,000 JPY
12,642,202,000 JPY
6,265,000 JPY
65,168,000 JPY
40,730,000 JPY
6,727,367,000 JPY
-403,884,000 JPY
40,730,000 JPY
6,593,969,000 JPY
6,265,000 JPY
65,168,000 JPY
1,554,904,000 JPY
1,564,136,000 JPY
6,504,292,000 JPY
778,799,000 JPY
17,747,053,000 JPY
11,728,758,000 JPY
5,203,005,000 JPY
6,743,715,000 JPY
500,000,000 JPY
-403,884,000 JPY
16,348,000 JPY
3,258,349,000 JPY
21,087,515,000 JPY
2,026,029,000 JPY
465,857,000 JPY
-3,964,000 JPY
23,161,371,000 JPY
47,826,000 JPY
3,258,349,000 JPY
16,192,148,000 JPY
3,221,868,000 JPY
3,221,868,000 JPY
5,087,789,000 JPY
16,348,000 JPY
20,396,733,000 JPY
1,732,254,000 JPY
6,467,811,000 JPY
-7,417,000 JPY
6,707,234,000 JPY
-62,626,000 JPY
40,730,000 JPY
-62,626,000 JPY
500,000,000 JPY
22,038,259,000 JPY
40,925,000 JPY
6,690,886,000 JPY
16,345,229,000 JPY
10,769,680,000 JPY
6,265,000 JPY
65,168,000 JPY
18,071,387,000 JPY
1,600,599,000 JPY
1,726,158,000 JPY
-124,237,000 JPY
6,478,753,000 JPY
778,799,000 JPY
Liabilities and net assets
28,407,490,000 JPY
40,804,658,000 JPY
26,782,486,000 JPY
37,858,583,000 JPY
Liabilities
Non-current liabilities
Other
2,093,000 JPY
143,830,000 JPY
3,384,000 JPY
235,179,000 JPY
Current liabilities
Income taxes payable
231,963,000 JPY
336,586,000 JPY
229,772,000 JPY
269,304,000 JPY
Lease liabilities
136,882,000 JPY
132,036,000 JPY
Current portion of long-term borrowings
100,000,000 JPY
JPY
Provision for product warranties
106,000,000 JPY
336,364,000 JPY
114,000,000 JPY
117,004,000 JPY
Other
1,759,000 JPY
1,807,735,000 JPY
3,358,000 JPY
1,488,501,000 JPY
Advances received
150,985,000 JPY
22,560,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
1,162,000 JPY
-3,964,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.