Semi-Annual Consolidated Statement Of Cash Flows

ATOMIX CO., LTD. - Filing #7555613

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
117,099,000 JPY
138,028,000 JPY
568,903,000 JPY
541,840,000 JPY
Depreciation
340,994,000 JPY
330,656,000 JPY
Increase (decrease) in allowance for doubtful accounts
-13,769,000 JPY
48,443,000 JPY
Interest and dividend income
-10,635,000 JPY
-11,447,000 JPY
Interest expenses
1,727,000 JPY
2,475,000 JPY
Foreign exchange losses (gains)
-16,000 JPY
-14,000 JPY
Increase (decrease) in retirement benefit liability
12,123,000 JPY
-795,000 JPY
Increase (decrease) in provision for bonuses
-85,526,000 JPY
-120,209,000 JPY
Decrease (increase) in trade receivables
-48,685,000 JPY
464,925,000 JPY
Decrease (increase) in inventories
-111,128,000 JPY
-213,778,000 JPY
Increase (decrease) in trade payables
97,524,000 JPY
92,475,000 JPY
Other, net
-18,432,000 JPY
-120,704,000 JPY
Subtotal
364,171,000 JPY
866,753,000 JPY
Interest and dividends received
10,635,000 JPY
11,447,000 JPY
Interest paid
-1,757,000 JPY
-2,462,000 JPY
Income taxes paid
-103,283,000 JPY
-184,204,000 JPY
Net cash provided by (used in) operating activities
283,468,000 JPY
694,822,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-149,535,000 JPY
-200,548,000 JPY
Proceeds from sale of property, plant and equipment
385,000 JPY
168,000 JPY
Proceeds from sale of investment securities
JPY
231,446,000 JPY
Net cash provided by (used in) investing activities
-350,704,000 JPY
-149,759,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
100,000,000 JPY
100,000,000 JPY
Repayments of short-term borrowings
-100,000,000 JPY
-100,000,000 JPY
Repayments of long-term borrowings
-60,000,000 JPY
-63,610,000 JPY
Purchase of treasury shares
JPY
0 JPY
Dividends paid
-94,717,000 JPY
-83,255,000 JPY
Net cash provided by (used in) financing activities
-185,300,000 JPY
-180,894,000 JPY
Effect of exchange rate change on cash and cash equivalents
16,000 JPY
14,000 JPY
Net increase (decrease) in cash and cash equivalents
-252,520,000 JPY
364,183,000 JPY
Cash and cash equivalents
2,935,503,000 JPY
3,188,023,000 JPY
2,823,839,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.