Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,246,269,000 JPY
220,528,000 JPY
Accounts receivable - trade
336,689,000 JPY
159,546,000 JPY
Accounts receivable - other
159,563,000 JPY
100,309,000 JPY
Prepaid expenses
16,040,000 JPY
11,556,000 JPY
Work in process
34,358,000 JPY
13,691,000 JPY
Current assets
1,905,781,000 JPY
515,815,000 JPY
Advances paid
10,060,000 JPY
10,181,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
89,649,000 JPY
78,509,000 JPY
Property, plant and equipment
650,985,000 JPY
651,062,000 JPY
Leased assets, net
335,309,000 JPY
355,245,000 JPY
Construction in progress
1,339,000 JPY
363,000 JPY
Structures
Structures, net
45,543,000 JPY
48,783,000 JPY
Machinery and equipment
Machinery and equipment, net
170,617,000 JPY
160,704,000 JPY
Accumulated depreciation
-268,664,000 JPY
-210,370,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
8,467,000 JPY
7,328,000 JPY
Vehicles
Vehicles, net
58,000 JPY
128,000 JPY
Intangible assets
Software
10,357,000 JPY
15,166,000 JPY
Intangible assets
10,357,000 JPY
15,166,000 JPY
Investments and other assets
510,275,000 JPY
400,365,000 JPY
Investment securities
5,000,000 JPY
5,000,000 JPY
Shares of subsidiaries and associates
319,444,000 JPY
319,444,000 JPY
Guarantee deposits
76,003,000 JPY
75,648,000 JPY
Long-term loans receivable from subsidiaries and associates
80,000,000 JPY
JPY
Deferred tax assets
29,827,000 JPY
JPY
Other
JPY
272,000 JPY
Investments and other assets
Non-current assets
1,171,618,000 JPY
1,066,594,000 JPY
Other assets
Other assets
Assets
3,077,400,000 JPY
1,582,409,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
3,411,000 JPY
10,799,000 JPY
Accounts payable - trade
65,958,000 JPY
4,705,000 JPY
Accounts payable - other
47,174,000 JPY
31,227,000 JPY
Lease liabilities
19,936,000 JPY
19,936,000 JPY
Current portion of long-term borrowings
200,000,000 JPY
50,000,000 JPY
Accrued expenses
46,103,000 JPY
36,364,000 JPY
Income taxes payable
27,506,000 JPY
10,021,000 JPY
Deposits received
Contract liabilities
407,850,000 JPY
44,620,000 JPY
Current liabilities
845,981,000 JPY
211,662,000 JPY
Accrued consumption taxes
28,041,000 JPY
3,987,000 JPY
Non-current liabilities
Long-term borrowings
210,000,000 JPY
410,000,000 JPY
Non-current liabilities
525,373,000 JPY
745,309,000 JPY
Lease liabilities
315,373,000 JPY
335,309,000 JPY
Liabilities
1,371,354,000 JPY
956,971,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,706,045,000 JPY
625,437,000 JPY
Share capital
2,801,053,000 JPY
2,298,446,000 JPY
Capital surplus
502,607,000 JPY
JPY
Legal capital surplus
502,607,000 JPY
JPY
Retained earnings
-1,597,614,000 JPY
-1,673,008,000 JPY
Other retained earnings
Retained earnings brought forward
-1,597,614,000 JPY
-1,673,008,000 JPY
Net assets
502,607,000 JPY
1,706,045,000 JPY
502,607,000 JPY
2,801,053,000 JPY
-1,597,614,000 JPY
1,706,045,000 JPY
2,298,446,000 JPY
JPY
625,437,000 JPY
625,437,000 JPY
-1,673,008,000 JPY
JPY
JPY
735,685,000 JPY
735,685,000 JPY
2,298,446,000 JPY
-1,562,760,000 JPY
JPY
Liabilities and net assets
3,077,400,000 JPY
1,582,409,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.