Semi-Annual Statement Of Cash Flows

itsumo.inc. - Filing #7555522

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
498,708,000 JPY
34,530,000 JPY
544,662,000 JPY
558,143,000 JPY
Depreciation
32,035,000 JPY
47,065,000 JPY
Impairment losses
225,391,000 JPY
43,645,000 JPY
Increase (decrease) in allowance for doubtful accounts
-3,649,000 JPY
-1,011,000 JPY
Interest and dividend income
-387,000 JPY
-311,000 JPY
Interest expenses
11,647,000 JPY
10,694,000 JPY
Increase (decrease) in provision for bonuses
-16,939,000 JPY
56,435,000 JPY
Decrease (increase) in trade receivables
35,414,000 JPY
-166,110,000 JPY
Decrease (increase) in inventories
-852,698,000 JPY
195,525,000 JPY
Increase (decrease) in trade payables
400,036,000 JPY
-151,133,000 JPY
Other, net
23,056,000 JPY
-11,143,000 JPY
Subtotal
-197,390,000 JPY
765,078,000 JPY
Interest and dividends received
387,000 JPY
311,000 JPY
Interest paid
-12,234,000 JPY
-10,341,000 JPY
Income taxes paid
-168,300,000 JPY
-377,670,000 JPY
Net cash provided by (used in) operating activities
-344,312,000 JPY
399,818,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,697,000 JPY
-11,013,000 JPY
Loan advances
-100,000,000 JPY
-52,000,000 JPY
Proceeds from collection of loans receivable
JPY
28,400,000 JPY
Other, net
-16,718,000 JPY
-1,186,000 JPY
Net cash provided by (used in) investing activities
-650,342,000 JPY
-925,654,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
300,000,000 JPY
2,088,000,000 JPY
Repayments of long-term borrowings
-733,634,000 JPY
-500,536,000 JPY
Net cash provided by (used in) financing activities
-429,204,000 JPY
1,890,514,000 JPY
Other, net
22,000 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
-1,423,859,000 JPY
1,364,678,000 JPY
Cash and cash equivalents
2,698,159,000 JPY
4,122,019,000 JPY
2,757,340,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.