Consolidated Balance Sheet

MORIO DENKI CO.,LTD. - Filing #7555414

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
2,928,204,000 JPY
2,736,506,000 JPY
2,781,448,000 JPY
2,997,243,000 JPY
Investments and other assets
1,298,614,000 JPY
1,075,434,000 JPY
1,026,229,000 JPY
1,249,428,000 JPY
Investment securities
1,028,724,000 JPY
1,028,724,000 JPY
964,276,000 JPY
964,276,000 JPY
Long-term prepaid expenses
JPY
349,000 JPY
Other
18,333,000 JPY
46,709,000 JPY
61,953,000 JPY
22,552,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
3,004,843,000 JPY
2,972,853,000 JPY
Accumulated depreciation
-1,752,426,000 JPY
-1,679,705,000 JPY
Buildings and structures, net
1,252,416,000 JPY
1,293,147,000 JPY
Buildings, net
1,135,970,000 JPY
1,207,865,000 JPY
Own-used assets
Machinery, equipment and vehicles
308,692,000 JPY
306,616,000 JPY
Accumulated depreciation
-217,126,000 JPY
-198,839,000 JPY
Machinery, equipment and vehicles, net
91,565,000 JPY
107,777,000 JPY
Land
63,720,000 JPY
63,720,000 JPY
63,720,000 JPY
63,720,000 JPY
Leased assets
123,751,000 JPY
123,751,000 JPY
153,954,000 JPY
153,954,000 JPY
Accumulated depreciation
-77,652,000 JPY
-77,652,000 JPY
-93,834,000 JPY
-93,834,000 JPY
Leased assets, net
46,099,000 JPY
46,099,000 JPY
60,119,000 JPY
60,119,000 JPY
Construction in progress
9,954,000 JPY
9,954,000 JPY
5,844,000 JPY
5,844,000 JPY
Other
254,351,000 JPY
236,356,000 JPY
Accumulated depreciation
-200,900,000 JPY
-205,299,000 JPY
Other, net
53,450,000 JPY
31,056,000 JPY
Property, plant and equipment
1,485,724,000 JPY
1,517,207,000 JPY
1,561,666,000 JPY
1,554,645,000 JPY
Vehicles
8,880,000 JPY
8,880,000 JPY
Accumulated depreciation
-8,880,000 JPY
-7,934,000 JPY
Vehicles, net
0 JPY
946,000 JPY
Intangible assets
143,865,000 JPY
143,865,000 JPY
193,551,000 JPY
193,169,000 JPY
Software
23,156,000 JPY
23,156,000 JPY
49,819,000 JPY
49,437,000 JPY
Leased assets
114,743,000 JPY
114,743,000 JPY
135,929,000 JPY
135,929,000 JPY
Other
5,964,000 JPY
7,802,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
1,014,000 JPY
1,014,000 JPY
Investments and other assets
Current assets
Cash and deposits
828,429,000 JPY
905,748,000 JPY
830,357,000 JPY
782,501,000 JPY
Notes receivable - trade
26,637,000 JPY
26,637,000 JPY
41,476,000 JPY
41,476,000 JPY
Accounts receivable - trade
1,491,535,000 JPY
1,541,878,000 JPY
1,267,267,000 JPY
1,273,599,000 JPY
Merchandise and finished goods
78,463,000 JPY
84,081,000 JPY
275,330,000 JPY
275,330,000 JPY
Work in process
1,396,350,000 JPY
1,419,280,000 JPY
1,553,730,000 JPY
1,548,066,000 JPY
Prepaid expenses
8,996,000 JPY
11,291,000 JPY
Raw materials and supplies
629,981,000 JPY
742,241,000 JPY
675,064,000 JPY
590,795,000 JPY
Other
3,853,000 JPY
18,061,000 JPY
66,729,000 JPY
3,625,000 JPY
Current assets
4,763,824,000 JPY
5,037,505,000 JPY
5,163,759,000 JPY
5,028,134,000 JPY
Assets
7,151,717,000 JPY
7,692,029,000 JPY
622,295,000 JPY
7,774,012,000 JPY
684,410,000 JPY
6,467,306,000 JPY
723,709,000 JPY
6,629,207,000 JPY
7,352,916,000 JPY
7,945,207,000 JPY
592,290,000 JPY
8,025,378,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
433,606,000 JPY
433,606,000 JPY
576,039,000 JPY
576,039,000 JPY
Deferred tax liabilities
103,099,000 JPY
99,202,000 JPY
82,556,000 JPY
87,366,000 JPY
Lease liabilities
119,846,000 JPY
138,078,000 JPY
155,151,000 JPY
155,151,000 JPY
Other
58,838,000 JPY
61,503,000 JPY
Non-current liabilities
715,390,000 JPY
729,725,000 JPY
875,250,000 JPY
879,843,000 JPY
Current liabilities
Short-term borrowings
350,000,000 JPY
550,295,000 JPY
300,000,000 JPY
300,000,000 JPY
Notes and accounts payable - trade
645,226,000 JPY
887,337,000 JPY
Deposits received
20,608,000 JPY
20,729,000 JPY
Accounts payable - other
66,922,000 JPY
77,033,000 JPY
Income taxes payable
80,310,000 JPY
80,310,000 JPY
154,880,000 JPY
154,880,000 JPY
Lease liabilities
68,977,000 JPY
76,737,000 JPY
113,130,000 JPY
113,130,000 JPY
Current portion of long-term borrowings
142,433,000 JPY
142,433,000 JPY
167,868,000 JPY
167,868,000 JPY
Provisions
Provision for bonuses
152,000,000 JPY
154,050,000 JPY
157,960,000 JPY
156,000,000 JPY
Other
1,068,000 JPY
183,503,000 JPY
99,752,000 JPY
892,000 JPY
Current liabilities
2,475,754,000 JPY
2,692,267,000 JPY
2,859,499,000 JPY
2,833,735,000 JPY
Unearned revenue
112,000 JPY
701,000 JPY
Provision for bonuses for directors (and other officers)
21,000,000 JPY
21,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Liabilities
3,191,144,000 JPY
3,421,992,000 JPY
3,734,749,000 JPY
3,713,579,000 JPY
Liabilities and net assets
Shareholders' equity
4,059,533,000 JPY
3,877,137,000 JPY
3,796,998,000 JPY
3,919,688,000 JPY
Share capital
1,048,500,000 JPY
1,048,500,000 JPY
1,048,500,000 JPY
1,048,500,000 JPY
Capital surplus
897,272,000 JPY
897,272,000 JPY
897,272,000 JPY
897,272,000 JPY
Retained earnings
2,184,511,000 JPY
2,002,115,000 JPY
1,921,958,000 JPY
2,044,648,000 JPY
Treasury shares
-70,750,000 JPY
-70,750,000 JPY
-70,732,000 JPY
-70,732,000 JPY
Valuation and translation adjustments
441,351,000 JPY
474,882,000 JPY
413,459,000 JPY
392,110,000 JPY
Valuation difference on available-for-sale securities
441,351,000 JPY
441,351,000 JPY
392,110,000 JPY
392,110,000 JPY
Foreign currency translation adjustment
33,530,000 JPY
21,349,000 JPY
Net assets
1,048,500,000 JPY
1,048,500,000 JPY
1,492,011,000 JPY
500,000,000 JPY
441,351,000 JPY
3,877,137,000 JPY
4,500,884,000 JPY
441,351,000 JPY
897,272,000 JPY
897,272,000 JPY
-70,750,000 JPY
4,352,019,000 JPY
897,272,000 JPY
-70,750,000 JPY
4,059,533,000 JPY
474,882,000 JPY
441,351,000 JPY
2,002,115,000 JPY
2,184,511,000 JPY
192,500,000 JPY
33,530,000 JPY
897,272,000 JPY
3,919,688,000 JPY
-70,732,000 JPY
-70,732,000 JPY
2,044,648,000 JPY
392,110,000 JPY
1,048,500,000 JPY
3,796,998,000 JPY
413,459,000 JPY
392,110,000 JPY
392,110,000 JPY
897,272,000 JPY
21,349,000 JPY
4,210,458,000 JPY
192,500,000 JPY
1,048,500,000 JPY
4,311,798,000 JPY
1,921,958,000 JPY
1,352,148,000 JPY
897,272,000 JPY
500,000,000 JPY
500,000,000 JPY
1,048,500,000 JPY
4,161,458,000 JPY
1,048,500,000 JPY
1,146,594,000 JPY
897,272,000 JPY
451,610,000 JPY
3,703,386,000 JPY
3,714,211,000 JPY
1,828,269,000 JPY
451,610,000 JPY
897,272,000 JPY
897,272,000 JPY
-70,655,000 JPY
458,071,000 JPY
451,610,000 JPY
6,460,000 JPY
1,839,094,000 JPY
4,165,822,000 JPY
-70,655,000 JPY
192,500,000 JPY
Liabilities and net assets
7,692,029,000 JPY
7,774,012,000 JPY
7,945,207,000 JPY
8,025,378,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.