Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,889,444,000 JPY
2,047,536,000 JPY
1,724,844,000 JPY
1,568,268,000 JPY
Accounts receivable - trade
568,149,000 JPY
572,768,000 JPY
515,231,000 JPY
507,563,000 JPY
Accounts receivable - other
2,147,000 JPY
418,000 JPY
589,000 JPY
2,780,000 JPY
Prepaid expenses
38,367,000 JPY
24,802,000 JPY
Current assets
2,500,887,000 JPY
2,662,015,000 JPY
2,268,262,000 JPY
2,106,113,000 JPY
Other
2,778,000 JPY
41,291,000 JPY
27,597,000 JPY
2,697,000 JPY
Non-current assets
375,552,000 JPY
230,305,000 JPY
169,297,000 JPY
313,329,000 JPY
Property, plant and equipment
69,606,000 JPY
69,606,000 JPY
24,415,000 JPY
24,415,000 JPY
Buildings
46,334,000 JPY
46,334,000 JPY
34,293,000 JPY
34,293,000 JPY
Accumulated depreciation
-2,464,000 JPY
-2,464,000 JPY
-18,645,000 JPY
-18,645,000 JPY
Buildings, net
43,869,000 JPY
43,869,000 JPY
15,648,000 JPY
15,648,000 JPY
Intangible assets
13,870,000 JPY
17,321,000 JPY
11,935,000 JPY
7,491,000 JPY
Software
13,742,000 JPY
17,193,000 JPY
11,789,000 JPY
7,345,000 JPY
Trademark right
128,000 JPY
128,000 JPY
145,000 JPY
145,000 JPY
Investments and other assets
292,075,000 JPY
143,377,000 JPY
132,946,000 JPY
281,421,000 JPY
Investment securities
20,900,000 JPY
20,900,000 JPY
JPY
JPY
Shares of subsidiaries and associates
148,697,000 JPY
148,697,000 JPY
Guarantee deposits
64,693,000 JPY
64,693,000 JPY
83,319,000 JPY
83,319,000 JPY
Deferred tax assets
56,483,000 JPY
56,483,000 JPY
49,008,000 JPY
48,785,000 JPY
Other
1,300,000 JPY
1,300,000 JPY
618,000 JPY
618,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
47,264,000 JPY
47,859,000 JPY
26,151,000 JPY
25,556,000 JPY
Accumulated depreciation
-21,527,000 JPY
-22,122,000 JPY
-17,383,000 JPY
-16,788,000 JPY
Tools, furniture and fixtures, net
25,736,000 JPY
25,736,000 JPY
8,767,000 JPY
8,767,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
2,876,440,000 JPY
170,351,000 JPY
786,240,000 JPY
615,888,000 JPY
2,106,080,000 JPY
2,892,320,000 JPY
530,598,000 JPY
169,967,000 JPY
700,566,000 JPY
2,437,559,000 JPY
1,736,993,000 JPY
2,419,442,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
866,760,000 JPY
868,715,000 JPY
759,652,000 JPY
753,001,000 JPY
Accounts payable - other
81,679,000 JPY
82,858,000 JPY
43,685,000 JPY
40,360,000 JPY
Accrued expenses
283,333,000 JPY
283,333,000 JPY
258,920,000 JPY
258,920,000 JPY
Income taxes payable
216,026,000 JPY
216,116,000 JPY
118,577,000 JPY
115,894,000 JPY
Accrued consumption taxes
128,619,000 JPY
129,222,000 JPY
131,543,000 JPY
131,049,000 JPY
Deposits received
18,871,000 JPY
18,953,000 JPY
16,144,000 JPY
15,995,000 JPY
Non-current liabilities
Long-term borrowings
JPY
JPY
22,500,000 JPY
22,500,000 JPY
Non-current liabilities
JPY
11,000 JPY
22,500,000 JPY
22,500,000 JPY
Deferred tax liabilities
11,000 JPY
JPY
Current liabilities
Current portion of long-term borrowings
22,500,000 JPY
22,500,000 JPY
90,000,000 JPY
90,000,000 JPY
Deposits received
Provision for bonuses
115,632,000 JPY
115,632,000 JPY
100,504,000 JPY
100,504,000 JPY
Provisions
Liabilities
866,760,000 JPY
5,358,000 JPY
412,570,000 JPY
407,212,000 JPY
456,155,000 JPY
868,726,000 JPY
364,377,000 JPY
9,803,000 JPY
374,180,000 JPY
782,152,000 JPY
407,971,000 JPY
775,501,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,998,295,000 JPY
2,012,210,000 JPY
1,648,036,000 JPY
1,636,569,000 JPY
Share capital
508,034,000 JPY
508,034,000 JPY
497,384,000 JPY
497,384,000 JPY
Capital surplus
418,034,000 JPY
400,028,000 JPY
389,378,000 JPY
407,384,000 JPY
Legal capital surplus
418,034,000 JPY
407,384,000 JPY
Retained earnings
1,072,311,000 JPY
1,104,231,000 JPY
761,274,000 JPY
731,801,000 JPY
Other retained earnings
Retained earnings brought forward
1,072,311,000 JPY
731,801,000 JPY
Treasury shares
-83,000 JPY
-83,000 JPY
JPY
JPY
Share acquisition rights
11,383,000 JPY
11,383,000 JPY
7,371,000 JPY
7,371,000 JPY
Net assets
508,034,000 JPY
508,034,000 JPY
1,072,311,000 JPY
2,012,210,000 JPY
2,009,679,000 JPY
400,028,000 JPY
418,034,000 JPY
-83,000 JPY
2,023,594,000 JPY
11,383,000 JPY
418,034,000 JPY
-83,000 JPY
1,998,295,000 JPY
1,104,231,000 JPY
1,072,311,000 JPY
11,383,000 JPY
407,384,000 JPY
JPY
JPY
731,801,000 JPY
497,384,000 JPY
1,648,036,000 JPY
389,378,000 JPY
1,655,407,000 JPY
7,371,000 JPY
7,371,000 JPY
497,384,000 JPY
1,643,940,000 JPY
761,274,000 JPY
731,801,000 JPY
407,384,000 JPY
1,636,569,000 JPY
JPY
257,500,000 JPY
637,381,000 JPY
257,500,000 JPY
207,012,000 JPY
JPY
167,500,000 JPY
637,381,000 JPY
632,012,000 JPY
230,387,000 JPY
149,494,000 JPY
167,500,000 JPY
JPY
207,012,000 JPY
JPY
632,012,000 JPY
Liabilities and net assets
2,876,440,000 JPY
2,892,320,000 JPY
2,437,559,000 JPY
2,419,442,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.