Semi-Annual Consolidated Balance Sheet

SAIBO Co.,Ltd. - Filing #7555389

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,475,347,000 JPY
2,806,151,000 JPY
1,476,049,000 JPY
2,586,237,000 JPY
Securities
188,229,000 JPY
188,229,000 JPY
JPY
JPY
Other
127,358,000 JPY
175,840,000 JPY
1,423,040,000 JPY
1,489,568,000 JPY
Allowance for doubtful accounts
-23,975,000 JPY
-1,951,000 JPY
-39,752,000 JPY
-4,870,000 JPY
Current assets
4,699,678,000 JPY
6,279,416,000 JPY
4,860,165,000 JPY
6,133,228,000 JPY
Non-current assets
Property, plant and equipment
27,777,404,000 JPY
30,256,754,000 JPY
28,851,633,000 JPY
31,057,664,000 JPY
Property, plant and equipment
Buildings and structures
36,308,146,000 JPY
35,958,471,000 JPY
Accumulated depreciation
-14,345,775,000 JPY
-13,073,042,000 JPY
Buildings and structures, net
21,962,371,000 JPY
22,885,429,000 JPY
Machinery, equipment and vehicles
74,209,000 JPY
64,123,000 JPY
Accumulated depreciation
-61,844,000 JPY
-61,637,000 JPY
Machinery, equipment and vehicles, net
12,365,000 JPY
2,486,000 JPY
Land
6,567,659,000 JPY
7,910,358,000 JPY
6,479,889,000 JPY
7,822,588,000 JPY
Leased assets
302,268,000 JPY
115,463,000 JPY
Accumulated depreciation
-38,357,000 JPY
-16,449,000 JPY
Leased assets, net
90,503,000 JPY
263,911,000 JPY
99,014,000 JPY
99,014,000 JPY
Construction in progress
JPY
JPY
120,906,000 JPY
120,906,000 JPY
Intangible assets
Intangible assets
2,318,000 JPY
7,201,000 JPY
9,274,000 JPY
10,236,000 JPY
Investments and other assets
3,372,236,000 JPY
5,304,593,000 JPY
3,856,448,000 JPY
5,694,624,000 JPY
Investments and other assets
Investment securities
3,011,743,000 JPY
4,944,205,000 JPY
3,362,904,000 JPY
5,170,536,000 JPY
Deferred tax assets
JPY
67,234,000 JPY
151,693,000 JPY
261,095,000 JPY
Other
270,637,000 JPY
337,983,000 JPY
262,232,000 JPY
316,192,000 JPY
Allowance for doubtful accounts
-254,829,000 JPY
-44,829,000 JPY
-220,868,000 JPY
-53,199,000 JPY
Non-current assets
31,151,960,000 JPY
35,568,549,000 JPY
32,717,357,000 JPY
36,762,525,000 JPY
Assets
33,703,773,000 JPY
565,470,000 JPY
35,851,639,000 JPY
41,847,966,000 JPY
33,138,303,000 JPY
2,597,325,000 JPY
3,631,605,000 JPY
26,909,371,000 JPY
33,263,760,000 JPY
37,577,522,000 JPY
42,895,753,000 JPY
543,558,000 JPY
32,720,202,000 JPY
2,729,860,000 JPY
2,144,880,000 JPY
27,845,461,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
670,429,000 JPY
662,189,000 JPY
Short-term borrowings
JPY
300,000,000 JPY
880,000,000 JPY
880,000,000 JPY
Income taxes payable
40,557,000 JPY
50,279,000 JPY
118,003,000 JPY
132,527,000 JPY
Other
273,698,000 JPY
702,885,000 JPY
31,814,000 JPY
1,004,725,000 JPY
Current liabilities
2,191,151,000 JPY
2,851,940,000 JPY
3,564,584,000 JPY
3,837,394,000 JPY
Non-current liabilities
Long-term borrowings
14,579,257,000 JPY
13,701,927,000 JPY
15,590,981,000 JPY
14,770,867,000 JPY
Lease liabilities
52,204,000 JPY
76,723,000 JPY
Retirement benefit liability
182,145,000 JPY
166,715,000 JPY
Asset retirement obligations
663,975,000 JPY
720,173,000 JPY
621,646,000 JPY
621,646,000 JPY
Other
JPY
279,764,000 JPY
33,363,000 JPY
180,994,000 JPY
Non-current liabilities
21,391,196,000 JPY
20,818,175,000 JPY
22,312,176,000 JPY
21,574,062,000 JPY
Liabilities
23,582,348,000 JPY
23,670,115,000 JPY
25,876,760,000 JPY
25,411,456,000 JPY
Provision for retirement benefits for directors (and other officers)
193,883,000 JPY
265,201,000 JPY
186,105,000 JPY
253,889,000 JPY
Provision for bonuses
39,532,000 JPY
53,176,000 JPY
35,893,000 JPY
49,182,000 JPY
Deferred tax liabilities
84,118,000 JPY
84,118,000 JPY
JPY
JPY
Provision for bonuses for directors (and other officers)
6,230,000 JPY
7,030,000 JPY
Net assets
Share capital
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
Shareholders' equity
Capital surplus
825,348,000 JPY
825,348,000 JPY
825,348,000 JPY
825,348,000 JPY
Retained earnings
9,376,375,000 JPY
13,054,462,000 JPY
8,886,011,000 JPY
12,504,327,000 JPY
Treasury shares
-110,527,000 JPY
-243,574,000 JPY
-112,386,000 JPY
-245,433,000 JPY
Shareholders' equity
11,493,196,000 JPY
15,038,236,000 JPY
11,000,973,000 JPY
14,486,242,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
724,189,000 JPY
870,576,000 JPY
717,832,000 JPY
870,391,000 JPY
Deferred gains or losses on hedges
47,061,000 JPY
47,061,000 JPY
-23,187,000 JPY
-23,187,000 JPY
Remeasurements of defined benefit plans
5,007,000 JPY
-8,978,000 JPY
Valuation and translation adjustments
771,251,000 JPY
922,646,000 JPY
694,645,000 JPY
838,225,000 JPY
Share acquisition rights
4,843,000 JPY
4,843,000 JPY
5,143,000 JPY
5,143,000 JPY
Non-controlling interests
2,212,124,000 JPY
2,154,685,000 JPY
Net assets
4,843,000 JPY
922,646,000 JPY
724,189,000 JPY
9,376,375,000 JPY
266,398,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,448,735,000 JPY
JPY
771,251,000 JPY
15,038,236,000 JPY
12,269,290,000 JPY
870,576,000 JPY
825,348,000 JPY
825,348,000 JPY
-243,574,000 JPY
-110,527,000 JPY
7,569,000,000 JPY
11,005,000 JPY
5,007,000 JPY
2,212,124,000 JPY
18,177,850,000 JPY
825,348,000 JPY
11,493,196,000 JPY
13,054,462,000 JPY
47,061,000 JPY
4,843,000 JPY
81,236,000 JPY
47,061,000 JPY
825,348,000 JPY
-112,386,000 JPY
84,580,000 JPY
8,886,011,000 JPY
717,832,000 JPY
-23,187,000 JPY
694,645,000 JPY
870,391,000 JPY
825,348,000 JPY
266,398,000 JPY
11,700,762,000 JPY
12,504,327,000 JPY
953,554,000 JPY
825,348,000 JPY
7,569,000,000 JPY
-245,433,000 JPY
JPY
1,402,000,000 JPY
14,486,242,000 JPY
838,225,000 JPY
-23,187,000 JPY
5,143,000 JPY
5,143,000 JPY
-8,978,000 JPY
17,484,296,000 JPY
2,154,685,000 JPY
12,478,000 JPY
1,402,000,000 JPY
11,000,973,000 JPY
4,861,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
982,457,000 JPY
4,861,000 JPY
12,840,000 JPY
705,569,000 JPY
13,689,193,000 JPY
14,147,000 JPY
897,509,000 JPY
874,236,000 JPY
-18,696,000 JPY
838,189,000 JPY
-483,820,000 JPY
-58,136,000 JPY
93,095,000 JPY
-298,197,000 JPY
7,569,000,000 JPY
16,611,787,000 JPY
2,097,056,000 JPY
-58,136,000 JPY
825,348,000 JPY
10,867,089,000 JPY
11,896,778,000 JPY
11,577,520,000 JPY
820,676,000 JPY
763,705,000 JPY
8,925,098,000 JPY
266,398,000 JPY
Liabilities and net assets
35,851,639,000 JPY
41,847,966,000 JPY
37,577,522,000 JPY
42,895,753,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.