Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,475,347,000 JPY
2,806,151,000 JPY
1,476,049,000 JPY
2,586,237,000 JPY
Notes receivable - trade
151,563,000 JPY
158,132,000 JPY
174,497,000 JPY
181,884,000 JPY
Securities
188,229,000 JPY
188,229,000 JPY
JPY
JPY
Accounts receivable - trade
1,019,218,000 JPY
1,183,461,000 JPY
745,022,000 JPY
819,936,000 JPY
Contract assets
8,823,000 JPY
15,629,000 JPY
Prepaid expenses
88,633,000 JPY
91,385,000 JPY
Merchandise and finished goods
1,655,265,000 JPY
1,680,502,000 JPY
976,780,000 JPY
1,005,705,000 JPY
Work in process
6,738,000 JPY
6,795,000 JPY
Raw materials and supplies
18,038,000 JPY
73,488,000 JPY
13,141,000 JPY
32,342,000 JPY
Allowance for doubtful accounts
-23,975,000 JPY
-1,951,000 JPY
-39,752,000 JPY
-4,870,000 JPY
Other
127,358,000 JPY
175,840,000 JPY
1,423,040,000 JPY
1,489,568,000 JPY
Current assets
4,699,678,000 JPY
6,279,416,000 JPY
4,860,165,000 JPY
6,133,228,000 JPY
Non-current assets
Property, plant and equipment
Land
6,567,659,000 JPY
7,910,358,000 JPY
6,479,889,000 JPY
7,822,588,000 JPY
Buildings
Buildings, net
20,790,224,000 JPY
21,774,691,000 JPY
Property, plant and equipment
27,777,404,000 JPY
30,256,754,000 JPY
28,851,633,000 JPY
31,057,664,000 JPY
Leased assets, net
90,503,000 JPY
263,911,000 JPY
99,014,000 JPY
99,014,000 JPY
Construction in progress
JPY
JPY
120,906,000 JPY
120,906,000 JPY
Structures
Structures, net
305,697,000 JPY
351,524,000 JPY
Own-used assets
Leased assets
302,268,000 JPY
115,463,000 JPY
Accumulated depreciation
-38,357,000 JPY
-16,449,000 JPY
Tools, furniture and fixtures
532,130,000 JPY
517,068,000 JPY
Accumulated depreciation
-424,383,000 JPY
-389,829,000 JPY
Tools, furniture and fixtures, net
21,324,000 JPY
107,747,000 JPY
24,402,000 JPY
127,239,000 JPY
Vehicles
Vehicles, net
1,995,000 JPY
1,204,000 JPY
Intangible assets
Software
2,318,000 JPY
9,274,000 JPY
Intangible assets
2,318,000 JPY
7,201,000 JPY
9,274,000 JPY
10,236,000 JPY
Investments and other assets
Investment securities
3,011,743,000 JPY
4,944,205,000 JPY
3,362,904,000 JPY
5,170,536,000 JPY
Shares of subsidiaries and associates
89,540,000 JPY
79,540,000 JPY
Investments in capital
400,000 JPY
400,000 JPY
Investments and other assets
3,372,236,000 JPY
5,304,593,000 JPY
3,856,448,000 JPY
5,694,624,000 JPY
Long-term loans receivable from subsidiaries and associates
254,745,000 JPY
220,545,000 JPY
Deferred tax assets
JPY
67,234,000 JPY
151,693,000 JPY
261,095,000 JPY
Other
270,637,000 JPY
337,983,000 JPY
262,232,000 JPY
316,192,000 JPY
Allowance for doubtful accounts
-254,829,000 JPY
-44,829,000 JPY
-220,868,000 JPY
-53,199,000 JPY
Non-current assets
31,151,960,000 JPY
35,568,549,000 JPY
32,717,357,000 JPY
36,762,525,000 JPY
Other assets
Other assets
Assets
33,703,773,000 JPY
565,470,000 JPY
35,851,639,000 JPY
41,847,966,000 JPY
33,138,303,000 JPY
2,597,325,000 JPY
3,631,605,000 JPY
26,909,371,000 JPY
33,263,760,000 JPY
37,577,522,000 JPY
42,895,753,000 JPY
543,558,000 JPY
32,720,202,000 JPY
2,729,860,000 JPY
2,144,880,000 JPY
27,845,461,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
300,000,000 JPY
880,000,000 JPY
880,000,000 JPY
Notes payable - trade
210,366,000 JPY
317,907,000 JPY
Advances received
148,387,000 JPY
147,347,000 JPY
Accounts payable - trade
361,615,000 JPY
328,526,000 JPY
Accounts payable - other
66,264,000 JPY
211,181,000 JPY
Current portion of long-term borrowings
1,011,724,000 JPY
1,068,940,000 JPY
1,044,524,000 JPY
1,101,740,000 JPY
Accrued expenses
34,933,000 JPY
445,315,000 JPY
Income taxes payable
40,557,000 JPY
50,279,000 JPY
118,003,000 JPY
132,527,000 JPY
Unearned revenue
4,071,000 JPY
4,071,000 JPY
Contract liabilities
222,150,000 JPY
224,270,000 JPY
Other
273,698,000 JPY
702,885,000 JPY
31,814,000 JPY
1,004,725,000 JPY
Current liabilities
2,191,151,000 JPY
2,851,940,000 JPY
3,564,584,000 JPY
3,837,394,000 JPY
Provisions
Provision for bonuses
39,532,000 JPY
53,176,000 JPY
35,893,000 JPY
49,182,000 JPY
Provision for bonuses for directors (and other officers)
6,230,000 JPY
7,030,000 JPY
Non-current liabilities
Non-current liabilities
21,391,196,000 JPY
20,818,175,000 JPY
22,312,176,000 JPY
21,574,062,000 JPY
Long-term borrowings
14,579,257,000 JPY
13,701,927,000 JPY
15,590,981,000 JPY
14,770,867,000 JPY
Deferred tax liabilities
84,118,000 JPY
84,118,000 JPY
JPY
JPY
Other
JPY
279,764,000 JPY
33,363,000 JPY
180,994,000 JPY
Lease liabilities
52,204,000 JPY
76,723,000 JPY
Asset retirement obligations
663,975,000 JPY
720,173,000 JPY
621,646,000 JPY
621,646,000 JPY
Provision for retirement benefits
151,471,000 JPY
137,825,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
193,883,000 JPY
265,201,000 JPY
186,105,000 JPY
253,889,000 JPY
Long-term guarantee deposits
5,599,448,000 JPY
5,584,844,000 JPY
5,594,623,000 JPY
5,579,948,000 JPY
Liabilities
23,582,348,000 JPY
23,670,115,000 JPY
25,876,760,000 JPY
25,411,456,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,493,196,000 JPY
15,038,236,000 JPY
11,000,973,000 JPY
14,486,242,000 JPY
Share capital
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
Capital surplus
825,348,000 JPY
825,348,000 JPY
825,348,000 JPY
825,348,000 JPY
Legal capital surplus
825,348,000 JPY
825,348,000 JPY
Retained earnings
9,376,375,000 JPY
13,054,462,000 JPY
8,886,011,000 JPY
12,504,327,000 JPY
Legal retained earnings
266,398,000 JPY
266,398,000 JPY
Other retained earnings
Retained earnings brought forward
1,448,735,000 JPY
953,554,000 JPY
Treasury shares
-110,527,000 JPY
-243,574,000 JPY
-112,386,000 JPY
-245,433,000 JPY
Valuation and translation adjustments
771,251,000 JPY
922,646,000 JPY
694,645,000 JPY
838,225,000 JPY
Valuation difference on available-for-sale securities
724,189,000 JPY
870,576,000 JPY
717,832,000 JPY
870,391,000 JPY
Deferred gains or losses on hedges
47,061,000 JPY
47,061,000 JPY
-23,187,000 JPY
-23,187,000 JPY
Share acquisition rights
4,843,000 JPY
4,843,000 JPY
5,143,000 JPY
5,143,000 JPY
Net assets
4,843,000 JPY
922,646,000 JPY
724,189,000 JPY
9,376,375,000 JPY
266,398,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,448,735,000 JPY
JPY
771,251,000 JPY
15,038,236,000 JPY
12,269,290,000 JPY
870,576,000 JPY
825,348,000 JPY
825,348,000 JPY
-243,574,000 JPY
-110,527,000 JPY
7,569,000,000 JPY
11,005,000 JPY
5,007,000 JPY
2,212,124,000 JPY
18,177,850,000 JPY
825,348,000 JPY
11,493,196,000 JPY
13,054,462,000 JPY
47,061,000 JPY
4,843,000 JPY
81,236,000 JPY
47,061,000 JPY
825,348,000 JPY
-112,386,000 JPY
84,580,000 JPY
8,886,011,000 JPY
717,832,000 JPY
-23,187,000 JPY
694,645,000 JPY
870,391,000 JPY
825,348,000 JPY
266,398,000 JPY
11,700,762,000 JPY
12,504,327,000 JPY
953,554,000 JPY
825,348,000 JPY
7,569,000,000 JPY
-245,433,000 JPY
JPY
1,402,000,000 JPY
14,486,242,000 JPY
838,225,000 JPY
-23,187,000 JPY
5,143,000 JPY
5,143,000 JPY
-8,978,000 JPY
17,484,296,000 JPY
2,154,685,000 JPY
12,478,000 JPY
1,402,000,000 JPY
11,000,973,000 JPY
4,861,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
982,457,000 JPY
4,861,000 JPY
12,840,000 JPY
705,569,000 JPY
13,689,193,000 JPY
14,147,000 JPY
897,509,000 JPY
-18,696,000 JPY
874,236,000 JPY
838,189,000 JPY
-483,820,000 JPY
-58,136,000 JPY
93,095,000 JPY
-298,197,000 JPY
7,569,000,000 JPY
16,611,787,000 JPY
2,097,056,000 JPY
-58,136,000 JPY
825,348,000 JPY
10,867,089,000 JPY
11,896,778,000 JPY
11,577,520,000 JPY
820,676,000 JPY
763,705,000 JPY
8,925,098,000 JPY
266,398,000 JPY
Liabilities and net assets
35,851,639,000 JPY
41,847,966,000 JPY
37,577,522,000 JPY
42,895,753,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.