Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,114,204,000 JPY
4,491,185,000 JPY
4,676,553,000 JPY
3,829,650,000 JPY
Short-term loans receivable
3,987,000 JPY
3,987,000 JPY
Accounts receivable - trade
1,039,871,000 JPY
1,052,452,000 JPY
997,300,000 JPY
987,831,000 JPY
Prepaid expenses
207,043,000 JPY
180,076,000 JPY
Work in process
574,642,000 JPY
575,972,000 JPY
530,760,000 JPY
524,188,000 JPY
Raw materials and supplies
106,273,000 JPY
115,433,000 JPY
93,382,000 JPY
88,233,000 JPY
Merchandise
1,976,803,000 JPY
1,989,625,000 JPY
1,929,705,000 JPY
1,902,931,000 JPY
Other
74,833,000 JPY
408,375,000 JPY
438,294,000 JPY
78,227,000 JPY
Current assets
9,369,946,000 JPY
9,905,330,000 JPY
9,987,075,000 JPY
8,916,204,000 JPY
Non-current assets
Property, plant and equipment
5,802,779,000 JPY
7,348,820,000 JPY
6,664,501,000 JPY
5,891,791,000 JPY
Land
1,320,750,000 JPY
1,320,750,000 JPY
1,320,750,000 JPY
1,320,750,000 JPY
Buildings
Buildings, net
3,844,309,000 JPY
3,994,731,000 JPY
Leased assets, net
35,434,000 JPY
11,795,000 JPY
Construction in progress
339,853,000 JPY
385,285,000 JPY
383,793,000 JPY
261,937,000 JPY
Other, net
228,509,000 JPY
220,990,000 JPY
Structures
Structures, net
117,575,000 JPY
131,290,000 JPY
Accumulated depreciation
-5,779,191,000 JPY
-5,375,537,000 JPY
Other
Accumulated depreciation
-1,486,703,000 JPY
-1,396,252,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
140,924,000 JPY
165,320,000 JPY
Vehicles
Vehicles, net
3,930,000 JPY
5,966,000 JPY
Intangible assets
Intangible assets
165,670,000 JPY
170,609,000 JPY
89,361,000 JPY
80,512,000 JPY
Software
87,278,000 JPY
92,217,000 JPY
36,394,000 JPY
27,545,000 JPY
Leasehold interests in land
28,033,000 JPY
28,033,000 JPY
Other
78,391,000 JPY
52,966,000 JPY
Trademark right
2,414,000 JPY
2,948,000 JPY
Leased assets
42,939,000 JPY
16,485,000 JPY
Other intangible assets
Investments and other assets
4,488,441,000 JPY
1,711,517,000 JPY
1,455,415,000 JPY
4,060,257,000 JPY
Investment securities
261,549,000 JPY
261,549,000 JPY
58,566,000 JPY
58,566,000 JPY
Shares of subsidiaries and associates
1,190,300,000 JPY
1,190,300,000 JPY
Investments in capital
30,000 JPY
10,000 JPY
Long-term loans receivable
760,619,000 JPY
585,026,000 JPY
Long-term prepaid expenses
12,335,000 JPY
13,024,000 JPY
Deferred tax assets
180,188,000 JPY
180,188,000 JPY
92,887,000 JPY
92,887,000 JPY
Other
37,000 JPY
21,404,000 JPY
25,808,000 JPY
37,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
975,960,000 JPY
975,950,000 JPY
Non-current assets
10,456,891,000 JPY
9,230,947,000 JPY
8,209,277,000 JPY
10,032,561,000 JPY
Other assets
Other assets
Assets
19,826,837,000 JPY
13,626,340,000 JPY
5,509,937,000 JPY
19,136,278,000 JPY
6,876,206,000 JPY
6,750,134,000 JPY
6,850,675,000 JPY
6,499,088,000 JPY
13,349,764,000 JPY
18,196,352,000 JPY
4,846,588,000 JPY
18,948,765,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,508,323,000 JPY
2,560,495,000 JPY
2,060,807,000 JPY
1,992,893,000 JPY
Long-term borrowings
1,191,654,000 JPY
1,191,654,000 JPY
768,929,000 JPY
768,929,000 JPY
Deferred tax liabilities
955,000 JPY
1,015,000 JPY
Other
15,327,000 JPY
375,471,000 JPY
340,545,000 JPY
13,704,000 JPY
Lease liabilities
57,466,000 JPY
22,030,000 JPY
Asset retirement obligations
335,944,000 JPY
355,974,000 JPY
345,978,000 JPY
325,977,000 JPY
Provision for retirement benefits
605,254,000 JPY
557,441,000 JPY
Long-term accounts payable - other
302,677,000 JPY
304,811,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
JPY
15,607,000 JPY
Current liabilities
13,046,105,000 JPY
12,581,751,000 JPY
12,731,068,000 JPY
13,275,461,000 JPY
Accounts payable - trade
726,178,000 JPY
874,548,000 JPY
845,449,000 JPY
768,321,000 JPY
Short-term borrowings
3,880,000,000 JPY
3,880,000,000 JPY
4,190,000,000 JPY
4,190,000,000 JPY
Accounts payable - other
433,847,000 JPY
459,561,000 JPY
474,759,000 JPY
428,806,000 JPY
Accrued expenses
313,296,000 JPY
343,828,000 JPY
316,469,000 JPY
287,121,000 JPY
Income taxes payable
42,386,000 JPY
44,103,000 JPY
41,075,000 JPY
39,358,000 JPY
Accrued consumption taxes
114,158,000 JPY
242,821,000 JPY
Advances received
5,994,899,000 JPY
6,282,233,000 JPY
6,020,325,000 JPY
5,765,271,000 JPY
Deposits received
46,793,000 JPY
53,159,000 JPY
44,659,000 JPY
39,399,000 JPY
Other
73,795,000 JPY
194,579,000 JPY
344,914,000 JPY
103,533,000 JPY
Current liabilities
Current portion of long-term borrowings
448,313,000 JPY
448,313,000 JPY
451,764,000 JPY
451,764,000 JPY
Lease liabilities
22,436,000 JPY
9,065,000 JPY
Deposits received
Contract liabilities
44,468,000 JPY
45,641,000 JPY
Provision for bonuses
1,425,000 JPY
1,650,000 JPY
Provisions
Liabilities
15,554,429,000 JPY
15,142,247,000 JPY
14,791,875,000 JPY
15,268,355,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,235,919,000 JPY
3,919,093,000 JPY
3,399,020,000 JPY
3,646,904,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Capital surplus
1,978,533,000 JPY
1,978,533,000 JPY
1,978,533,000 JPY
1,978,533,000 JPY
Legal capital surplus
1,008,916,000 JPY
1,008,916,000 JPY
Other capital surplus
969,617,000 JPY
969,617,000 JPY
Retained earnings
2,207,403,000 JPY
1,890,578,000 JPY
1,370,505,000 JPY
1,618,388,000 JPY
Other retained earnings
Retained earnings brought forward
2,007,403,000 JPY
1,418,388,000 JPY
Treasury shares
-17,000 JPY
-17,000 JPY
-17,000 JPY
-17,000 JPY
Valuation and translation adjustments
36,489,000 JPY
74,936,000 JPY
5,456,000 JPY
33,506,000 JPY
Valuation difference on available-for-sale securities
36,489,000 JPY
36,489,000 JPY
33,506,000 JPY
33,506,000 JPY
Net assets
50,000,000 JPY
50,000,000 JPY
2,007,403,000 JPY
200,000,000 JPY
969,617,000 JPY
36,489,000 JPY
3,919,093,000 JPY
4,272,408,000 JPY
36,489,000 JPY
1,978,533,000 JPY
1,978,533,000 JPY
-17,000 JPY
3,994,030,000 JPY
1,008,916,000 JPY
-17,000 JPY
4,235,919,000 JPY
74,936,000 JPY
36,489,000 JPY
1,890,578,000 JPY
2,207,403,000 JPY
38,447,000 JPY
1,008,916,000 JPY
3,646,904,000 JPY
-17,000 JPY
-17,000 JPY
1,618,388,000 JPY
969,617,000 JPY
33,506,000 JPY
50,000,000 JPY
3,399,020,000 JPY
5,456,000 JPY
33,506,000 JPY
33,506,000 JPY
1,978,533,000 JPY
-28,049,000 JPY
3,404,476,000 JPY
50,000,000 JPY
3,680,410,000 JPY
1,370,505,000 JPY
1,418,388,000 JPY
1,978,533,000 JPY
200,000,000 JPY
200,000,000 JPY
1,019,617,000 JPY
3,422,608,000 JPY
1,019,617,000 JPY
1,460,026,000 JPY
JPY
1,008,916,000 JPY
36,095,000 JPY
3,455,226,000 JPY
3,688,559,000 JPY
1,426,693,000 JPY
36,095,000 JPY
1,008,916,000 JPY
1,008,916,000 JPY
JPY
-32,618,000 JPY
36,095,000 JPY
-68,713,000 JPY
1,660,026,000 JPY
JPY
3,724,655,000 JPY
Liabilities and net assets
19,826,837,000 JPY
19,136,278,000 JPY
18,196,352,000 JPY
18,948,765,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.