Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
5,444,315,000 JPY
5,055,008,000 JPY
5,334,952,000 JPY
5,135,129,000 JPY
Property, plant and equipment
2,652,324,000 JPY
2,880,288,000 JPY
2,666,890,000 JPY
2,893,411,000 JPY
Buildings, net
706,140,000 JPY
716,952,000 JPY
Land
1,217,906,000 JPY
1,217,906,000 JPY
1,217,906,000 JPY
1,217,906,000 JPY
Buildings
Leased assets, net
17,421,000 JPY
17,529,000 JPY
49,687,000 JPY
51,085,000 JPY
Construction in progress
63,013,000 JPY
94,996,000 JPY
25,709,000 JPY
44,314,000 JPY
Structures
Structures, net
47,289,000 JPY
51,218,000 JPY
Machinery and equipment
Machinery and equipment, net
411,641,000 JPY
426,582,000 JPY
Intangible assets
297,344,000 JPY
298,177,000 JPY
316,614,000 JPY
317,447,000 JPY
Software
194,555,000 JPY
176,604,000 JPY
Leased assets
7,525,000 JPY
13,144,000 JPY
Other
28,166,000 JPY
28,166,000 JPY
Investments and other assets
2,494,646,000 JPY
1,876,542,000 JPY
2,351,446,000 JPY
1,924,269,000 JPY
Investment securities
646,796,000 JPY
646,796,000 JPY
581,459,000 JPY
581,459,000 JPY
Shares of subsidiaries and associates
693,449,000 JPY
693,449,000 JPY
Long-term loans receivable
20,487,000 JPY
361,000 JPY
Guarantee deposits
219,367,000 JPY
219,000,000 JPY
Long-term loans receivable from subsidiaries and associates
8,000,000 JPY
16,000,000 JPY
Deferred tax assets
97,082,000 JPY
102,016,000 JPY
Allowance for doubtful accounts
-4,139,000 JPY
-4,132,000 JPY
-4,139,000 JPY
-4,118,000 JPY
Other
102,298,000 JPY
399,104,000 JPY
107,319,000 JPY
410,043,000 JPY
Prepaid pension costs
716,547,000 JPY
626,031,000 JPY
Other assets
Current assets
13,545,462,000 JPY
15,414,559,000 JPY
13,867,934,000 JPY
15,366,905,000 JPY
Cash and deposits
2,482,249,000 JPY
3,587,062,000 JPY
3,158,703,000 JPY
4,064,582,000 JPY
Notes receivable - trade
468,884,000 JPY
504,407,000 JPY
607,906,000 JPY
650,665,000 JPY
Accounts receivable - trade
4,114,315,000 JPY
4,099,247,000 JPY
3,967,705,000 JPY
3,932,238,000 JPY
Prepaid expenses
146,834,000 JPY
136,343,000 JPY
Other
153,204,000 JPY
634,354,000 JPY
124,908,000 JPY
614,832,000 JPY
Allowance for doubtful accounts
-6,852,000 JPY
-6,754,000 JPY
-6,376,000 JPY
-6,370,000 JPY
Current assets
Finished goods
1,233,909,000 JPY
1,183,413,000 JPY
Merchandise and finished goods
1,368,781,000 JPY
1,283,302,000 JPY
Work in process
133,193,000 JPY
253,161,000 JPY
121,286,000 JPY
236,596,000 JPY
Raw materials and supplies
1,692,431,000 JPY
2,001,488,000 JPY
1,529,439,000 JPY
1,785,579,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
95,105,000 JPY
210,405,000 JPY
Accumulated depreciation
-77,576,000 JPY
-159,320,000 JPY
Tools, furniture and fixtures
4,353,210,000 JPY
4,320,395,000 JPY
Accumulated depreciation
-4,143,462,000 JPY
-4,121,935,000 JPY
Tools, furniture and fixtures, net
174,932,000 JPY
209,747,000 JPY
166,202,000 JPY
198,459,000 JPY
Vehicles
Vehicles, net
13,978,000 JPY
12,632,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
112,327,000 JPY
112,327,000 JPY
Other assets
Assets
20,469,568,000 JPY
188,357,000 JPY
JPY
18,989,778,000 JPY
20,469,568,000 JPY
20,281,211,000 JPY
20,281,211,000 JPY
20,502,034,000 JPY
JPY
20,314,666,000 JPY
19,202,886,000 JPY
20,502,034,000 JPY
187,368,000 JPY
20,314,666,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,136,000,000 JPY
1,268,700,000 JPY
1,161,000,000 JPY
1,276,020,000 JPY
Accounts payable - trade
1,001,120,000 JPY
924,726,000 JPY
Accounts payable - other
622,016,000 JPY
662,917,000 JPY
577,783,000 JPY
618,247,000 JPY
Current portion of long-term borrowings
40,000,000 JPY
40,000,000 JPY
474,500,000 JPY
474,500,000 JPY
Lease liabilities
20,540,000 JPY
36,597,000 JPY
38,363,000 JPY
62,480,000 JPY
Accrued expenses
407,293,000 JPY
465,625,000 JPY
491,567,000 JPY
541,618,000 JPY
Income taxes payable
73,273,000 JPY
106,001,000 JPY
127,721,000 JPY
151,871,000 JPY
Other
335,175,000 JPY
411,574,000 JPY
319,559,000 JPY
367,394,000 JPY
Current liabilities
6,078,234,000 JPY
5,861,559,000 JPY
6,592,208,000 JPY
6,238,098,000 JPY
Accrued consumption taxes
JPY
28,087,000 JPY
30,781,000 JPY
41,930,000 JPY
Non-current liabilities
Non-current liabilities
558,476,000 JPY
995,001,000 JPY
545,527,000 JPY
985,315,000 JPY
Long-term borrowings
JPY
JPY
40,000,000 JPY
40,000,000 JPY
Deferred tax liabilities
190,887,000 JPY
306,946,000 JPY
129,568,000 JPY
192,805,000 JPY
Other
230,390,000 JPY
231,392,000 JPY
219,243,000 JPY
220,245,000 JPY
Asset retirement obligations
132,278,000 JPY
132,278,000 JPY
131,255,000 JPY
131,255,000 JPY
Liabilities
6,636,710,000 JPY
6,856,561,000 JPY
7,137,735,000 JPY
7,223,413,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,901,152,000 JPY
12,861,778,000 JPY
11,610,002,000 JPY
12,572,646,000 JPY
Share capital
1,170,000,000 JPY
1,170,000,000 JPY
1,170,000,000 JPY
1,170,000,000 JPY
Capital surplus
1,349,707,000 JPY
1,349,707,000 JPY
1,348,960,000 JPY
1,348,960,000 JPY
Legal capital surplus
1,344,858,000 JPY
1,344,858,000 JPY
Other capital surplus
4,848,000 JPY
4,102,000 JPY
Retained earnings
9,855,882,000 JPY
10,816,509,000 JPY
9,576,496,000 JPY
10,539,140,000 JPY
Legal retained earnings
292,500,000 JPY
292,500,000 JPY
Other retained earnings
Retained earnings brought forward
4,960,123,000 JPY
4,677,934,000 JPY
Treasury shares
-474,437,000 JPY
-474,437,000 JPY
-485,454,000 JPY
-485,454,000 JPY
Valuation and translation adjustments
451,915,000 JPY
683,296,000 JPY
455,148,000 JPY
645,471,000 JPY
Valuation difference on available-for-sale securities
240,434,000 JPY
240,434,000 JPY
192,677,000 JPY
192,677,000 JPY
Deferred gains or losses on hedges
211,481,000 JPY
211,481,000 JPY
262,471,000 JPY
262,471,000 JPY
Net assets
683,296,000 JPY
240,434,000 JPY
9,855,882,000 JPY
292,500,000 JPY
215,256,000 JPY
1,170,000,000 JPY
1,170,000,000 JPY
4,960,123,000 JPY
32,713,000 JPY
4,848,000 JPY
451,915,000 JPY
12,861,778,000 JPY
12,353,068,000 JPY
240,434,000 JPY
1,349,707,000 JPY
1,349,707,000 JPY
-474,437,000 JPY
-474,437,000 JPY
4,500,000,000 JPY
16,124,000 JPY
67,931,000 JPY
13,613,006,000 JPY
1,344,858,000 JPY
11,901,152,000 JPY
10,816,509,000 JPY
211,481,000 JPY
70,545,000 JPY
211,481,000 JPY
1,344,858,000 JPY
-485,454,000 JPY
70,810,000 JPY
9,576,496,000 JPY
192,677,000 JPY
262,471,000 JPY
455,148,000 JPY
192,677,000 JPY
1,348,960,000 JPY
292,500,000 JPY
12,065,150,000 JPY
10,539,140,000 JPY
4,677,934,000 JPY
1,348,960,000 JPY
4,500,000,000 JPY
-485,454,000 JPY
4,102,000 JPY
1,170,000,000 JPY
12,572,646,000 JPY
645,471,000 JPY
262,471,000 JPY
43,057,000 JPY
147,265,000 JPY
13,278,620,000 JPY
35,251,000 JPY
60,503,000 JPY
1,170,000,000 JPY
11,610,002,000 JPY
1,170,000,000 JPY
1,170,000,000 JPY
3,967,533,000 JPY
2,552,000 JPY
370,959,000 JPY
12,118,851,000 JPY
203,547,000 JPY
1,347,410,000 JPY
189,177,000 JPY
1,347,410,000 JPY
-495,353,000 JPY
167,412,000 JPY
71,095,000 JPY
-495,353,000 JPY
4,500,000,000 JPY
12,659,169,000 JPY
55,699,000 JPY
167,412,000 JPY
1,344,858,000 JPY
37,986,000 JPY
10,891,173,000 JPY
10,096,794,000 JPY
11,262,132,000 JPY
484,618,000 JPY
203,547,000 JPY
-75,517,000 JPY
8,869,115,000 JPY
292,500,000 JPY
Liabilities and net assets
18,989,778,000 JPY
20,469,568,000 JPY
19,202,886,000 JPY
20,502,034,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.